Pilatus Six
The computed 12-month bankruptcy probability of Pilatus Six is 2.0% (moderate). The 2024 annual accounts show equity of €226k and a net result of €-351k. Equity is shrinking by ~63% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 35% of 80 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €226k |
| Net result | €-351k |
| Better than sector | 35% |
| Active | 4 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.7% | 16.0% | |
| Net result | €-351k | €3k | |
| Equity | €226k | €156k | |
| Gross operating margin | €14k | €34k | |
| Total assets | €3.94M | €840k |
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €13k |
| Net profit | €-351k |
| Cash flow | €-113k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €3.94M |
| Equity | €226k |
| Debt | €3.72M |
| of which ≤ 1y | €1.62M |
| of which > 1y | €2.10M |
| Working capital | €-1.62M |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.00 |
| Quick ratio | 0.00 |
| Working capital ratio | -41.0% |
| Solvency | 5.7% |
| Debt / equity | 16.49 |
| Long-term debt ratio | 9.31 |
| Interest coverage | 0.10 |
| Gross margin | - |
| Net margin | - |
| ROA | -8.9% |
| ROE | -155.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €3.94M |
| Fixed assets | 21/28 | €3.94M |
| Tangible fixed assets | 22/27 | €3.94M |
| Current assets | 29/58 | €906 |
| Amounts receivable within one year | 40/41 | €32 |
| Cash & bank | 54/58 | €874 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.94M |
| Equity | 10/15 | €226k |
| Contributions / capital | 10/11 | €1.25M |
| Accumulated profits (losses) | 14 | €-1.02M |
| Amounts payable | 17/49 | €3.72M |
| Amounts payable after one year | 17 | €2.10M |
| Amounts payable within one year | 42/48 | €1.62M |
| Trade debts payable within one year | 44 | €255k |
| Income statement | ||
| Gross operating margin | 9900 | €14k |
| Operating result | 9901 | €-225k |
| Financial charges | 65 | €126k |
| Result before taxes | 9903 | €-351k |
| Net result for the period | 9904 | €-351k |
| Result to be appropriated | 9905 | €-351k |
Former directors (1)
-
Serge BarvauxDirectorState Gazette act 25005242 (10-01-2025)Former- → 10-01-2025
| NACE primary | Verhuur en lease van luchtvaartuigen(77350) |
| Legal form | Public limited company(014) |
| Incorporation | 19-08-2021 |
| Status | Active |
| Postal code | 6040 |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
10-01-2025 Serge Barvaux resigns as director
- Serge Barvaux, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Serge Barvaux",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Accepte la d\u00E9mission de Serge Barvaux en tant qu\u0027administrateur et lui donne d\u00E9charge de son mandat d\u0027administrateur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Serge Barvaux",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Accepte la d\u00E9mission de Serge Barvaux en tant qu\u0027administrateur et lui donne d\u00E9charge de son mandat d\u0027administrateur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2024-12-30",
"act_kind_objet": "D\u00E9mission d\u0027administrateur"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-06-27",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0772.674.383",
"name_full": "Pilatus Six",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | Pilatus Six |
| AbbreviationFR | Pilatus 6 |