Phanes
ActiveSummary
Phanes has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.4m and a net result of €155,503. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 95% of 1,674 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Financials · financial year 2025, full format
2025 annual accounts filed late (53 days) Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00522452.
Turnover
€631,070▲ 12.0%
2024 · €563,419
EBIT margin
24.3%▲ 7.5pp
2024 · 16.8%
Net result
€155,503▼ 31.1%
2024 · €225,598
Working capital
€328,730▲ 24.6%
2024 · €263,740
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 62% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€0.6m
2025
Operating result€0.2m
2025
Net result€0.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.6m
2025
Equity€1.4m
2025
Debt€0.1m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
EBIT margin24.3%
2025
Return on assets (ROA)9.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency91.4%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio3.44
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)1
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€4.5m-€0.5m▼ 89.7%€0.5m▲ 14.9%€1.3m▲ 136%€1.9m▲ 49.4%€1.0m▼ 45.3%€0.6m▼ 45.1%€0.6m▲ 12.0%
Operating result€0.4m-€0.009m▼ 97.5%-€0.03m-€0.1m▼ 230%-€0.1m▼ 30.9%-€0.04m▲ 67.6%€0.09m€0.2m▲ 62.2%
Net result€0.2m-€0.3m▲ 18.6%-€0.05mbelow the sector's middle half€0.09mwithin the sector's middle half€0.5mabove the sector's middle half▲ 497%€2.9mabove the sector's middle half▲ 461%€0.2mabove the sector's middle half▼ 92.2%€0.2mwithin the sector's middle half▼ 31.1%
EBIT margin7.9%-1.9%▼ 5.9pp-5.6%▼ 7.5pp-7.8%▼ 2.2pp-6.8%▲ 1.0pp-4.0%▲ 2.8pp16.8%▲ 20.8pp24.3%▲ 7.5pp
Equity€0.6m-€0.8m▲ 47.6%€0.8mabove the sector's middle half▼ 5.8%€0.7mabove the sector's middle half▼ 12.5%€0.8mabove the sector's middle half▲ 21.1%€1.2mabove the sector's middle half▲ 41.3%€1.3mabove the sector's middle half▲ 12.6%€1.4mwithin the sector's middle half▲ 7.1%
Total assets€1.4m-€1.3m▼ 6.9%€0.9mwithin the sector's middle half▼ 27.4%€1.0mwithin the sector's middle half▲ 2.4%€1.5mwithin the sector's middle half▲ 61.7%€3.9mabove the sector's middle half▲ 151%€1.4mwithin the sector's middle half▼ 63.2%€1.6mwithin the sector's middle half▲ 9.7%
Debt€0.8m-€0.4m▼ 45.2%€0.1m▼ 68.2%€0.3m▲ 85.9%€0.7m▲ 169%€2.7m▲ 281%€0.09m▼ 96.6%€0.1m▲ 48.0%
Working capital€0.4m-€0.4m▲ 2.5%€0.2mwithin the sector's middle half▼ 32.7%€0.2mwithin the sector's middle half▼ 38.1%-€0.4mbelow the sector's middle half€0.2mwithin the sector's middle half€0.3mwithin the sector's middle half▲ 49.3%€0.3mwithin the sector's middle half▲ 24.6%
Solvency41.2%-65.4%▲ 24.2pp84.9%above the sector's middle half▲ 19.4pp72.5%above the sector's middle half▼ 12.4pp54.3%within the sector's middle half▼ 18.2pp30.6%within the sector's middle half▼ 23.7pp93.6%above the sector's middle half▲ 63.1pp91.4%above the sector's middle half▼ 2.2pp
Current ratio1.44-1.82▲ 0.382.73within the sector's middle half▲ 0.911.58within the sector's middle half▼ 1.160.50below the sector's middle half▼ 1.081.07within the sector's middle half▲ 0.563.90above the sector's middle half▲ 2.833.44above the sector's middle half▼ 0.46
Return on assets (ROA)16.6%-21.1%▲ 4.5pp-5.2%below the sector's middle half▼ 26.3pp9.0%within the sector's middle half▲ 14.2pp33.3%above the sector's middle half▲ 24.3pp74.6%above the sector's middle half▲ 41.2pp15.8%within the sector's middle half▼ 58.8pp9.9%within the sector's middle half▼ 5.9pp
Staff (FTE)47.5-3.6▼ 92.4%2.4within the sector's middle half▼ 33.3%1.8below the sector's middle half▼ 25.0%1.6below the sector's middle half▼ 11.1%1.3within the sector's middle half▼ 18.8%1below the sector's middle half▼ 23.1%1below the sector's middle half=
above
within
below
the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.6m
Fixed assets
€1.1m ▲ 2.8%
Current assets
€463,452 ▲ 30.6%
Equity and liabilities €1.6m
Equity
€1.4m ▲ 7.1%
Provisions
€20
Debt
€134,722 ▲ 48.0%
Debt's share of the balance-sheet total rises from 6.4% to 8.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€153,994▲
2024 · €95,578
Cash flow
€156,151▼
2024 · €226,624
Debt to equity
0.09▲
2024 · 0.07
ROE
10.9%▼
2024 · 16.9%
Interest coverage
53.16▼
2024 · 55.58
Debt ≤ 1 year
€134,722▲
2024 · €91,009
Income taxes
-€4▼
2024 · €296
Staff costs
€66,102▼
2024 · €81,722
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | €4.5m | €0.5m | €0.5m | €1.3m | €1.9m | €1.0m | €0.6m | €0.6m | ▲ 12.0% |
| Non-recurring operating income76A | - | - | - | €0.004m | €455 | - | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €1.3m | €1.9m | €1.0m | €0.4m | €0.4m | ▲ 4.6% |
| Remuneration, social security and pensions62 | - | - | - | €0.1m | €0.1m | €0.1m | €0.08m | €0.07m | ▼ 19.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.04m | €0.04m | €0.02m | €0.005m | €0.002m | €0.002m | €0.001m | €0.001m | ▼ 36.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | -€0.006m | - | - | - | €20 | - |
| Other operating charges640/8 | - | - | - | €0.001m | €0.003m | €0.001m | €0.003m | €0.002m | ▼ 40.4% |
| Non-recurring operating charges66A | - | - | - | €0.001m | €0.001m | - | €0.001m | - | - |
| Gross operating margin9900 | - | - | €0.1m | €0.03m | -€0.01m | €0.06m | €0.2m | €0.2m | ▲ 22.5% |
| Operating profit (loss)9901 | €0.4m | €0.009m | -€0.03m | -€0.1m | -€0.1m | -€0.04m | €0.09m | €0.2m | ▲ 62.2% |
| Financial income75/76B | - | - | - | €0.2m | €0.7m | €2.9m | €0.1m | €0.005m | ▼ 96.2% |
| Recurring financial income75 | €0.002m | €0.3m | €433 | €0.2m | €0.7m | €0.08m | €0.1m | €0.005m | ▼ 96.2% |
| Non-recurring financial income76B | - | - | - | - | - | €2.9m | - | - | - |
| Financial charges65/66B | - | - | - | €0.01m | €0.02m | €0.007m | €0.002m | €0.003m | ▲ 68.5% |
| Recurring financial charges65 | €0.03m | €0.03m | €0.02m | €0.01m | €0.02m | €0.007m | €0.002m | €0.003m | ▲ 68.5% |
| Debt charges650 | €0.03m | €0.03m | - | - | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €0.3m | €0.3m | -€0.05m | €0.09m | €0.5m | €2.9m | €0.2m | €0.2m | ▼ 31.2% |
| Income taxes67/77 | €0.1m | -€0.008m | €0.001m | €0.001m | €481 | €365 | €296 | -€4 | - |
| Profit (loss) for the period9904 | €0.2m | €0.3m | -€0.05m | €0.09m | €0.5m | €2.9m | €0.2m | €0.2m | ▼ 31.1% |
| Profit (loss) for the period to be appropriated9905 | €0.2m | €0.3m | -€0.05m | €0.09m | €0.5m | €2.9m | €0.2m | €0.2m | ▼ 31.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.4m | €1.3m | €0.9m | €1.0m | €1.5m | €3.9m | €1.4m | €1.6m | ▲ 9.7% |
| Fixed assets21/28 | €0.2m | €0.5m | €0.5m | €0.5m | €1.2m | €1.0m | €1.1m | €1.1m | ▲ 2.8% |
| Tangible fixed assets22/27 | €0.06m | €0.02m | €0.007m | €0.003m | €0.003m | €0.002m | €0.001m | - | - |
| Plant, machinery and equipment23 | - | - | - | €0.003m | €0.003m | €0.002m | €0.001m | - | - |
| Furniture and vehicles24 | - | - | - | €199 | €34 | - | - | - | - |
| Financial fixed assets28 | €0.2m | €0.5m | €0.5m | €0.5m | €1.2m | €1.0m | €1.1m | €1.1m | ▲ 2.9% |
| Current assets29/58 | €1.2m | €0.8m | €0.4m | €0.4m | €0.4m | €2.9m | €0.4m | €0.5m | ▲ 30.6% |
| Amounts receivable within one year40/41 | €1.1m | €0.8m | €0.4m | €0.4m | €0.3m | €2.9m | €0.3m | €0.5m | ▲ 31.2% |
| Trade receivables40 | - | - | - | €0.3m | €0.3m | €0.2m | €0.1m | €0.09m | ▼ 17.8% |
| Other amounts receivable41 | - | - | - | €0.09m | - | €2.7m | €0.2m | €0.4m | ▲ 55.1% |
| Cash at bank and in hand54/58 | €0.03m | €0.02m | €0.01m | €0.01m | €0.01m | €0.007m | €0.006m | €0.006m | ▲ 4.7% |
| Deferred charges and accrued income490/1 | - | - | - | €0.01m | €0.009m | €0.005m | €0.001m | €0.001m | ▼ 7.2% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.4m | €1.3m | €0.9m | €1.0m | €1.5m | €3.9m | €1.4m | €1.6m | ▲ 9.7% |
| Equity10/15 | €0.6m | €0.8m | €0.8m | €0.7m | €0.8m | €1.2m | €1.3m | €1.4m | ▲ 7.1% |
| Contributions10/11 | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Capital10 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Issued capital100 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Reserves13 | €0.5m | €0.8m | €0.7m | €0.6m | €0.8m | €1.1m | €1.3m | €1.4m | ▲ 7.5% |
| Non-distributable reserves130/1 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Legal reserve130 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Distributable reserves133 | - | - | - | €0.6m | €0.8m | €1.1m | €1.3m | €1.4m | ▲ 7.6% |
| Profit (loss) carried forward14 | €0.002m | €145 | €0.001m | €0.001m | €341 | €78 | €0.001m | €180 | ▼ 73.4% |
| Provisions and deferred taxes16 | - | - | - | - | - | - | - | €20 | - |
| Provisions for liabilities and charges160/5 | - | - | - | - | - | - | - | €20 | - |
| Pensions and similar obligations160 | - | - | - | - | - | - | - | €20 | - |
| Amounts payable17/49 | €0.8m | €0.4m | €0.1m | €0.3m | €0.7m | €2.7m | €0.09m | €0.1m | ▲ 48.0% |
| Amounts payable within one year42/48 | €0.8m | €0.4m | €0.1m | €0.3m | €0.7m | €2.7m | €0.09m | €0.1m | ▲ 48.0% |
| Trade debts44 | €0.2m | €0.1m | €0.1m | €0.3m | €0.3m | €0.1m | €0.07m | €0.06m | ▼ 5.1% |
| Suppliers440/4 | - | - | - | €0.3m | €0.3m | €0.1m | €0.07m | €0.06m | ▼ 5.1% |
| Taxes, remuneration and social security45 | - | - | - | €0.01m | €0.02m | €0.01m | €0.01m | €0.01m | ▼ 22.0% |
| Taxes450/3 | - | - | - | €0.003m | €0.006m | €0.001m | €0.003m | €0.002m | ▼ 39.2% |
| Remuneration and social security454/9 | - | - | - | €0.009m | €0.01m | €0.01m | €0.01m | €0.008m | ▼ 17.2% |
| Other amounts payable47/48 | - | - | - | - | €0.4m | €2.6m | €0.01m | €0.06m | ▲ 500% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.2m | €0.3m | -€0.05m | €0.09m | €0.5m | €2.9m | €0.2m | €0.2m | ▼ 31.1% |
| + Depreciation and write-downs630 | €0.04m | €0.04m | €0.02m | €0.005m | €0.002m | €0.002m | €0.001m | €0.001m | ▼ 36.9% |
| Operating cash flow (approximation) | €0.3m | €0.3m | -€0.03m | €0.09m | €0.5m | €2.9m | €0.2m | €0.2m | ▼ 31.1% |
| Investment in fixed assets (approximation) | - | -€0.3m | -€0.09m | €0.001m | -€0.7m | €0.2m | -€0.06m | -€0.03m | ▲ 51.2% |
| Change in cash | - | -€0.01m | -€0.009m | €0.002m | €210 | -€0.007m | -€0.001m | €282 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 14 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 22-09-2026 | 2026-00522452 |
| 31-12-2024 | abbreviated format | 07-07-2025 | 2025-00255118 |
| 31-12-2023 | abbreviated format | 11-07-2024 | 2024-00264258 |
| 31-12-2022 | abbreviated format | 29-08-2023 | 2023-00389713 |
| 31-12-2021 | abbreviated format | 29-07-2022 | 2022-20261744 |
| 31-12-2020 | abbreviated format | 05-07-2021 | 2021-31300473 |
| 31-12-2019 | full format | 09-07-2020 | 2020-28000496 |
| 31-12-2018 | full format | 21-06-2019 | 2019-20900224 |
| 31-12-2017 | abbreviated format | 27-07-2018 | 2018-38900312 |
| 31-12-2016 | full format | 24-08-2017 | 2017-46900478 |
Similar companies · same sector, comparable size
DOME CONSULTING
BE 0872.759.181
Lasne · equity €1,433,046
IFA
BE 0870.511.454
Zonhoven · equity €1,433,280
ACE INTERNATIONAL
BE 0478.223.757
Knokke-Heist · equity €1,432,089
VULPO
BE 0871.584.194
Haacht · equity €1,431,919
DC STAR
BE 0466.729.158
Oostkamp · equity €1,436,711
Of the 29,849 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,795. 6,568 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.