Pinot
Pinot has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €91k and a net result of €30k. Equity is growing by ~16.9% per year across the filed fiscal years. Its solvency ranks better than 76% of 12499 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €91k |
| Net result | €30k |
| Staff (FTE) | 1.8 |
| Better than sector | 76% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.6% | 30.5% | |
| Net result | €30k | €5k | |
| Equity | €91k | €30k | |
| Gross operating margin | €128k | €62k | |
| Staff costs | €79k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €43k | €35k | €54k | €52k | €44k |
| Net profit | €30k | €22k | €38k | €38k | €40k |
| Cash flow | €33k | €26k | €41k | €40k | €42k |
| Staff costs | €79k | €81k | €62k | €52k | €30k |
| Income taxes | €8k | €6k | €10k | €10k | €2k |
| Dividends | €43k | €29k | - | €21k | €14k |
| Total assets | €148k | €151k | €143k | €128k | €97k |
| Equity | €91k | €104k | €110k | €72k | €55k |
| Debt | €57k | €48k | €33k | €56k | €41k |
| of which ≤ 1y | €57k | €48k | €33k | €56k | €41k |
| of which > 1y | - | - | - | - | - |
| Working capital | €81k | €93k | €96k | €60k | €41k |
| Employees (FTE) | 1.8 | 1.5 | 1.2 | 1.6 | 1.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.43 | 2.96 | 3.92 | 2.07 | 1.99 |
| Quick ratio | 2.25 | 2.80 | 3.72 | 1.93 | 1.87 |
| Working capital ratio | 54.8% | 61.5% | 67.0% | 47.0% | 42.5% |
| Solvency | 61.6% | 68.6% | 77.0% | 56.1% | 57.2% |
| Debt / equity | 0.62 | 0.46 | 0.30 | 0.78 | 0.75 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 18.73 | 15.95 | 30.52 | 35.30 | 51.97 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 20.5% | 14.8% | 26.9% | 29.6% | 40.9% |
| ROE | 33.3% | 21.6% | 34.9% | 52.8% | 71.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €148k | €151k | €143k | €128k | €97k |
| Fixed assets | 21/28 | €10k | €11k | €14k | €12k | €14k |
| Intangible fixed assets | 21 | €0 | €875 | €3k | €4k | €6k |
| Tangible fixed assets | 22/27 | €5k | €5k | €7k | €3k | €4k |
| Financial fixed assets | 28 | €5k | €5k | €5k | €4k | €4k |
| Current assets | 29/58 | €138k | €141k | €128k | €116k | €82k |
| Stocks & contracts in progress | 3 | €10k | €8k | €7k | €8k | €5k |
| Amounts receivable within one year | 40/41 | €2k | €2k | €726 | €49 | €3k |
| Cash & bank | 54/58 | €126k | €128k | €119k | €106k | €74k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €148k | €151k | €143k | €128k | €97k |
| Equity | 10/15 | €91k | €104k | €110k | €72k | €55k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €73k | €85k | €91k | €53k | €37k |
| Accumulated profits (losses) | 14 | €0 | - | - | - | - |
| Amounts payable | 17/49 | €57k | €48k | €33k | €56k | €41k |
| Amounts payable within one year | 42/48 | €57k | €48k | €33k | €56k | €41k |
| Trade debts payable within one year | 44 | €3k | €6k | €4k | €3k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €128k | €117k | €119k | €107k | €77k |
| Operating result | 9901 | €40k | €31k | €51k | €50k | €42k |
| Financial income | 75 | €1 | €4 | €3 | €25 | - |
| Financial charges | 65 | €2k | €2k | €2k | €1k | €856 |
| Result before taxes | 9903 | €38k | €29k | €49k | €48k | €41k |
| Income taxes | 67/77 | €8k | €6k | €10k | €10k | €2k |
| Net result for the period | 9904 | €30k | €22k | €38k | €38k | €40k |
| Result to be appropriated | 9905 | €30k | €22k | €38k | €38k | €40k |
| NACE primary | Cafés and bars(56301) |
| Legal form | Private limited company(610) |
| Incorporation | 02-07-2015 |
| Status | Active |
| Postal code | 2000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11804D0544/00D000 | Flanders | 71 m² | 1 · 62 m² | 15.6 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Pinot |