Balance sheet
Code20242025
Assets
Total assets20/58€6.64M€5.03M▼
Fixed assets21/28€225k€220k▼
Tangible fixed assets22/27€201k€191k▼
Land and buildings22€244€0▼
Plant, machinery and equipment23€42k€29k▼
Furniture and vehicles24€159k€163k▲
Financial fixed assets28€24k€29k▲
Current assets29/58€6.42M€4.81M▼
Stocks and contracts in progress3€1.46M€1.67M▲
Stocks30/36€1.46M€1.67M▲
Amounts receivable within one year40/41€2.11M€2.21M▲
Trade receivables40€2.11M€2.18M▲
Other amounts receivable41€500€30k▲
Cash at bank and in hand54/58€2.83M€924k▼
Deferred charges and accrued income490/1€20k€8k▼
Equity and liabilities
Total equity and liabilities10/49€6.64M€5.03M▼
Equity10/15€3.25M€1.63M▼
Contributions10/11€300k€300k=
Capital10€300k€300k=
Issued capital100€300k€300k=
Revaluation surpluses12€99k€99k=
Reserves13€2.85M€1.23M▼
Non-distributable reserves130/1€30k€30k=
Legal reserve130€30k€30k=
Tax-exempt reserves132€42k€42k=
Distributable reserves133€2.77M€1.16M▼
Profit (loss) carried forward14€0€0=
Provisions and deferred taxes16€708k€415k▼
Provisions for liabilities and charges160/5€708k€415k▼
Pensions and similar obligations160€386k€179k▼
Other liabilities and charges164/5€322k€235k▼
Amounts payable17/49€2.69M€2.99M▲
Amounts payable within one year42/48€2.66M€2.96M▲
Trade debts44€998k€1.36M▲
Suppliers440/4€998k€1.36M▲
Advances received on contracts in progress46€518k€493k▼
Taxes, remuneration and social security45€466k€509k▲
Taxes450/3€299k€295k▼
Remuneration and social security454/9€168k€215k▲
Other amounts payable47/48€675k€592k▼
Accrued charges and deferred income492/3€30k€27k▼
Income statement
Code20242025
Non-recurring operating income76A€8k€14k▲
Remuneration, social security and pensions62€1.07M€1.18M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€67k€72k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€81k€-59k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€49k€-293k▼
Other operating charges640/8€63k€72k▲
Gross operating margin9900€2.11M€1.67M▼
Operating profit (loss)9901€784k€697k▼
Financial income75/76B€196k€229k▲
Recurring financial income75€196k€229k▲
Financial charges65/66B€9k€10k▲
Recurring financial charges65€9k€10k▲
Profit (loss) for the period before taxes9903€971k€916k▼
Income taxes67/77€134k€155k▲
Profit (loss) for the period9904€837k€761k▼
Profit (loss) for the period to be appropriated9905€837k€761k▼
Appropriation of the result
Profit (loss) to be appropriated9906€837k€761k▼
Transfer from equity791/2-€2.00M
Transfer to equity691/2€337k€386k▲
To other reserves6921€337k€386k▲
Profit to be distributed694/7€500k€2.38M▲
Return on contributions (dividend)694-€2.00M
Directors or managers695€500k€375k▼
Social balance
Average headcount (FTE)908714.415.7▲