Losses
The 2018 and 2019 financial years closed with a loss. 2019 was the heaviest.
The 2018 and 2019 financial years closed with a loss. 2019 was the heaviest.
Short-term debts rose from €2,058 to €2,249.
The 2017 accounts came latest: 59 days after the end of the period.
Absorbed by NSI IT Software & Services in January 2020. The last annual accounts are for financial year 2019. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
300,865 | 305,998 | 306,797 | 345,082 | 302,639 | |
20 |
- | 181 | 369 | 557 | 746 | |
21/28 |
300,000 | 300,000 | 300,000 | 300,000 | 300,746 | |
28 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
29/58 |
865 | 5,817 | 6,428 | 44,525 | 1,893 | |
40/41 |
649 | 561 | 347 | 200 | - | |
41 |
649 | 561 | 347 | 200 | - | |
54/58 |
215 | 5,257 | 6,081 | 44,325 | 1,893 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
300,865 | 305,998 | 306,797 | 345,082 | 302,639 | |
10/15 |
135,185 | 142,110 | 145,820 | 130,212 | 58,795 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
5,561 | 5,561 | 5,561 | 4,780 | - | |
130 |
5,561 | 5,561 | 5,561 | 4,780 | - | |
14 |
67,624 | 74,549 | 78,259 | 63,432 | -3,205 | |
17/49 |
165,680 | 163,888 | 160,977 | 214,870 | 243,844 | |
17 |
160,000 | 160,000 | 160,000 | 162,533 | 201,567 | |
170/4 |
160,000 | 160,000 | 160,000 | 162,533 | 201,567 | |
42/48 |
2,249 | 2,058 | 777 | 52,337 | 42,278 | |
42 |
- | - | - | 39,033 | 38,433 | |
44 |
2,249 | 1,933 | 651 | 700 | 1,639 | |
440/4 |
2,249 | 1,933 | 651 | 700 | 1,639 | |
45 |
- | 126 | 126 | 9,124 | 726 | |
450/3 |
- | 126 | 126 | 9,124 | 726 | |
47/48 |
- | - | - | 3,479 | 1,479 | |
492/3 |
3,430 | 1,830 | 200 | - | - | |
| Income statement | ||||||
9900 |
-4,293 | -1,409 | -651 | -2,482 | 2,840 | |
60/61 |
4,293 | - | - | - | - | |
630 |
181 | 188 | 188 | 188 | 196 | |
640/8 |
348 | 360 | 348 | 765 | 657 | |
66A |
300 | - | - | - | - | |
9901 |
-5,121 | -1,957 | -1,187 | -3,436 | 1,987 | |
75/76B |
- | - | 30,000 | 112,500 | - | |
75 |
- | - | 30,000 | 112,500 | - | |
65/66B |
1,803 | 1,753 | 13,205 | 10,250 | 5,192 | |
65 |
1,803 | 1,753 | 13,205 | 10,250 | 5,192 | |
9903 |
-6,925 | -3,710 | 15,607 | 98,814 | -3,205 | |
9904 |
-6,925 | -3,710 | 15,607 | 98,814 | -3,205 | |
9905 |
-6,925 | -3,710 | 15,607 | 98,814 | -3,205 | |
| Appropriation of the result | ||||||
9906 |
67,624 | 74,549 | 79,039 | 95,610 | -3,205 | |
691/2 |
- | - | 780 | 4,780 | - | |
6920 |
- | - | 780 | 4,780 | - | |
694/7 |
- | - | - | 27,397 | - | |
694 |
- | - | - | 27,397 | - | |
| Document | ||||||
Source: Annual accounts 2019 (PDF), filed on 09-06-2020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 09-06-2020 | 2020-15600030 | |
| 31-12-2018 | micro format | 22-08-2019 | 2019-50100468 | |
| 31-12-2017 | micro format | 28-09-2018 | 2018-67900412 | |
| 31-12-2016 | micro format | 02-08-2017 | 2017-41700367 | |
| 31-12-2015 | full format | 29-06-2016 | 2016-26100286 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| -4,941 | -1,769 | -999 | -3,247 | 2,184 | ||
| -6,744 | -3,522 | 15,796 | 99,003 | -3,009 | ||
| 181 | 188 | 188 | -557 | 300,000 | ||
| -5,041 | -824 | -38,244 | 42,431 | - | ||
| -1,385 | 3,759 | 5,651 | -7,812 | -40,384 | ||
| 44.9% | 46.4% | 47.5% | 37.7% | 19.4% | ||
| 0.38 | 2.83 | 8.27 | 0.85 | 0.04 | ||
| 1.23 | 1.15 | 1.10 | 1.65 | 4.15 | ||
| -5.1% | -2.6% | 10.7% | 75.9% | -5.5% | ||
| -2.3% | -1.2% | 5.1% | 28.6% | -1.1% | ||
| 191 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €5,121, larger than the loss of €1,957 in 2018. It is the lowest result since 2015.
Debt's share of the balance-sheet total rises from 53.6% to 55.1%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2019 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2018, in their own currency.
| Citymesh Mobile via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Class A director · deed of 27-10-2022 founded in 2022 · negative equity (2025) |
total assets €143.1m (2025) |
| STANDARD DE LIEGE via TECHNOLOGY INFORMATION BELGIUM, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 14-09-2021 founded in 1988 · negative equity (2026) |
156 FTE (2026) |
| Citymesh Safety Drones via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 19-06-2020 founded in 2015 · group ANSA · accounts filed late |
9.6 FTE (2024) |
| Citymesh Navigator via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 07-07-2023 founded in 2023 · negative equity (2024) · group ANSA · accounts filed late |
total assets €5.1m (2024) |
| Citymesh Air via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 10-10-2023 founded in 2008 · negative equity (2025) |
total assets €2.5m (2025) |
| Cegeka Holding via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Class A director · deed of 17-07-2024 founded in 2017 · group ANSA |
turnover €7.2m (2025) |
| CEGEKA GROEP via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 28-10-2022 founded in 1992 · group ANSA |
403 FTE (2025) |
| EverESSt via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 02-04-2024 founded in 2024 |
total assets €96.8m (2025) |
| Utmerke via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director (not named in the articles) · deed of 18-06-2021 founded in 2021 · group ANSA |
total assets €50.1m (2025) |
| CEGEKA BUSINESS SOLUTIONS BELGIE via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 22-07-2019 founded in 1992 |
223 FTE (2025) |
| LEANSQUARE via TECHNOLOGY INFORMATION BELGIUM, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 22-07-2016 founded in 2013 · group NOSHAQ |
total assets €37.4m (2025) |
| Etilux via TECHNOLOGY INFORMATION BELGIUM, at PIXELIXIR HOLDING, last mentioned in 2018 · Managing director · deed of 28-05-2026 founded in 1972 |
42 FTE (2025) |
| Cookies Agency via TECHNOLOGY INFORMATION BELGIUM, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 19-03-2024 founded in 2018 |
15 FTE (2025) |
| NSI-INVEST via Esdacon (at PIXELIXIR HOLDING, last mentioned in 2018), TECHNOLOGY INFORMATION BELGIUM (at PIXELIXIR HOLDING, last mentioned in 2018) and SALTHO (at PIXELIXIR HOLDING, last mentioned in 2018) · Director · deed of 15-06-2022 founded in 2016 · group ANSA |
total assets €203,714 (2025) |
| CEGEKA via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 22-07-2019 No longer active · founded in 2006 · group ANSA |
1,056 FTE (2025) |
| Business & Systems Integration via Esdacon (at PIXELIXIR HOLDING, last mentioned in 2018) and SALTHO (at PIXELIXIR HOLDING, last mentioned in 2018) · deeds of 03-01-2023 and 03-01-2023 No longer active |
77 FTE (2023) |
| Cegeka Health Care via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 22-07-2019 No longer active |
22 FTE (2024) |
| Dexmach via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 15-07-2022 No longer active |
31 FTE (2024) |
| Pixelixir via Esdacon (at PIXELIXIR HOLDING, last mentioned in 2018), TECHNOLOGY INFORMATION BELGIUM (at PIXELIXIR HOLDING, last mentioned in 2018) and SALTHO (at PIXELIXIR HOLDING, last mentioned in 2018) · deed of 26-01-2018 No longer active |
11 FTE (2019) |
| I&O FACTORY via Esdacon, at PIXELIXIR HOLDING, last mentioned in 2018 · Director · deed of 15-07-2022 No longer active |
total assets €414,702 (2022) |
| Name | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Pixelixir SALU | 75% | ||||
Source: list of holdings in its own accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
In 2018 the registered office moved to Braine-l'Alleud.1 PIXELIXIR HOLDING has filed 5 sets of annual accounts, the latest for financial year 2019.2 In 2020 the company was absorbed by merger into NSI IT Software & Services.3
Articles of association, deed of 19-11-2019 (in French)
PIXELIXIR HOLDING is no longer in the KBO register. NSI IT Software & Services took it over in a merger by absorption, published in the Belgian Official Gazette on 28 January 2020.
If something looks wrong or is missing, please tell us.