PLUS ADDITIVES
PLUS ADDITIVES has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3k and a net result of €-6k. Equity is growing by ~13.8% per year across the filed fiscal years. Its solvency ranks better than 15% of 819 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €3k |
| Net result | €-6k |
| Better than sector | 15% |
| Active | 4 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 7.6% | 61.4% | |
| Net result | €-6k | €21k | |
| Equity | €3k | €48k | |
| Gross operating margin | €-5k | €39k | |
| Total assets | €35k | €94k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €-5k | €10k | €448 |
| Net profit | €-6k | €7k | €-69 |
| Cash flow | €-5k | €7k | €210 |
| Staff costs | - | - | - |
| Income taxes | - | €2k | - |
| Dividends | - | - | - |
| Total assets | €35k | €37k | €9k |
| Equity | €3k | €9k | €2k |
| Debt | €32k | €29k | €7k |
| of which ≤ 1y | €32k | €29k | €7k |
| of which > 1y | - | - | - |
| Working capital | €2k | €8k | €1k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.07 | 1.27 | 1.17 |
| Quick ratio | 1.07 | 1.27 | 1.17 |
| Working capital ratio | 6.6% | 20.5% | 13.1% |
| Solvency | 7.6% | 22.9% | 22.6% |
| Debt / equity | 12.10 | 3.37 | 3.42 |
| Long-term debt ratio | - | - | - |
| Interest coverage | -8.25 | 17.67 | 1.88 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -16.9% | 17.8% | -0.8% |
| ROE | -221.5% | 77.5% | -3.6% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €35k | €37k | €9k |
| Fixed assets | 21/28 | €360 | €915 | €814 |
| Tangible fixed assets | 22/27 | €360 | €915 | €814 |
| Current assets | 29/58 | €35k | €37k | €8k |
| Amounts receivable within one year | 40/41 | €34k | €33k | €143 |
| Cash & bank | 54/58 | €712 | €3k | €8k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €35k | €37k | €9k |
| Equity | 10/15 | €3k | €9k | €2k |
| Contributions / capital | 10/11 | €2k | €2k | €2k |
| Reserves | 13 | €7k | €7k | - |
| Accumulated profits (losses) | 14 | €-6k | - | €-69 |
| Amounts payable | 17/49 | €32k | €29k | €7k |
| Amounts payable within one year | 42/48 | €32k | €29k | €7k |
| Trade debts payable within one year | 44 | €24k | €26k | €7k |
| Income statement | ||||
| Gross operating margin | 9900 | €-5k | €10k | €448 |
| Operating result | 9901 | €-5k | €10k | €169 |
| Financial income | 75 | - | €20 | - |
| Financial charges | 65 | €579 | €569 | €238 |
| Result before taxes | 9903 | €-6k | €9k | €-69 |
| Income taxes | 67/77 | - | €2k | - |
| Net result for the period | 9904 | €-6k | €7k | €-69 |
| Result to be appropriated | 9905 | €-6k | €7k | €-69 |
| NACE primary | Other information service activities(63920) |
| Legal form | Private limited company(610) |
| Incorporation | 25-02-2022 |
| Status | Active |
| Postal code | 2382 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13033D0313/00A002 | Flanders | 1,632 m² | 1 · 310 m² | 8.4 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PLUS ADDITIVES |