PLUS-VALUES
PLUS-VALUES is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.22M and a net result of €-25k. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 60% of 231 sector peers (fiscal year 2025). The company has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.22M |
| Net result | €-25k |
| Better than sector | 60% |
| Active | 21 yrs |
Mixed profile: strong on stability, weaker on profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 64.3% | 53.5% | |
| Net result | €-25k | €62k | |
| Equity | €1.22M | €4.01M | |
| Gross operating margin | €4k | €51k | |
| Total assets | €1.90M | €8.74M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | €-25k | €762 | €28k | €20k |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | - | €105k | €103k | €113k |
| Income taxes | - | €3k | €15k | €12k |
| Dividends | - | - | - | - |
| Total assets | €1.90M | €1.95M | €1.94M | €1.95M |
| Equity | €1.22M | €1.25M | €1.25M | €1.22M |
| Debt | €679k | €700k | €690k | €728k |
| of which ≤ 1y | €388k | €432k | €444k | €490k |
| of which > 1y | - | €2k | €11k | €20k |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | 0.9 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 64.3% | 64.0% | 64.3% | 62.6% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | -1.3% | 0.0% | 1.4% | 1.0% |
| ROE | -2.0% | 0.1% | 2.2% | 1.7% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.90M | €1.95M | €1.94M | €1.95M |
| Fixed assets | 21/28 | €1.52M | €1.53M | €1.54M | €1.55M |
| Tangible fixed assets | 22/27 | - | €12k | €21k | €31k |
| Financial fixed assets | 28 | €1.52M | €1.52M | €1.52M | €1.52M |
| Current assets | 29/58 | €378k | €412k | €392k | €392k |
| Amounts receivable within one year | 40/41 | €377k | €411k | €390k | €390k |
| Cash & bank | 54/58 | €767 | €400 | €1k | €1k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.90M | €1.95M | €1.94M | €1.95M |
| Equity | 10/15 | €1.22M | €1.25M | €1.25M | €1.22M |
| Contributions / capital | 10/11 | €375k | €375k | €375k | €375k |
| Reserves | 13 | €759k | €759k | €759k | €731k |
| Accumulated profits (losses) | 14 | €87k | €112k | €111k | €111k |
| Amounts payable | 17/49 | €679k | €700k | €690k | €728k |
| Amounts payable after one year | 17 | - | €2k | €11k | €20k |
| Amounts payable within one year | 42/48 | €388k | €432k | €444k | €490k |
| Trade debts payable within one year | 44 | €3k | €17k | €3k | €13k |
| Income statement | |||||
| Gross operating margin | 9900 | €4k | €151k | €176k | €174k |
| Operating result | 9901 | €3k | €35k | €62k | €50k |
| Financial charges | 65 | €28k | €32k | €18k | €19k |
| Result before taxes | 9903 | €-25k | €3k | €43k | €32k |
| Income taxes | 67/77 | - | €3k | €15k | €12k |
| Net result for the period | 9904 | €-25k | €762 | €28k | €20k |
| Result to be appropriated | 9905 | €-25k | €762 | €28k | €20k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Public limited company(014) |
| Incorporation | 12-05-2005 |
| Status | Active |
| Postal code | 8730 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31021G0511/00E000 | Flanders | 891 m² | 1 · 241 m² | 7.6 m · 1 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-01-2024 Articles of association amended, translation of the articles, coordination of the articles and full restatement of the articles
Technical details
{
"notary": {
"name": "Jeroom Creytens",
"firm_city": null,
"firm_name": null,
"office_city": "Ninove-Meerbeke",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-10",
"filing_date": "2024-01-08",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-27",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"wvv_adaptation",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0873.770.555",
"name_full_after": "PLUS-VALUES",
"legal_form_after": "Naamloze vennootschap",
"name_full_before": "PLUS-VALUES",
"current_zetel_raw": "8730 Beernem, Beverhoutsveldstraat 64",
"legal_form_before": "Naamloze vennootschap"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Besluit de algemene vergadering om de statuten aan te passen aan de bepalingen van het Wetboek van vennootschappen en verenigingen.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A71"
},
{
"summary": "Vaststelling van de rechtspersoonlijkheid vanaf neerlegging van de uitgifte en het uittreksel van de oprichtingsakte op de griffie van de ondernemingsrechtbank.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "2:7, \u00A71"
},
{
"summary": "Regelgeving voor de uitgifte van aandelen, met inachtneming van artikel 7:155 WVV.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "7:155"
},
{
"summary": "Bepalingen die de algemene vergadering het recht geven om het voorkeurrecht te beperken of op te heffen.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "7:191 e.v."
},
{
"summary": "Minderheidsaandeelhouders kunnen voor rekening van de vennootschap een vordering tegen de bestuurders of de leden van de raad van toezicht instellen.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "7:157"
},
{
"summary": "Onmiddellijke sluiting van de vereffening is mogelijk onder de voorwaarden van artikel 2:80 WVV.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "2:80"
},
{
"summary": "Benoeming van vereffenaars moet aan de voorzitter van de bevoegde ondernemingsrechtbank ter bevestiging worden voorgelegd.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "2:71, \u00A7 2"
}
],
"governance_change": {
"organ_kind_after": "college",
"organ_kind_before": "college",
"admin_delegated_added": [
{
"name": "De heer Willems Paul",
"excluded_powers": []
},
{
"name": "De heer Thenaers Koen",
"excluded_powers": []
}
],
"representation_rule_after": "twee_gezamenlijk",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jeroom Creytens",
"org_rep_person_name": null
},
"co_filed_documents": [
"uitgifte van het proces-verbaal van de buitengewone algemene vergadering",
"geco\u00F6rdineerde statuten"
],
"shareholder_rights": {
"quorum_rules_changed": true,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp de uitbating van een handel in dranken, inclusief de fabricage van dranken, en de aankoop, verkoop, groot- en kleinhandel, invoer, uitvoer, vertegenwoordiging, promotie van dranken en diverse artikelen die hiermee verband houden, alsook delicatessen.",
"capital_structure_change": {
"operations": [],
"split_ratio": null,
"shares_after": 375,
"shares_before": 375,
"capital_after_eur": 375000.0,
"capital_before_eur": 375000.0,
"share_classes_after": [
{
"count": 375,
"label": "aandelen zonder nominale waarde",
"rights_summary": "Elk aandeel geeft recht op \u00E9\u00E9n stem en geeft recht op een gelijk aandeel in de winst of het vereffeningssaldo.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": null
}| Legal nameNL | PLUS-VALUES |