Skip to content

PHANPHAN

Active Private limited companyfounded 2008active for 18 yearsKBO/BCE: BE 0806.114.243

Annual accounts 2025

abbreviated format, filed on 28-07-2026, 3 days before the deadline
€7,943
▼ 52.1%
-€4,355
▼ €18,657
-€6,869
▼ €15,860
€18,841
▼ 57.6%
63.7%
▼ 19.2 percentage points
1.50
▼ 0.98

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €31,000. Estimated: probably between €14,000 and €79,000.

Amounts without an identifiable currency are taken as euros.

Balance sheet

balance sheet total €228,392 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

63.7%

Higher than 61% of 10,858 companies in 2025.

1.50

Higher than 50% of 10,480 companies in 2025.

-3.0%

Higher than 13% of 10,727 companies in 2025.

PHANPHAN Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 228,392183,660192,764176,180124,002117,741120,12080,53473,90965,89369,55276,36180,26261,11764,48240,53154,361
21/28 172,092109,429107,535121,982112,197108,314107,67049,56252,37253,68056,19160,12654,49752,88053,04730,00030,000
22/27 64,8222,15926514,7124,9271,0444001,8924,7026,0108,52112,4566,8275,2105,377--
23 1,6852,154----4001,8924,7026,0108,49411,8124,615976---
24 63,137526514,7124,9271,044----276442,2124,2345,377--
28 107,270107,270107,270107,270107,270107,270107,27047,67047,67047,67047,67047,67047,67047,67047,67030,00030,000
29/58 56,30074,23185,22954,19811,8059,42712,45030,97121,53712,21313,36116,23625,7658,23711,43510,53124,361
40/41 8,02724,55881,63046,71811,6149,38511,40916,03120,9795,6437,97815,55811,9007,81011,0078,9673,414
40 -081042,50010,8236,56110,49515,79017,9725,6437,58515,38711,8977,80711,0078,967127
41 8,02724,55880,8204,2187902,8259142423,007-39417133--3,287
54/58 47,86049,6731,3527,48042421,04114,9405586,5705,38367813,865--1,56410,780
490/1 41402,2470150--------428428-10,168
Balance sheet: equity and liabilities
10/49 228,392183,660192,764176,180124,002117,741120,12080,53473,90965,89369,55276,36180,26261,11764,48240,53154,361
10/15 145,413152,282143,291138,11996,28775,04668,14248,93238,13330,06329,17528,10230,52518,96518,79810,3536,840
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
13 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860----
130/1 1,8601,8601,8601,8601,8601,860-----------
130 ------1,8601,8601,8601,8601,8601,8601,860----
1311 1,8601,8601,860--------------
1319 --01,8601,8601,860-----------
14 124,953131,822122,831117,65975,82754,58647,68228,47217,6739,6038,7157,64210,065365198-8,247-11,760
17/49 82,97931,37849,47338,06227,71542,69551,97831,60235,77635,82940,37848,25949,73742,15245,68430,17947,521
17 45,5201,5342,8284,1026,00714,95523,7341,2786,339-6,02112,89125,0003,68514,91611,59317,665
170/4 45,5201,5342,8284,1026,00714,95523,7341,2786,339-6,02112,89125,0003,68514,91611,59317,665
42/48 37,46029,84446,64533,95921,70827,74027,94929,95028,82834,87033,23134,41724,73738,46830,76818,58529,857
42 14,0351,2941,2751,9058,9488,7799,8916,7194,9796,0216,3666,1453,68511,23112,3156,0715,699
43 -07,21001144,5575,530----2,665-7,9942,522--
430/8 -07,21001144,5575,530----2,665-7,9942,522--
44 6452,6833,21018,1815711,788-8,0885954,1644,6382,5412,2212,8052,6126,78115,622
440/4 6452,6833,21018,1815711,788-8,0885954,1644,6382,5412,2212,8052,6126,78115,622
45 6,10009,0826,3321,0981,3194,5809,02711,5667,4022,9491,2216,8744,2897,8452,053130
450/3 6,10006,3326,3321,0989804,5806,0136,3535,9112,9491,2216,8744,2897,8452,053130
454/9 -02,750-0339-3,0145,2141,491-------
47/48 16,67925,86825,8687,54110,97811,2987,9486,11611,68817,28319,27921,84411,95812,1485,4753,6808,406
492/3 ------2953746089601,126951-----
Income statement
76A ---------1,704-------
9900 7,94316,59322,49959,40631,37311,96126,85423,89222,42911,54511,0307,12118,60413,06222,4018,001-4,503
62 330----------------
630 10,5894512603,1491,5566551,4924,0114,5823,7623,9344,9683,2374,4873,210-850
640/8 1,3791,84015,7942,1511,2061,0381,1131,1511,0843,0111,2121,3357791,0181,9661,7514,099
9901 -4,35514,3026,44554,10628,61110,26824,24918,73016,7644,7725,88481814,5887,55817,2256,250-9,452
75/76B 149192,252270172279511,705-5-7321
75 149192,252270172279510-5-7321
76B ---------1,704-------
65/66B 2,6641,7431,3101,0951,3991,2062,1811,8001,8212,3041,9312,6962,2392,3981,7981,5242,309
65 2,6641,7431,3101,0951,3991,2062,1811,8001,8212,3041,9312,6962,2392,3981,7981,5242,309
9903 -6,86912,5777,38753,03827,2129,07922,29517,02414,9444,1733,954-1,87312,3495,16715,4304,727-11,760
67/77 03,5862,21411,2065,9712,1755,0176,2256,8743,2842,8825495,789-6,9851,215-
9904 -6,8698,9915,17241,83221,2416,90317,27910,7998,0708891,072-2,4236,5605,1678,4453,513-11,760
9905 -6,8698,9915,17241,83221,2416,90317,27910,7998,0708891,072-2,4236,5605,1678,4453,513-11,760
Appropriation of the result
9906 124,953131,822122,831117,65975,82754,58647,68228,47217,6739,6038,7157,64211,9255,365198-8,247-11,760
14P 131,822122,831117,65975,82754,586------------
691/2 ------------1,860----
6920 ------------1,860----
694/7 -------------5,000---
695 -------------5,000---
Social balance sheet
9087 0000-------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 28-07-2026 2026-00345431 PDF
31-12-2024 abbreviated format 27-08-2025 2025-00410945 PDF
31-12-2023 abbreviated format 09-08-2024 2024-00337407 PDF
31-12-2022 abbreviated format 08-08-2023 2023-00318687 PDF
31-12-2021 abbreviated format 16-08-2022 2022-20292916 PDF
31-12-2020 abbreviated format 16-08-2021 2021-49100490 PDF
31-12-2019 abbreviated format 31-08-2020 2020-48800340 PDF
31-12-2018 abbreviated format 29-08-2019 2019-56800346 PDF
31-12-2017 abbreviated format 24-08-2018 2018-50000100 PDF
31-12-2016 abbreviated format 28-08-2017 2017-49700521 PDF
31-12-2015 abbreviated format 05-07-2016 2016-27800513 PDF
31-12-2014 abbreviated format 12-08-2015 2015-41700125 PDF
31-12-2013 abbreviated format 25-08-2014 2014-46600529 PDF
31-12-2012 abbreviated format 05-11-2013 2013-65100496 PDF
31-12-2011 abbreviated format 02-07-2012 2012-24500258 PDF
31-12-2010 abbreviated format 01-07-2011 2011-25200186 PDF
31-12-2009 abbreviated format 29-06-2010 2010-24400588 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
6,23414,7536,70557,25530,16710,92325,74122,74121,3468,5349,8195,78617,82512,04520,435--8,602
3,7199,4425,43244,98122,7977,55818,77114,81012,6514,6505,0062,5459,7979,65411,655--10,910
73,2512,345-14,18812,9355,4391,29859,6001,2013,2741,250010,5964,8544,31926,257-30,850
-1,81348,321-6,1287,4390-999-13,89914,382-6,0121,1884,705-13,187----9,216-
18,84144,38738,58420,239-9,903-18,313-15,4991,021-7,292-22,657-19,870-18,1811,028-30,231-19,334-8,054-5,495
63.7%82.9%74.3%78.4%77.6%63.7%56.7%60.8%51.6%45.6%41.9%36.8%38.0%31.0%29.2%25.5%12.6%
1.502.491.831.600.540.340.451.030.750.350.400.471.040.210.370.570.82
0.570.210.350.280.290.570.760.650.941.191.381.721.632.222.432.926.95
-4.7%5.9%3.6%30.3%22.1%9.2%25.4%22.1%21.2%3.0%3.7%-8.6%21.5%27.2%44.9%33.9%-171.9%
-3.0%4.9%2.7%23.7%17.1%5.9%14.4%13.4%10.9%1.3%1.5%-3.2%8.2%8.5%13.1%8.7%-21.6%
2.348.465.1252.2821.57------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€73,251€2,345-€12,935€5,439
€10,589€451€260€3,149€1,556

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PHANPHAN

The operating result for 2025 is a loss of €4,355, after a profit of €14,302 in 2024. It is the lowest result since 2009.

Debt's share of the balance-sheet total rises from 17.1% to 36.3%. Equity is lower and debt is higher.

Next steps