PhunQ
PhunQ is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.03M and a net result of €153k. Equity is growing by ~14.3% per year across the filed fiscal years. Its solvency ranks better than 14% of 2328 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.03M |
| Net result | €153k |
| Staff (FTE) | 0.9 |
| Better than sector | 14% |
Strong profile, led by stability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 14.8% | 61.4% | |
| Net result | €153k | €102k | |
| Equity | €1.03M | €5.06M | |
| Gross operating margin | €350k | €72k | |
| Staff costs | €66k | €348k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €153k | €-212k | €172k | €223k | €307k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | €66k | €70k | €71k | €60k | €60k |
| Income taxes | - | - | - | €0 | €6k |
| Dividends | - | - | - | - | - |
| Total assets | €6.94M | €6.83M | €7.51M | €6.16M | €5.44M |
| Equity | €1.03M | €877k | €1.09M | €918k | €695k |
| Debt | €5.91M | €5.95M | €6.42M | €5.24M | €4.74M |
| of which ≤ 1y | €3.94M | €3.12M | €3.21M | €2.96M | €2.84M |
| of which > 1y | €1.94M | €2.83M | €3.19M | €2.28M | €1.90M |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 14.8% | 12.8% | 14.5% | 14.9% | 12.8% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 2.2% | -3.1% | 2.3% | 3.6% | 5.6% |
| ROE | 14.9% | -24.2% | 15.8% | 24.3% | 44.2% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €6.94M | €6.83M | €7.51M | €6.16M | €5.44M |
| Fixed assets | 21/28 | €6.12M | €6.12M | €6.55M | €5.69M | €5.25M |
| Financial fixed assets | 28 | €6.12M | €6.12M | €6.55M | €5.69M | €5.25M |
| Current assets | 29/58 | €829k | €712k | €957k | €473k | €189k |
| Amounts receivable within one year | 40/41 | €764k | €691k | €891k | €471k | €129k |
| Cash & bank | 54/58 | €64k | €21k | €66k | €2k | €61k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €6.94M | €6.83M | €7.51M | €6.16M | €5.44M |
| Equity | 10/15 | €1.03M | €877k | €1.09M | €918k | €695k |
| Contributions / capital | 10/11 | €255k | €255k | €255k | €255k | €255k |
| Reserves | 13 | €775k | €622k | €834k | €663k | €440k |
| Amounts payable | 17/49 | €5.91M | €5.95M | €6.42M | €5.24M | €4.74M |
| Amounts payable after one year | 17 | €1.94M | €2.83M | €3.19M | €2.28M | €1.90M |
| Amounts payable within one year | 42/48 | €3.94M | €3.12M | €3.21M | €2.96M | €2.84M |
| Trade debts payable within one year | 44 | €36k | €8k | €81k | €44k | €41k |
| Income statement | ||||||
| Gross operating margin | 9900 | €350k | €74k | €-65k | €-11k | €131k |
| Operating result | 9901 | €284k | €-628 | €-136k | €-71k | €71k |
| Financial income | 75 | €14k | €491k | €475k | €325k | €275k |
| Financial charges | 65 | €145k | €263k | €65k | €31k | €33k |
| Result before taxes | 9903 | €153k | €-212k | €172k | €223k | €313k |
| Income taxes | 67/77 | - | - | - | €0 | €6k |
| Net result for the period | 9904 | €153k | €-212k | €172k | €223k | €307k |
| Result to be appropriated | 9905 | €153k | €-212k | €172k | €223k | €307k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 12-09-2018 |
| Status | Active |
| Postal code | 7543 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57057A0202/00H000 | Wallonia | 8,945 m² | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PhunQ |