PIXELIXIR HOLDING
InactiveInactive; last annual accounts for fiscal year 2019.
Signals
Two signals. The signal on the left, the evidence on the right.
○neutral
neutral · No filing for years
The last filed financial year closed on 31-12-2019. Since then, 6 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 5 filingsPosition against the passed deadline
31-12-2020 close31-07-2021 deadline25-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2019 was due by 31-07-2020 and was filed on 09-06-2020, 52 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
2019
52 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2019, micro schema
Equity
€135k▼ 4.9%
2018 · €142k
2018: €142k
2019: €135k▼ -4.9% vs 2018
2018 → 2019
Total assets
€301k▼ 1.7%
2018 · €306k
2018: €306k
2019: €301k▼ -1.7% vs 2018
2018 → 2019
Net result
€-7k▼ 86.6%
2018 · €-4k
2018: €-4k
2019: €-7k▼ -86.6% vs 2018
2018 → 2019
Working capital
€-1k
2018 · €4k
2018: €4k
2019: €-1k▼ -137% vs 2018
2018 → 2019
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20182019Trend
Equity€142k-€135k▼ 4.9%
2018: €142k
2019: €135k▼ -4.9% vs 2018
Operating result€-2k-€-5k▼ 162%
2018: €-2k
2019: €-5k▼ -162% vs 2018
Net result€-4k-€-7k▼ 86.6%
2018: €-4k
2019: €-7k▼ -86.6% vs 2018
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €5k in 2019 against €2k in 2018; the loss grows.
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Assets €301k
Fixed assets
€300k =
Current assets
€865 ▼ 85.1%
Equity and liabilities €301k
Equity
€135k ▼ 4.9%
Debt
€166k ▲ 1.1%
Debt's share of the balance-sheet total rises from 53.6% to 55.1%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-5k▼
2018 · €-2k
Cash flow
€-7k▼
2018 · €-4k
Current ratio
0.38▼
2018 · 2.83
Debt to equity
1.18▲
2018 · 1.13
ROE
-5.1%▼
2018 · -2.6%
ROA
-2.3%▼
2018 · -1.2%
Debt ≤ 1 year
€2k▲
2018 · €2k
Debt > 1 year
€160k=
2018 · €160k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2019 against 2018 · 23 lines
Balance sheet
Code20182019
Assets
Total assets20/58€306k€301k▼
Formation expenses20€181-
Fixed assets21/28€300k€300k=
Financial fixed assets28€300k€300k=
Current assets29/58€6k€865▼
Amounts receivable within one year40/41€561€649▲
Cash at bank and in hand54/58€5k€215▼
Equity and liabilities
Total equity and liabilities10/49€306k€301k▼
Equity10/15€142k€135k▼
Contributions10/11€62k€62k=
Reserves13€6k€6k=
Profit (loss) carried forward14€75k€68k▼
Amounts payable17/49€164k€166k▲
Amounts payable after more than one year17€160k€160k=
Amounts payable within one year42/48€2k€2k▲
Trade debts44€2k€2k▲
Income statement
Code20182019
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€188€181▼
Gross operating margin9900€-1k€-4k▼
Operating profit (loss)9901€-2k€-5k▼
Recurring financial charges65€2k€2k▲
Profit (loss) for the period before taxes9903€-4k€-7k▼
Profit (loss) for the period9904€-4k€-7k▼
Profit (loss) for the period to be appropriated9905€-4k€-7k▼
Accounts by statement
| Line | 2018 | 2019 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €188 | €181 | ▼ 4.1% |
| Gross operating margin9900 | €-1k | €-4k | ▼ 205% |
| Operating profit (loss)9901 | €-2k | €-5k | ▼ 162% |
| Recurring financial charges65 | €2k | €2k | ▲ 2.9% |
| Profit (loss) for the period before taxes9903 | €-4k | €-7k | ▼ 86.6% |
| Profit (loss) for the period9904 | €-4k | €-7k | ▼ 86.6% |
| Profit (loss) for the period to be appropriated9905 | €-4k | €-7k | ▼ 86.6% |
| Line | 2018 | 2019 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €306k | €301k | ▼ 1.7% |
| Formation expenses20 | €181 | - | - |
| Fixed assets21/28 | €300k | €300k | = |
| Financial fixed assets28 | €300k | €300k | = |
| Current assets29/58 | €6k | €865 | ▼ 85.1% |
| Amounts receivable within one year40/41 | €561 | €649 | ▲ 15.8% |
| Cash at bank and in hand54/58 | €5k | €215 | ▼ 95.9% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €306k | €301k | ▼ 1.7% |
| Equity10/15 | €142k | €135k | ▼ 4.9% |
| Contributions10/11 | €62k | €62k | = |
| Reserves13 | €6k | €6k | = |
| Profit (loss) carried forward14 | €75k | €68k | ▼ 9.3% |
| Amounts payable17/49 | €164k | €166k | ▲ 1.1% |
| Amounts payable after more than one year17 | €160k | €160k | = |
| Amounts payable within one year42/48 | €2k | €2k | ▲ 9.3% |
| Trade debts44 | €2k | €2k | ▲ 16.4% |
| Line | 2018 | 2019 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €-4k | €-7k | ▼ 86.6% |
| + Depreciation and write-downs630 | €188 | €181 | ▼ 4.1% |
| Operating cash flow (approximation) | €-4k | €-7k | ▼ 91.5% |
| Investment in fixed assets (approximation) | - | €-181 | - |
| Change in cash | - | €-5k | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2020
09-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
21-11
State Gazette act
Merger · Accounting effect
Corporate purpose · Purpose change
22-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 22 days late
2018
28-09
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 59 days late
2017
02-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 2 days late
2016
29-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
State Gazette actNBB filing
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Acquisitions and mergers
1 transactionTaken over by:NSI IT Software & Services