PINTELON KOEN
PINTELON KOEN has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.03M and a net result of €208k. Equity is growing by ~29.3% per year across the filed fiscal years. Its solvency ranks better than 61% of 9019 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €1.03M |
| Net result | €208k |
| Staff (FTE) | 0.5 |
| Better than sector | 61% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.2% | 44.1% | |
| Net result | €208k | €40k | |
| Equity | €1.03M | €490k | |
| Gross operating margin | €432k | €267k | |
| Staff costs | €26k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €404k | €411k | €327k | €345k |
| Net profit | €208k | €220k | €194k | €216k |
| Cash flow | €319k | €324k | €296k | €270k |
| Staff costs | €26k | €22k | €23k | €22k |
| Income taxes | €67k | €62k | €22k | €67k |
| Dividends | - | - | - | - |
| Total assets | €1.90M | €1.78M | €1.53M | €940k |
| Equity | €1.03M | €821k | €601k | €406k |
| Debt | €870k | €958k | €933k | €534k |
| of which ≤ 1y | €170k | €176k | €290k | €389k |
| of which > 1y | €700k | €781k | €643k | €145k |
| Working capital | €670k | €447k | €237k | €232k |
| Employees (FTE) | 0.5 | 0.5 | 0.5 | 0.5 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 4.94 | 3.53 | 1.82 | 1.60 |
| Quick ratio | 4.27 | 2.94 | 1.47 | 1.37 |
| Working capital ratio | 35.3% | 25.1% | 15.5% | 24.7% |
| Solvency | 54.2% | 46.2% | 39.2% | 43.2% |
| Debt / equity | 0.85 | 1.17 | 1.55 | 1.31 |
| Long-term debt ratio | 0.68 | 0.95 | 1.07 | 0.36 |
| Interest coverage | 13.88 | 14.97 | 31.17 | 38.59 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 11.0% | 12.4% | 12.7% | 23.0% |
| ROE | 20.2% | 26.8% | 32.3% | 53.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.90M | €1.78M | €1.53M | €940k |
| Fixed assets | 21/28 | €1.06M | €1.16M | €1.01M | €319k |
| Intangible fixed assets | 21 | €152k | €182k | €212k | €242k |
| Tangible fixed assets | 22/27 | €907k | €973k | €794k | €77k |
| Current assets | 29/58 | €840k | €623k | €527k | €621k |
| Stocks & contracts in progress | 3 | €113k | €105k | €102k | €87k |
| Amounts receivable within one year | 40/41 | €341k | €257k | €357k | €134k |
| Investments | 50/53 | €250k | - | - | - |
| Cash & bank | 54/58 | €130k | €257k | €64k | €398k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.90M | €1.78M | €1.53M | €940k |
| Equity | 10/15 | €1.03M | €821k | €601k | €406k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €1.02M | €816k | €596k | €401k |
| Amounts payable | 17/49 | €870k | €958k | €933k | €534k |
| Amounts payable after one year | 17 | €700k | €781k | €643k | €145k |
| Amounts payable within one year | 42/48 | €170k | €176k | €290k | €389k |
| Trade debts payable within one year | 44 | €44k | €87k | €109k | €76k |
| Income statement | |||||
| Gross operating margin | 9900 | €432k | €437k | €354k | €369k |
| Operating result | 9901 | €294k | €307k | €225k | €291k |
| Financial income | 75 | €10k | €3k | €1k | €273 |
| Financial charges | 65 | €29k | €27k | €10k | €9k |
| Result before taxes | 9903 | €275k | €282k | €216k | €283k |
| Income taxes | 67/77 | €67k | €62k | €22k | €67k |
| Net result for the period | 9904 | €208k | €220k | €194k | €216k |
| Result to be appropriated | 9905 | €208k | €220k | €194k | €216k |
| NACE primary | Wholesale trade(46370) |
| Legal form | Private limited company(610) |
| Incorporation | 30-01-2020 |
| Status | Active |
| Postal code | 8301 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31008A0102/00T006 | Flanders | 520 m² | 1 · 171 m² | 10.6 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PINTELON KOEN |