Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
The micro format states no turnover.
Of this, €185,721 falls due within a year.
The 2023 accounts came latest: 362 days after the end of the period.
Less equity than 93% of companies in food and beverage service. Sector median €28,354 · 18,541 companies.
In July 2024, 516 companies had the same profile as Plan-B has now. Each dot stands for 2 companies, two years later.
Another 1.2% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 516 companies, not a prediction for Plan-B. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Plan-B Bocholt | - | - | -72.9% | - |
| Pauline en Stijn Brakel | - | - | 38.0% | - |
| Anatolia De Panne | - | - | 48.6% | - |
| JH&JL Agency Wavre | €110,333 | 5.1% | 70.1% | - |
| Walnick Schilde | - | - | 53.7% | - |
| ADKS Brussels | €320,106 | 0.9% | 55.7% | - |
| NO LIMIT RENOVATION Vilvoorde | - | - | 23.2% | - |
These companies have the same main activity as Plan-B: limited-service restaurants, excluding mobile food services (NACE 56112). They are comparable in size and age: total assets between €91,900 and €124,000, founded between 2021 and 2022.
Plan-B files the micro format. That format states no turnover. The gross margin rose from -€30,962 in 2022 to €19,445 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €140,000 and €370,000.
Higher than 12% of 18,509 companies in 2025.
Higher than 21% of 17,864 companies in 2025.
Higher than 44% of 17,961 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
111,213 | 49,614 | 42,752 | 55,479 | |
21/28 |
31,854 | 34,301 | 37,035 | 36,636 | |
22/27 |
21,345 | 23,792 | 26,526 | 26,127 | |
23 |
3,684 | 2,580 | 3,440 | - | |
24 |
656 | 1,166 | - | - | |
26 |
17,005 | 20,046 | 23,086 | 26,127 | |
28 |
10,509 | 10,509 | 10,509 | 10,509 | |
29/58 |
79,359 | 15,314 | 5,717 | 18,843 | |
3 |
4,610 | 4,260 | 3,280 | 4,530 | |
30/36 |
4,610 | 4,260 | 3,280 | 4,530 | |
40/41 |
72,759 | 8,508 | 2,291 | 13,848 | |
40 |
27,270 | 8,508 | 1,101 | 7,471 | |
41 |
45,489 | - | 1,189 | 6,378 | |
54/58 |
1,990 | 608 | 147 | 423 | |
490/1 |
- | 1,938 | - | 42 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
111,213 | 49,614 | 42,752 | 55,479 | |
10/15 |
-81,025 | -83,495 | -86,724 | -58,286 | |
10/11 |
7,000 | 7,000 | 7,000 | 7,000 | |
14 |
-88,025 | -90,495 | -93,724 | -65,286 | |
17/49 |
192,238 | 133,109 | 129,477 | 113,765 | |
17 |
4,196 | 16,540 | 28,525 | 40,160 | |
170/4 |
4,196 | 16,540 | 28,525 | 40,160 | |
42/48 |
185,721 | 112,249 | 100,952 | 73,606 | |
42 |
12,344 | 11,984 | 11,635 | 7,568 | |
44 |
31,024 | 9,260 | 7,415 | 12,797 | |
440/4 |
31,024 | 9,260 | 7,415 | 12,797 | |
45 |
802 | 4,223 | - | 3,138 | |
450/3 |
802 | 4,223 | - | - | |
454/9 |
- | - | - | 3,138 | |
47/48 |
141,551 | 86,782 | 81,902 | 50,103 | |
492/3 |
2,321 | 4,320 | - | - | |
| Income statement | |||||
76A |
1,040 | - | - | - | |
9900 |
19,445 | 19,124 | 18,849 | -30,962 | |
62 |
9,830 | 8,146 | 37,389 | 28,283 | |
630 |
4,567 | 4,265 | 3,901 | 1,943 | |
640/8 |
3,644 | 1,705 | 4,340 | 2,285 | |
9901 |
1,405 | 5,009 | -26,780 | -63,473 | |
75/76B |
2,046 | 1 | 1 | 0 | |
75 |
2,046 | 1 | 1 | 0 | |
65/66B |
980 | 1,781 | 1,659 | 1,813 | |
65 |
980 | 1,781 | 1,659 | 1,813 | |
9903 |
2,470 | 3,229 | -28,438 | -65,286 | |
9904 |
2,470 | 3,229 | -28,438 | -65,286 | |
9905 |
2,470 | 3,229 | -28,438 | -65,286 | |
| Appropriation of the result | |||||
9906 |
-88,025 | -90,495 | -93,724 | -65,286 | |
14P |
-90,495 | -93,724 | -65,286 | - | |
| Social balance sheet | |||||
9087 |
- | - | - | 1.7 | |
Hours worked1013 |
- | - | - | 1,174 | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00507378.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 5,971 | 9,273 | -22,879 | -61,531 | ||
| 7,037 | 7,494 | -24,537 | -63,343 | ||
| 2,120 | 1,530 | 4,300 | 38,579 | ||
| 1,382 | 461 | -277 | - | ||
| -106,362 | -96,935 | -95,235 | -54,762 | ||
| -72.9% | -168.3% | -202.9% | -105.1% | ||
| 0.43 | 0.14 | 0.06 | 0.26 | ||
| 0.40 | 0.10 | 0.02 | 0.19 | ||
| 2.2% | 6.5% | -66.5% | -117.7% | ||
| 6.09 | 5.21 | -13.79 | -33.94 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2023 | 31-12-2022 |
|---|---|---|
| - | 1.7 | |
| Joined | 0 | - |
| Left | 3 | - |
Source: social balance sheet in the 2022 to 2023 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €2,120 | €1,530 | €4,300 | €28,070 |
| Financial fixed assets | - | - | - | €10,509 |
| €4,567 | €4,265 | €3,901 | €1,943 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 72% lower than in 2024.
Equity is negative. Debt (€192,238) exceeds the balance-sheet total (€111,213).
Plan-B has no parent and no holdings in its annual accounts. is the only director. Plan-B shares no director with another company.
| Visser, Jeroen (sole trader)
establishment since 14-03-2026 |
founded in 2026 1035.500.536 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 7 December 2021, Plan-B was incorporated as a private limited company by one natural person, with a starting capital of €7,000.12 In 2026 the registered office moved to Bocholt.3 is director of the company, appointed by deed of 09-12-2021.2 Total assets went from €55,479 in 2022 to €111,213 in 2025.4
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Damburgstraat 27 registered office 3950 Bocholt | 07-12-2021 | 2.324.832.454 | |
| A Lapide Cornelius a Lapideplein 9, 3950 Bocholt | 13-07-2022 | 2.335.179.285 | Restaurant |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 72003C1321/00A000 | 4,776 m² | 1 · 1,550 m² | 10.9 m |
| 72003C0554/00Y000 | 653 m² | 1 · 165 m² | 8.0 m · 2 |
If something looks wrong or is missing, please tell us.