Skip to content

PHILING & Co

Active
Private limited company (pre-2019)founded 2013active for 13 yearsRue Abel Roger(M) 21, 7070 Le Roeulx, BelgiumKBO/BCE: BE 0524.944.697
Summary

PHILING & Co has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €31,667 and a net result of €1,828. Equity is growing by about 6.7% per year across the filed financial years. Its solvency ranks better than 61% of 56 sector peers (NACE 63, financial year 2026). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2026, abbreviated format

Turnover
€67,251▲ 11.7%
2021 · €60,232
EBIT margin
7.5%▲ 5.3pp
2021 · 2.2%
Net result
€1,828▼ 81.8%
2025 · €10,021
Working capital
€31,174▲ 8.9%
2025 · €28,628
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result falls in 2026; 2026 is 78% below 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€67,251 2022 Operating result€3,275 2026 Net result€1,828 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 63, Computing infrastructure, data processing, hosting and other information service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Turnover€66,475-€63,447▼ 4.6%€60,232▼ 5.1%€67,251▲ 11.7%
Operating result€2,689-€549▼ 79.6%€1,316▲ 140%€5,024▲ 282%-€3,033€4,134€15,155▲ 267%€3,275▼ 78.4%
Net result€3,152--€680€628within the sector's middle half€2,382within the sector's middle half▲ 280%-€3,785below the sector's middle half€1,606within the sector's middle half€10,021within the sector's middle half▲ 524%€1,828▼ 81.8%
EBIT margin4.0%-0.9%▼ 3.2pp2.2%▲ 1.3pp7.5%▲ 5.3pp
Equity€22,667-€18,987▼ 16.2%€19,615within the sector's middle half▲ 3.3%€21,997within the sector's middle half▲ 12.1%€18,212within the sector's middle half▼ 17.2%€19,818within the sector's middle half▲ 8.8%€29,839within the sector's middle half▲ 50.6%€31,667▲ 6.1%
Total assets€26,371-€24,845▼ 5.8%€21,818below the sector's middle half▼ 12.2%€28,176below the sector's middle half▲ 29.1%€21,070below the sector's middle half▼ 25.2%€22,755below the sector's middle half▲ 8.0%€36,344below the sector's middle half▲ 59.7%€38,528▲ 6.0%
Debt€3,703-€5,858▲ 58.2%€2,203▼ 62.4%€6,179▲ 180%€2,857▼ 53.8%€2,937▲ 2.8%€6,505▲ 122%€6,862▲ 5.5%
Working capital€19,865-€14,824▼ 25.4%€14,927within the sector's middle half▲ 0.7%€14,314within the sector's middle half▼ 4.1%€12,967within the sector's middle half▼ 9.4%€17,834within the sector's middle half▲ 37.5%€28,628within the sector's middle half▲ 60.5%€31,174▲ 8.9%
Solvency86.0%-76.4%▼ 9.5pp89.9%above the sector's middle half▲ 13.5pp78.1%above the sector's middle half▼ 11.8pp86.4%above the sector's middle half▲ 8.4pp87.1%above the sector's middle half▲ 0.7pp82.1%above the sector's middle half▼ 5.0pp82.2%▲ 0.1pp
Current ratio6.36-3.53▼ 2.837.77above the sector's middle half▲ 4.243.32within the sector's middle half▼ 4.465.54above the sector's middle half▲ 2.227.07above the sector's middle half▲ 1.535.40above the sector's middle half▼ 1.675.54▲ 0.14
Return on assets (ROA)12.0%--2.7%▼ 14.7pp2.9%within the sector's middle half▲ 5.6pp8.5%within the sector's middle half▲ 5.6pp-18.0%below the sector's middle half▼ 26.4pp7.1%within the sector's middle half▲ 25.0pp27.6%within the sector's middle half▲ 20.5pp4.7%▼ 22.8pp
above within below the middle half of NACE 63, Computing infrastructure, data processing, hosting and other information service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €38,528
Fixed assets €493 ▼ 59.3%
Current assets €38,035 ▲ 8.3%
Equity and liabilities €38,528
Equity €31,667 ▲ 6.1%
Debt €6,862 ▲ 5.5%
Debt's share of the balance-sheet total falls from 17.9% to 17.8%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€3,992▼
2025 · €15,928
Cash flow
€2,546▼
2025 · €10,794
Debt to equity
0.22▼
2025 · 0.22
ROE
5.8%▼
2025 · 33.6%
Interest coverage
3.79▼
2025 · 80.33
Debt ≤ 1 year
€6,862▲
2025 · €6,505
Income taxes
€1,716▼
2025 · €5,428
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 45 lines
Balance sheet Code20252026
Assets
Total assets20/58€36,344€38,528▲
Fixed assets21/28€1,211€493▼
Tangible fixed assets22/27€1,211€493▼
Plant, machinery and equipment23€1,168€493▼
Furniture and vehicles24€43-
Current assets29/58€35,133€38,035▲
Amounts receivable within one year40/41€21,265€28,224▲
Trade receivables40€5,875€694▼
Other amounts receivable41€15,390€27,529▲
Cash at bank and in hand54/58€12,820€7,915▼
Deferred charges and accrued income490/1€1,048€1,897▲
Equity and liabilities
Total equity and liabilities10/49€36,344€38,528▲
Equity10/15€29,839€31,667▲
Contributions10/11€6,200€6,200=
Capital10-€6,200
Issued capital100-€18,600
Uncalled capital101-€12,400
Reserves13€12,258€14,086▲
Non-distributable reserves130/1€632€632=
Legal reserve130-€632
Reserves not available under the articles1311€632-
Distributable reserves133€11,627€13,454▲
Profit (loss) carried forward14€11,381€11,381=
Amounts payable17/49€6,505€6,862▲
Amounts payable within one year42/48€6,505€6,862▲
Trade debts44€2,405€2,250▼
Suppliers440/4€2,405€2,250▼
Taxes, remuneration and social security45€4,101€4,611▲
Taxes450/3€4,101€4,611▲
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€774€718▼
Other operating charges640/8€987€62▼
Gross operating margin9900€16,915€4,054▼
Operating profit (loss)9901€15,155€3,275▼
Financial income75/76B€492€1,322▲
Recurring financial income75€492€1,322▲
Financial charges65/66B€198€1,053▲
Recurring financial charges65€198€1,053▲
Profit (loss) for the period before taxes9903€15,448€3,543▼
Income taxes67/77€5,428€1,716▼
Profit (loss) for the period9904€10,021€1,828▼
Profit (loss) for the period to be appropriated9905€10,021€1,828▼
Appropriation of the result
Profit (loss) to be appropriated9906€21,401€13,209▼
Profit (loss) brought forward from the previous period14P€11,381€11,381=
Transfer to equity691/2€10,021€1,828▼
To other reserves6921€10,021€1,828▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Turnover70€66,475€63,447€60,232€67,251-----
Goods, raw materials, services and sundry goods60/61---€59,178-----
Remuneration, social security and pensions62---€315-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,371€1,001€879€1,717€2,677€3,236€774€718▼ 7.2%
Other operating charges640/8---€1,017€223€1,920€987€62▼ 93.8%
Gross operating margin9900€5,067€2,562€3,390€8,073-€133€9,290€16,915€4,054▼ 76.0%
Operating profit (loss)9901€2,689€549€1,316€5,024-€3,033€4,134€15,155€3,275▼ 78.4%
Financial income75/76B----€1-€492€1,322▲ 169%
Recurring financial income75--€1,010-€0-€492€1,322▲ 169%
Non-recurring financial income76B----€1----
Financial charges65/66B---€254€585€1,257€198€1,053▲ 431%
Recurring financial charges65€414€368€287€254€585€1,257€198€1,053▲ 431%
Profit (loss) for the period before taxes9903€5,130€181€2,039€4,770-€3,616€2,877€15,448€3,543▼ 77.1%
Income taxes67/77€1,978€861€1,412€2,388€168€1,271€5,428€1,716▼ 68.4%
Profit (loss) for the period9904€3,152-€680€628€2,382-€3,785€1,606€10,021€1,828▼ 81.8%
Profit (loss) for the period to be appropriated9905€3,152-€680€628€2,382-€3,785€1,606€10,021€1,828▼ 81.8%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€26,371€24,845€21,818€28,176€21,070€22,755€36,344€38,528▲ 6.0%
Fixed assets21/28€2,802€4,163€4,687€7,683€5,246€1,984€1,211€493▼ 59.3%
Tangible fixed assets22/27€2,777€4,138€4,662€7,658€5,221€1,984€1,211€493▼ 59.3%
Plant, machinery and equipment23---€2,890€2,392€1,894€1,168€493▼ 57.8%
Furniture and vehicles24---€4,768€2,829€91€43--
Financial fixed assets28€25€25€25€25€25----
Current assets29/58€23,569€20,682€17,131€20,493€15,824€20,771€35,133€38,035▲ 8.3%
Amounts receivable within one year40/41€16,466€11,319€9,907€9,780€10,171€13,948€21,265€28,224▲ 32.7%
Trade receivables40---€9,780€7,324€9,543€5,875€694▼ 88.2%
Other amounts receivable41----€2,847€4,405€15,390€27,529▲ 78.9%
Cash at bank and in hand54/58€6,298€9,363€7,224€10,713€4,845€6,283€12,820€7,915▼ 38.3%
Deferred charges and accrued income490/1----€809€540€1,048€1,897▲ 81.0%
Equity and liabilities
Total equity and liabilities10/49€26,371€24,845€21,818€28,176€21,070€22,755€36,344€38,528▲ 6.0%
Equity10/15€22,667€18,987€19,615€21,997€18,212€19,818€29,839€31,667▲ 6.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Capital10-------€6,200-
Issued capital100-------€18,600-
Uncalled capital101-------€12,400-
Reserves13€632€632€632€632€632€2,238€12,258€14,086▲ 14.9%
Non-distributable reserves130/1---€632€632€632€632€632=
Legal reserve130-------€632-
Reserves not available under the articles1311---€632€632€632€632--
Distributable reserves133-----€1,606€11,627€13,454▲ 15.7%
Profit (loss) carried forward14€15,836€12,155€12,783€15,165€11,381€11,381€11,381€11,381=
Amounts payable17/49€3,703€5,858€2,203€6,179€2,857€2,937€6,505€6,862▲ 5.5%
Amounts payable within one year42/48€3,703€5,858€2,203€6,179€2,857€2,937€6,505€6,862▲ 5.5%
Trade debts44€551€1,351€891€4,494€45€1,798€2,405€2,250▼ 6.4%
Suppliers440/4---€4,494€45€1,798€2,405€2,250▼ 6.4%
Taxes, remuneration and social security45---€1,685€2,812€1,139€4,101€4,611▲ 12.5%
Taxes450/3---€1,685€1,818€1,139€4,101€4,611▲ 12.5%
Remuneration and social security454/9----€994----
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€3,152-€680€628€2,382-€3,785€1,606€10,021€1,828▼ 81.8%
+ Depreciation and write-downs630€1,371€1,001€879€1,717€2,677€3,236€774€718▼ 7.2%
Operating cash flow (approximation)€4,524€321€1,507€4,099-€1,108€4,842€10,794€2,546▼ 76.4%
Investment in fixed assets (approximation)--€2,362-€1,404-€4,712-€240€25€0€0-
Change in cash-€3,065-€2,139€3,489-€5,868€1,438€6,537-€4,906-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-03-2026 abbreviated format 28-09-2026 2026-00531432
31-03-2025 micro format 28-10-2025 2025-00552698
31-03-2024 micro format 02-12-2024 2024-00609397
31-03-2023 micro format 18-09-2023 2023-00448790
31-03-2022 micro format 22-09-2022 2022-20433115
31-03-2021 micro format 16-09-2021 2021-67300547
31-03-2020 micro format 22-09-2020 2020-54600459
31-03-2019 micro format 27-09-2019 2019-66300063
31-03-2018 micro format 19-09-2018 2018-63500588
31-03-2017 full format 29-09-2017 2017-65400323

Show all 13 filings

Similar companies · same sector, comparable size

Of the 2,670 active companies whose main activity is computing infrastructure, data processing, hosting and related activities (NACE 63100), figures are known for 1,261. 844 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.