PNA Solutions
PNA Solutions has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €125k and a net result of €21k. Equity is growing by ~15.5% per year across the filed fiscal years. Its solvency ranks better than 39% of 36 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €125k |
| Net result | €21k |
| Staff (FTE) | 2 |
| Better than sector | 39% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.4% | 42.2% | |
| Net result | €21k | €6k | |
| Equity | €125k | €97k | |
| Gross operating margin | €226k | €43k | |
| Total assets | €441k | €232k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €85k | €121k | €103k | €120k | €81k |
| Net profit | €21k | €36k | €15k | €21k | €11k |
| Cash flow | €63k | €90k | €83k | €92k | €66k |
| Staff costs | €139k | €88k | €61k | €51k | €47k |
| Income taxes | €13k | €19k | €8k | €18k | €6k |
| Dividends | €38k | - | - | - | - |
| Total assets | €441k | €484k | €509k | €526k | €561k |
| Equity | €125k | €142k | €106k | €91k | €70k |
| Debt | €316k | €341k | €403k | €435k | €491k |
| of which ≤ 1y | €89k | €138k | €172k | €160k | €196k |
| of which > 1y | €226k | €203k | €231k | €275k | €293k |
| Working capital | €77k | €62k | €21k | €-14k | €-63k |
| Employees (FTE) | 2.0 | 1.4 | - | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.86 | 1.45 | 1.12 | 0.91 | 0.68 |
| Quick ratio | 1.40 | 1.23 | 0.86 | 0.91 | 0.65 |
| Working capital ratio | 17.4% | 12.9% | 4.0% | -2.7% | -11.3% |
| Solvency | 28.4% | 29.5% | 20.9% | 17.4% | 12.5% |
| Debt / equity | 2.52 | 2.40 | 3.79 | 4.76 | 6.98 |
| Long-term debt ratio | 1.81 | 1.43 | 2.17 | 3.01 | 4.17 |
| Interest coverage | 8.04 | 9.19 | 9.45 | 12.59 | 8.52 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.8% | 7.5% | 2.9% | 4.0% | 1.9% |
| ROE | 16.7% | 25.4% | 14.0% | 23.1% | 15.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €441k | €484k | €509k | €526k | €561k |
| Fixed assets | 21/28 | €275k | €283k | €317k | €381k | €428k |
| Intangible fixed assets | 21 | - | €0 | €2k | €7k | €14k |
| Tangible fixed assets | 22/27 | €275k | €283k | €315k | €374k | €414k |
| Current assets | 29/58 | €166k | €201k | €192k | €146k | €133k |
| Stocks & contracts in progress | 3 | €41k | €30k | €45k | €0 | €6k |
| Amounts receivable within one year | 40/41 | €77k | €90k | €142k | €104k | €84k |
| Cash & bank | 54/58 | €45k | €78k | €5k | €39k | €42k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €441k | €484k | €509k | €526k | €561k |
| Equity | 10/15 | €125k | €142k | €106k | €91k | €70k |
| Contributions / capital | 10/11 | €16k | €16k | €16k | €16k | €16k |
| Reserves | 13 | €109k | €126k | €90k | €75k | €54k |
| Accumulated profits (losses) | 14 | €0 | - | - | - | - |
| Amounts payable | 17/49 | €316k | €341k | €403k | €435k | €491k |
| Amounts payable after one year | 17 | €226k | €203k | €231k | €275k | €293k |
| Amounts payable within one year | 42/48 | €89k | €138k | €172k | €160k | €196k |
| Trade debts payable within one year | 44 | €11k | €84k | €101k | €78k | €80k |
| Income statement | ||||||
| Gross operating margin | 9900 | €226k | €223k | €168k | €175k | €132k |
| Operating result | 9901 | €43k | €67k | €34k | €49k | €25k |
| Financial income | 75 | €2k | €747 | €9 | €2 | €856 |
| Financial charges | 65 | €11k | €13k | €11k | €10k | €9k |
| Result before taxes | 9903 | €34k | €55k | €23k | €39k | €17k |
| Income taxes | 67/77 | €13k | €19k | €8k | €18k | €6k |
| Net result for the period | 9904 | €21k | €36k | €15k | €21k | €11k |
| Result to be appropriated | 9905 | €21k | €36k | €15k | €21k | €11k |
| NACE primary | Manufacture of paper and paper products(17210) |
| Legal form | Private limited company(610) |
| Incorporation | 27-11-2008 |
| Status | Active |
| Postal code | 9860 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44007B1234/00G000 | Flanders | 1,185 m² | 1 · 414 m² | 12.0 m · 1 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PNA Solutions |