Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
Of this, €6,037 falls due within a year.
The last five annual accounts were filed 0 to 50 days before the end of the period.
Negative equity caps the score at 59.
The dashed line is the sector median: 0.1% across 3,825 companies (NACE 85, micro).
About 4 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 85, micro). It does better than 12% of them on solvency, 9% on liquidity, 40% on profitability and 50% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 906 companies had the same profile as PN'co has now. Each dot stands for 3 companies, two years later.
Another 0.4% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of PN'co itself is lower: 0.4% within 12 months. It rests on far more data about PN'co than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 906 companies, not a prediction for PN'co. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.81 (0.55 in 2024), below 1. Short-term debt is 62.4% and cash 0.5% of total assets. Equity is negative.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 35 days before the deadline. In the sector (NACE 85), the median for financial year 2024 was 16 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| PN'co Ittre | €9,671 | €7,473 | -15.2% | - |
| SIM TENNIS CONSULTING Liège | €6,715 | €8,664 | 64.3% | - |
| PILATROOM Thuin | €17,101 | €6,559 | -1.7% | - |
| Top Tennis Team Oud-Turnhout | €12,157 | €12,977 | -42.2% | - |
| Smeyers Swimming School Kapellen | €14,309 | €3,881 | 42.0% | - |
| CLAMS Molenbeek-Saint-Jean | €7,814 | €4,502 | -12.5% | - |
| Vlaamse Sport Academie Sint-Niklaas | €8,217 | €6,144 | 15.3% | - |
These companies have the same main activity as PN'co: sports and recreation education (NACE 85510). They are comparable in size and age: total assets between €6,720 and €17,100, founded between 2017 and 2021.
PN'co files the micro format. That format states no turnover. The gross margin rose from €5,243 in 2018 to €7,473 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.