PHARMA4L
PHARMA4L is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.36M and a net result of €243k. Equity is growing by ~21.9% per year across the filed fiscal years. Its solvency ranks better than 61% of 5394 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.36M |
| Net result | €243k |
| Better than sector | 61% |
| Active | 10 yrs |
Strong profile, led by stability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.5% | 51.9% | |
| Net result | €243k | €53k | |
| Equity | €1.36M | €623k | |
| Gross operating margin | €169k | €87k | |
| Total assets | €2.14M | €1.55M |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | +26.4% | +145.1% | -65.7% | +8.4% | - |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | +38.1% | +31.7% | +29.8% | +1.8% | - |
| Dividends | - | - | - | - | - |
| Total assets | +16.3% | +0.7% | -1.5% | -1.6% | - |
| Equity | +21.8% | +20.9% | +9.3% | +37.2% | - |
| Debt | +7.8% | -19.9% | -10.5% | -20.4% | - |
| of which ≤ 1y | +43.2% | -15.7% | +3.3% | -23.3% | - |
| of which > 1y | -35.0% | -25.7% | -22.2% | -18.0% | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 63.5% | 60.6% | 50.5% | 45.5% | 32.6% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 11.4% | 10.5% | 4.3% | 12.3% | 11.2% |
| ROE | 17.9% | 17.3% | 8.5% | 27.1% | 34.3% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.14M | €1.84M | €1.83M | €1.85M | €1.88M |
| Fixed assets | 21/28 | €2.00M | €1.73M | €1.73M | €1.73M | €1.73M |
| Tangible fixed assets | 22/27 | €264k | - | - | - | - |
| Financial fixed assets | 28 | €1.73M | €1.73M | €1.73M | €1.73M | €1.73M |
| Current assets | 29/58 | €141k | €106k | €94k | €121k | €151k |
| Amounts receivable within one year | 40/41 | €122k | €67k | €64k | €48k | €23k |
| Cash & bank | 54/58 | €19k | €38k | €30k | €73k | €128k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.14M | €1.84M | €1.83M | €1.85M | €1.88M |
| Equity | 10/15 | €1.36M | €1.11M | €921k | €843k | €614k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k | €50k |
| Reserves | 13 | €1.31M | €1.06M | €871k | €793k | €564k |
| Amounts payable | 17/49 | €781k | €724k | €904k | €1.01M | €1.27M |
| Amounts payable after one year | 17 | €208k | €320k | €431k | €554k | €676k |
| Amounts payable within one year | 42/48 | €562k | €392k | €465k | €450k | €587k |
| Trade debts payable within one year | 44 | €23k | €20k | €10k | €10k | €9k |
| Income statement | ||||||
| Gross operating margin | 9900 | €169k | €122k | €129k | €130k | €130k |
| Operating result | 9901 | €166k | €120k | €127k | €128k | €128k |
| Financial income | 75 | €153k | €124k | - | €140k | €122k |
| Financial charges | 65 | €19k | €22k | €18k | €16k | €15k |
| Result before taxes | 9903 | €299k | €233k | €109k | €252k | €234k |
| Income taxes | 67/77 | €56k | €41k | €31k | €24k | €23k |
| Net result for the period | 9904 | €243k | €192k | €78k | €229k | €211k |
| Result to be appropriated | 9905 | €243k | €192k | €78k | €229k | €211k |
-
BRONDEL BernardNon-statutory directorState Gazette act 23478113 (28-12-2023)Current28-12-2023 → present
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 12-07-2016 |
| Status | Active |
| Postal code | 9900 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43005B0716/00C000 | Flanders | 583 m² | 1 · 260 m² | 15.0 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-12-2023 BRONDEL Bernard appointed as non-statutory director
- BRONDEL Bernard, Niet-statutair bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "niet_statutair bestuurder",
"person": {
"rrn": null,
"name": "BRONDEL Bernard",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Frank Desmet",
"firm_city": null,
"firm_name": null,
"office_city": "Eeklo",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-28",
"filing_date": "2023-12-22",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0658.939.608",
"name_full": "PHARMA4L",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Frank DESMET",
"org_rep_person_name": null,
"person_role_at_subject": "Notaris"
},
"co_filed_documents": [
"expeditie van de akte statutenwijziging dd. 14/12/2023",
"Statutenco\u00F6rdinatie dd. 14/12/2023"
],
"corrected_publication_numac": null
}| Legal nameNL | PHARMA4L |