Skip to content

PLAN 21

Active
Private limited companyfounded 201412 yrs activeOndernemerspark 26a, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0551.864.474

PLAN 21 has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €422k and a net result of €45k. Equity is growing by ~17.1% per year across the filed fiscal years. Its solvency ranks better than 35% of 2172 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2025
54 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability61▼-15
Solvency50▲+2
Growth78=
Track record100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €22k at 30 days acceptable
Liquidity tight (current ratio 1.4 against 1.26 in 2024; short-term debt: 69.9% and cash: 5% of total assets), and 75.5% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 41
Relative position
BE, all sectors
reference
Sector 41
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
24.5%
Return on assets
2.6%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 12 years 0 20 y
neutral · A punctual record breaks
This company filed 3 consecutive financial years on time. The year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-08-2026, 28 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 10 filings
Deviation from the deadline
2025
28 d late
2024
15 d early
2023
30 d early
2022
25 d early
2021
29 d late
2020
31 d late
2019
26 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€422k▲ 12.0%
2024 · €376k
2018: €111k 2019: €151k 2020: €196k 2021: €234k 2022: €274k 2023: €277k 2024: €376k
2018 → 2025
Total assets
€1.72M▲ 3.2%
2024 · €1.67M
2018: €638k 2019: €791k 2020: €1.43M 2021: €1.49M 2022: €1.42M 2023: €1.54M 2024: €1.67M
2018 → 2025
Net result
€45k▼ 54.5%
2024 · €99k
2018: €36k 2019: €40k 2020: €45k 2021: €38k 2022: €40k 2023: €4k 2024: €99k
2018 → 2025
Working capital
€483k▲ 46.8%
2024 · €329k
2018: €63k 2019: €111k 2020: €184k 2021: €206k 2022: €212k 2023: €205k 2024: €329k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€234k-€274k▲ 17.2%€277k▲ 1.3%€376k▲ 35.7%€422k▲ 12.0%
Operating result€102k-€111k▲ 8.8%€52k▼ 52.6%€168k▲ 221%€97k▼ 42.2%
Net result€38k-€40k▲ 6.8%€4k▼ 91.1%€99k▲ 2,683%€45k▼ 54.5%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €102k€102kNet result 2021: €38k€38kOperating result 2022: €111k€111kNet result 2022: €40k€40kOperating result 2023: €52k€52kNet result 2023: €4k€4kOperating result 2024: €168k€168kNet result 2024: €99k€99kOperating result 2025: €97k€97kNet result 2025: €45k€45k20212022202320242025
The operating result falls in 2025; 2025 is 42% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.72M
Fixed assets €35k▼ 44.1%
Current assets €1.68M▲ 5.0%
Equity and liabilities €1.72M
Equity €422k▲ 12.0%
Debt €1.30M▲ 0.6%
The debt ratio falls from 77.4% to 75.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€125k
2024 · €215k
Cash flow
€73k
2024 · €145k
Solvency
24.5%
2024 · 22.6%
Current ratio
1.40
2024 · 1.26
Quick ratio
1.40
2024 · 1.26
Debt / equity
3.08
2024 · 3.42
ROE
10.7%
2024 · 26.3%
ROA
2.6%
2024 · 5.9%
Interest coverage
4.69
2024 · 13.67
Debt
€1.30M
2024 · €1.29M
Debt ≤ 1 year
€1.20M
2024 · €1.27M
Debt > 1 year
€96k
Income taxes
€26k
2024 · €56k
Staff costs
€102k
2024 · €95k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€1.67M€1.72M
Fixed assets21/28€63k€35k
Tangible fixed assets22/27€61k€33k
Land and buildings22€21k€18k
Plant, machinery and equipment23€5k€2k
Furniture and vehicles24€21k-
Other tangible fixed assets26€13k€13k=
Financial fixed assets28€2k€2k=
Current assets29/58€1.60M€1.68M
Amounts receivable within one year40/41€1.56M€1.60M
Trade receivables40€1.53M€1.58M
Other amounts receivable41€34k€19k
Cash at bank and in hand54/58€39k€86k
Deferred charges and accrued income490/1€3k€2k
Equity and liabilities
Total equity and liabilities10/49€1.67M€1.72M
Equity10/15€376k€422k
Contributions10/11€10k€10k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€365k€410k
Amounts payable17/49€1.29M€1.30M
Amounts payable after more than one year17-€96k
Financial debts170/4-€96k
Amounts payable within one year42/48€1.27M€1.20M
Current portion of amounts payable after more than one year42€33k€29k
Financial debts43€120k€120k=
Credit institutions430/8€120k€120k=
Trade debts44€801k€603k
Suppliers440/4€801k€603k
Taxes, remuneration and social security45€63k€107k
Taxes450/3€44k€81k
Remuneration and social security454/9€20k€26k
Other amounts payable47/48€256k€342k
Accrued charges and deferred income492/3€15k-
Income statement Code20242025
Remuneration, social security and pensions62€95k€102k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46k€28k
Other operating charges640/8€6k€2k
Non-recurring operating charges66A-€18
Gross operating margin9900€316k€229k
Operating profit (loss)9901€168k€97k
Financial income75/76B€2k€596
Recurring financial income75€2k€596
Financial charges65/66B€16k€27k
Recurring financial charges65€16k€27k
Profit (loss) for the period before taxes9903€155k€71k
Income taxes67/77€56k€26k
Profit (loss) for the period9904€99k€45k
Profit (loss) for the period to be appropriated9905€99k€45k
Appropriation of the result
Profit (loss) to be appropriated9906€365k€410k
Profit (loss) brought forward from the previous period14P€266k€365k
Social balance
Average headcount (FTE)90872.02.0=

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 28 days late
2025
16-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Highest result since 2018net €99k ▲2683%
Operating result €168k, net result €99k, both a record.
01-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Weakest financial yearnet €4k ▼91.1%
Net result drops to €4k, the lowest in the series; recovery starts the following year.
06-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
29-08
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema · 29 days late
2021
31-12
Financial Equity above €200kEq €234k ▲19.2%
4 profitable years in a row build equity to €234k.
31-08
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 31 days late
2020
26-08
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 26 days late
2019
31-12
Financial Equity above €150kEq €151k ▲35.9%
2 profitable years in a row build equity to €151k.
05-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
03-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
04-07
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Dilsen-Stokkem · 1 establishment unit since 2014
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Ondernemerspark 26a3650 Dilsen-Stokkem
Ground area
6,544 m²
Building footprint
396 m²
Volume, LiDAR
929 m³
2 parcels, Flanders · tallest building 8.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
PLAN 21
Rijksweg 981, 3650 Dilsen-StokkemRepair, maintenance and installation of machinery and equipment
since 20142.230.926.061
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
72005B2052/00A000 Flanders 5,921 m² 1 · 227 m² -
72007B0032/00T000 Flanders 623 m² 1 · 169 m² 8.5 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 29,801 companies in sector 41001 we hold annual accounts for 16,045. 9,887 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded30-04-2014
Fiscal year end31-12
Activities, NACEBEL
41001General construction of residential buildings
Sources
Crossroads Bank for EnterprisesNational Bank · 11 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.