Skip to content

PHIDEL

Active
Private limited companyfounded 2022active for 3 yearsEgide Van Ophemstraat 184, 1180 Ukkel, BelgiumKBO/BCE: BE 0794.969.438

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-04-2026 PDF all 3 filings

Turnover
≈ €270,000
Estimated: probably between €230,000 and €320,000
Total assets
€1.2m▲ 0.7%
2024 · €1.2m
Net result
€97,571▼ 8.3%
2024 · €106,442
Working capital
-€46,991▲ 33.9%
2024 · -€71,055
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 12% lower than in 2024 and the lowest since 2023.

Operating result€0.2m 2025 Net result€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.2m-€0.2m▲ 5.7%€0.2m▼ 12.1%
Net result€0.1mabove the sector's middle half-€0.1mabove the sector's middle half▲ 3.0%€0.1mabove the sector's middle half▼ 8.3%
Equity€0.1mwithin the sector's middle half-€0.2mwithin the sector's middle half▲ 99.2%€0.3mabove the sector's middle half▲ 45.6%
Total assets€1.1mabove the sector's middle half-€1.2mabove the sector's middle half▲ 4.6%€1.2mabove the sector's middle half▲ 0.7%
Debt€1.0m-€1.0m▼ 5.2%€0.9m▼ 9.1%
Working capital-€0.1mbelow the sector's middle half--€0.07mbelow the sector's middle half▲ 50.6%-€0.05mbelow the sector's middle half▲ 33.9%
Solvency9.4%below the sector's middle half-17.9%below the sector's middle half▲ 8.5pp25.9%within the sector's middle half▲ 8.0pp
Current ratio0.44below the sector's middle half-0.69below the sector's middle half▲ 0.260.78below the sector's middle half▲ 0.09
Return on assets (ROA)9.1%within the sector's middle half-8.9%within the sector's middle half▼ 0.1pp8.1%within the sector's middle half▼ 0.8pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €1.0m =
Current assets €169,564 ▲ 5.2%
Equity and liabilities €1.2m
Equity €311,350 ▲ 45.6%
Debt €889,530 ▼ 9.1%
Debt's share of the balance-sheet total falls from 82.1% to 74.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
2.86▼
2024 · 4.58
ROE
31.3%▼
2024 · 49.8%
Debt ≤ 1 year
€216,555▼
2024 · €232,172
Debt > 1 year
€665,316▼
2024 · €710,316
Income taxes
€33,622▼
2024 · €36,101
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets-€3,500-
Financial fixed assets€1.0m--
Depreciation and write-downs of the year€2,743€0-

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as PHIDEL: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €1m and €1.4m, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
PHIDEL Ukkel2022€1.2m€0.3m€0.2m€0.1m-2025
MV GC Ukkel2023€1.2m€0.04m€0.2m€0.02m2.82025
REKCAB Asse2022€1.1m€0.2m€0.1m€0.1m-2024
Uvivu Dilbeek2023€1.1m€0.3m€0.1m€0.08m-2025
CAROPHAR Antwerpen2022€1.0m€0.3m€0.2m€0.2m-2025
CONCREMA Moorslede2023€1.0m€0.2m€0.2m€0.1m-2025
JECA MANAGEMENT Waasmunster2023€1.4m€0.2m€0.2m€0.1m-2025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 (PDF), filed on 24-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.2m€1.2m▲
Fixed assets21/28€1.0m€1.0m=
Tangible fixed assets22/27€0.004m€0.004m=
Other tangible fixed assets26€0.004m€0.004m=
Financial fixed assets28€1.0m€1.0m=
Current assets29/58€0.2m€0.2m▲
Amounts receivable within one year40/41€0€0.001m▲
Trade receivables40€0-
Other amounts receivable41-€0.001m
Cash at bank and in hand54/58€0.2m€0.2m▲
Deferred charges and accrued income490/1€0.002m€0▼
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.2m▲
Equity10/15€0.2m€0.3m▲
Contributions10/11€0.004m€0.004m=
Profit (loss) carried forward14€0.2m€0.3m▲
Amounts payable17/49€1.0m€0.9m▼
Amounts payable after more than one year17€0.7m€0.7m▼
Other amounts payable178/9€0.7m€0.7m▼
Amounts payable within one year42/48€0.2m€0.2m▼
Current portion of amounts payable after more than one year42€0.05m€0.05m▲
Trade debts44€0.004m€0.001m▼
Suppliers440/4€0.004m€0.001m▼
Taxes, remuneration and social security45€0.02m€0.02m▼
Taxes450/3€0.02m€0.02m▼
Other amounts payable47/48€0.2m€0.1m▼
Accrued charges and deferred income492/3€0.04m€0.008m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0-
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.2m€0.2m▼
Financial charges65/66B€0.04m€0.03m▼
Recurring financial charges65€0.04m€0.03m▼
Profit (loss) for the period before taxes9903€0.1m€0.1m▼
Income taxes67/77€0.04m€0.03m▼
Profit (loss) for the period9904€0.1m€0.1m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.3m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.2m▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,743€0--
Gross operating margin9900€171,513€178,335€156,809▼ 12.1%
Operating profit (loss)9901€168,770€178,335€156,809▼ 12.1%
Financial charges65/66B€30,344€35,792€25,616▼ 28.4%
Recurring financial charges65€30,344€35,792€25,616▼ 28.4%
Profit (loss) for the period before taxes9903€138,426€142,543€131,193▼ 8.0%
Income taxes67/77€35,089€36,101€33,622▼ 6.9%
Profit (loss) for the period9904€103,337€106,442€97,571▼ 8.3%
Profit (loss) for the period to be appropriated9905€103,337€106,442€97,571▼ 8.3%
Line202320242025Change
Assets
Total assets20/58€1.1m€1.2m€1.2m▲ 0.7%
Fixed assets21/28€1.0m€1.0m€1.0m=
Tangible fixed assets22/27-€0.004m€0.004m=
Other tangible fixed assets26-€0.004m€0.004m=
Financial fixed assets28€1.0m€1.0m€1.0m=
Current assets29/58€0.1m€0.2m€0.2m▲ 5.2%
Amounts receivable within one year40/41€0.07m€0€0.001m-
Trade receivables40€0.07m€0--
Other amounts receivable41--€0.001m-
Cash at bank and in hand54/58€0.04m€0.2m€0.2m▲ 5.8%
Deferred charges and accrued income490/1-€0.002m€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.2m€1.2m▲ 0.7%
Equity10/15€0.1m€0.2m€0.3m▲ 45.6%
Contributions10/11€0.004m€0.004m€0.004m=
Profit (loss) carried forward14€0.1m€0.2m€0.3m▲ 46.5%
Amounts payable17/49€1.0m€1.0m€0.9m▼ 9.1%
Amounts payable after more than one year17€0.8m€0.7m€0.7m▼ 6.3%
Other amounts payable178/9€0.8m€0.7m€0.7m▼ 6.3%
Amounts payable within one year42/48€0.3m€0.2m€0.2m▼ 6.7%
Current portion of amounts payable after more than one year42€0.05m€0.05m€0.05m▲ 8.3%
Trade debts44€0.001m€0.004m€0.001m▼ 65.0%
Suppliers440/4€0.001m€0.004m€0.001m▼ 65.0%
Taxes, remuneration and social security45€0.03m€0.02m€0.02m▼ 14.8%
Taxes450/3€0.03m€0.02m€0.02m▼ 14.8%
Other amounts payable47/48€0.2m€0.2m€0.1m▼ 8.3%
Accrued charges and deferred income492/3€0.02m€0.04m€0.008m▼ 78.8%
Line202320242025Change
Profit (loss) for the period9904€103,337€106,442€97,571▼ 8.3%
+ Depreciation and write-downs630€2,743€0--
Operating cash flow (approximation)€106,080€106,442€97,571▼ 8.3%
Investment in fixed assets (approximation)--€3,500€0-
Change in cash-€116,605€9,277▼ 92.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-04-2026 2026-00086873 PDF
31-12-2024 micro format 10-07-2025 2025-00253206 PDF
31-12-2023 micro format 31-05-2024 2024-00103167 PDF

Next steps