PHARMA FUTUR
The computed 12-month bankruptcy probability of PHARMA FUTUR is 1.0% (low). The 2024 annual accounts show equity of €25k and a net result of €27k. Equity is growing by ~6.5% per year across the filed fiscal years. Its solvency ranks better than 14% of 3178 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €25k |
| Net result | €27k |
| Staff (FTE) | 7 |
| Better than sector | 14% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.2% | 53.8% | |
| Net result | €27k | €18k | |
| Equity | €25k | €40k | |
| Gross operating margin | €104k | €36k | |
| Staff costs | €29k | €22k |
Show 11 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €51k |
| Net profit | €27k |
| Cash flow | €35k |
| Staff costs | €29k |
| Income taxes | €9k |
| Dividends | - |
| Total assets | €791k |
| Equity | €25k |
| Debt | €765k |
| of which ≤ 1y | €490k |
| of which > 1y | €275k |
| Working capital | €-158k |
| Employees (FTE) | 7.0 |
| 2024 | |
|---|---|
| Current ratio | 0.68 |
| Quick ratio | 0.30 |
| Working capital ratio | -20.0% |
| Solvency | 3.2% |
| Debt / equity | 30.19 |
| Long-term debt ratio | 10.85 |
| Interest coverage | 6.04 |
| Gross margin | - |
| Net margin | - |
| ROA | 3.4% |
| ROE | 106.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €791k |
| Fixed assets | 21/28 | €459k |
| Intangible fixed assets | 21 | €321k |
| Tangible fixed assets | 22/27 | €138k |
| Current assets | 29/58 | €332k |
| Stocks & contracts in progress | 3 | €185k |
| Amounts receivable within one year | 40/41 | €136k |
| Cash & bank | 54/58 | €7k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €791k |
| Equity | 10/15 | €25k |
| Reserves | 13 | €25k |
| Amounts payable | 17/49 | €765k |
| Amounts payable after one year | 17 | €275k |
| Amounts payable within one year | 42/48 | €490k |
| Trade debts payable within one year | 44 | €151k |
| Income statement | ||
| Gross operating margin | 9900 | €104k |
| Operating result | 9901 | €43k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €8k |
| Result before taxes | 9903 | €36k |
| Income taxes | 67/77 | €9k |
| Net result for the period | 9904 | €27k |
| Result to be appropriated | 9905 | €27k |
-
PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENTLegal entityDirector· perm. rep.: GORRIA HélèneState Gazette act 26301140 (07-01-2026)Current07-01-2026 → present
Former directors (3)
-
Former14-08-2025 → 07-01-2026
2 events
- 07-01-2026 Resigned· Director
- 14-08-2025 Appointed· Director
-
Former- → 06-09-2025
-
Former24-10-2022 → 25-01-2023
2 events
- 25-01-2023 Resigned· Director
- 24-10-2022 Appointed· Director
| Statutory auditor | IRE/IBR number | Tenure |
|---|---|---|
| BDO Réviseurs d’EntreprisesCurrent Statutory auditor · represented by GREGOIRE Catherine |
- | 07-01-2026 → present |
| NACE primary | Overige zakelijke dienstverlening, neg(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 17-06-2022 |
| Status | Active |
| Postal code | 4800 |
Each band states what its claims rest on. A board seat is influence over the board, not ownership. Court mandates (receiver, interim administrator) and liquidation mandates do not link companies and are therefore absent here; they belong under Directors & mandates.
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63572C0094/00W003 | Wallonia | 1,750 m² | 1 · 328 m² | 12.8 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
07-01-2026 2 directors appointed, 1 resigning
- GORRIA Hélène, Bestuurder
- GREGOIRE Catherine, Commissaris
- DEVOGE Marc, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DEVOGE Marc",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission de l\u2019administrateur actuel, Monsieur DEVOGE Marc."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "GORRIA H\u00E9l\u00E8ne",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0402307894",
"name": "PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer comme administrateur, pour une dur\u00E9e ind\u00E9termin\u00E9e, la soci\u00E9t\u00E9 coop\u00E9rative \u00AB PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT \u00BB, en abr\u00E9g\u00E9 \u00AB P.P.V.A. \u00BB, dont le si\u00E8ge est \u00E9tabli \u00E0 4800 Verviers, rue de Mangombroux, 161, TVA num\u00E9ro 0402.307.894 - RPM Li\u00E8ge (div"
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "GREGOIRE Catherine",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "BDO R\u00E9viseurs d\u2019Entreprises",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer comme commissaire, pour une dur\u00E9e de 3 ans, la soci\u00E9t\u00E9 \u00AB BDO R\u00E9viseurs d\u2019Entreprises \u00BB, dont le si\u00E8ge est \u00E9tabli \u00E0 4651 Battice, rue Waucomont, 51, dont le repr\u00E9sentant permanent sera Madame GREGOIRE Catherine, domicili\u00E9e \u00E0 4900 Spa, Boulevard des Gu\u00E9rets."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0787.394.827",
"name_full": "PHARMA FUTUR",
"legal_form": "SRL"
}
}16-09-2025 Marc DEVOGE appointed as director
- Marc DEVOGE, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Marc DEVOGE",
"address": null,
"birth_date": null
},
"effective_date": "2025-08-14",
"evidence_quote": "Ce 14 aout 2025, de commun accord, les pariies en leur qualit\u00E9 d\u0027actionnaire, d\u00E9cident unanimement de d\u00E9signer Monsieur Marc DEVOGE en qualit\u00E9 d\u0027adminsitrateur \u00E0 dater de ce 14 ao\u00FBt 2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0787.394.827",
"name_full": "PHARMA FUTUR",
"legal_form": "SRL"
}
}16-09-2025 SOUD BARKANI resigns as director
- SOUD BARKANI, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "SOUD BARKANI",
"address": null,
"birth_date": null
},
"effective_date": "2025-09-06",
"evidence_quote": "REVOCATION DU MANDAT D\u0027ADMINISTRATEUR DE Madame SOUAD BARKANI selon l\u0027article 12 des statuts avec effet imm\u00E9diat et absence de d\u00E9charge de la mission pass\u00E9e.",
"discharge_granted": false
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0787.394.827",
"name_full": "PHARMA FUTUR",
"legal_form": "SRL"
}
}08-11-2024 Registered office moved from Marchin to Liège
- Chemin des Gueuses 49, 4570 Marchin → Avenue Maurice Destenay 16, 4000 Liège
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Li\u00E8ge",
"region": "Brussels Gewest",
"street": "Avenue Maurice Destenay",
"country": "BE",
"postcode": "4000",
"box_number": null,
"street_number": "16"
},
"old_address": {
"city": "Marchin",
"region": "Vlaams/Waals/Brussels Gewest",
"street": "Chemin des Gueuses",
"country": "BE",
"postcode": "4570",
"box_number": null,
"street_number": "49"
},
"effective_date": "2024-11-05",
"evidence_quote": "TROISIEME R\u00C9SOLUTION : ADRESSE DU SIEGE L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide que l\u2019adresse du si\u00E8ge est situ\u00E9e \u00E0 4000 Li\u00E8ge, Avenue Maurice Destenay 16."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0787.394.827",
"name_full": "PHARMA FUTUR",
"legal_form": "SRL"
}
}27-03-2023 Boelen Serge Dominik K. resigns as director
- Boelen Serge Dominik K., Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Boelen Serge Dominik K.",
"address": null,
"birth_date": null
},
"effective_date": "2023-01-25",
"evidence_quote": "II est d\u00E9cid\u00E9 avec effet imm\u00E9diat de la d\u00E9mission de Monsieur Boelen Serge Dominilk K. au poste d\u0027administrateur, qui accepte."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0787.394.827",
"name_full": "PHARMA FUTUR",
"legal_form": "SRL"
}
}08-11-2022 Boelen Serge Dominik K. appointed as director
- Boelen Serge Dominik K., Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Boelen Serge Dominik K.",
"address": null,
"birth_date": null
},
"effective_date": "2022-10-24",
"evidence_quote": "Il est d\u00E9cid\u00E9 avec effet imm\u00E9diat, la nomination de Monsieur Boelen Serge Dominilk K. au poste d\u0027administrateur, qui accepte."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0787.394.827",
"name_full": "PHARMA FUTUR",
"legal_form": "SRL"
}
}21-06-2022 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "4570 Marchin, Chemin des Gueuses, 49",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1986-11-01",
"name": "Madame BARKANI Sou\u00E2d",
"niss": null,
"address": "4570 Marchin, Chemin des Gueuses, 49"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "Madame BARKANI Sou\u00E2d",
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 5000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 5000,
"subject_company": {
"kbo": "0787.394.827",
"name_full": "PHARMA FUTUR",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-06-03",
"post_incorporation_mandates": []
}| Legal nameFR | PHARMA FUTUR |