Skip to content

PGB

Active
Private limited companyfounded 1999active for 27 yearsHeidestraat 44, 3971 Leopoldsburg, BelgiumKBO/BCE: BE 0465.759.554
Summary

PGB has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €60,757 and a net result of €6,010. Equity is shrinking by about 8.7% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€60,757▲ 11.0%
2024 · €54,747
Total assets
€96,262▲ 0.7%
2024 · €95,582
Net result
€6,010
2024 · -€137,556
Working capital
€12,072
2024 · -€6,456
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €7,705 in 2025 against €140,580 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,705 2025 Net result€6,010 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€19,994-€7,247▼ 63.8%-€14,588-€11,829▲ 18.9%-€17,975▼ 52.0%-€14,884▲ 17.2%-€140,580▼ 845%-€7,705▲ 94.5%
Net result€8,836-€905▼ 89.8%-€16,329-€12,436▲ 23.8%-€17,360▼ 39.6%-€25,075▼ 44.4%-€137,556▼ 449%€6,010
Equity€262,599-€263,504▲ 0.3%€247,175▼ 6.2%€234,738▼ 5.0%€217,378▼ 7.4%€192,303▼ 11.5%€54,747▼ 71.5%€60,757▲ 11.0%
Total assets€469,232-€438,482▼ 6.6%€393,777▼ 10.2%€350,265▼ 11.0%€302,386▼ 13.7%€261,014▼ 13.7%€95,582▼ 63.4%€96,262▲ 0.7%
Debt€171,790-€143,416▼ 16.5%€118,321▼ 17.5%€90,526▼ 23.5%€63,289▼ 30.1%€50,273▼ 20.6%€25,677▼ 48.9%€23,628▼ 8.0%
Working capital€125,646-€114,556▼ 8.8%€92,642▼ 19.1%€68,630▼ 25.9%€43,015▼ 37.3%€22,598▼ 47.5%-€6,456€12,072
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €96,262
Fixed assets €69,494 ▼ 21.4%
Current assets €26,768 ▲ 273%
Equity and liabilities €96,262
Equity €60,757 ▲ 11.0%
Provisions €11,877 ▼ 21.6%
Debt €23,628 ▼ 8.0%
Debt's share of the balance-sheet total falls from 26.9% to 24.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,210▲
2024 · -€121,665
Cash flow
€24,925▲
2024 · -€118,641
Current ratio
1.82▲
2024 · 0.53
Debt to equity
0.39▼
2024 · 0.47
ROE
9.9%▲
2024 · -251.3%
ROA
6.2%▲
2024 · -143.9%
Interest coverage
4.54▲
2024 · -472.03
Debt ≤ 1 year
€14,696▲
2024 · €13,630
Debt > 1 year
€8,932▼
2024 · €11,448
Income taxes
-€12,007▼
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€95,582€96,262▲
Fixed assets21/28€88,409€69,494▼
Tangible fixed assets22/27€88,409€69,494▼
Land and buildings22€88,409€69,494▼
Financial fixed assets28€0-
Current assets29/58€7,173€26,768▲
Amounts receivable within one year40/41€0-
Trade receivables40€0-
Cash at bank and in hand54/58€7,173€26,768▲
Equity and liabilities
Total equity and liabilities10/49€95,582€96,262▲
Equity10/15€54,747€60,757▲
Contributions10/11€39,700€39,700=
Reserves13€29,437€23,065▼
Tax-exempt reserves132€29,437€23,065▼
Distributable reserves133€0-
Profit (loss) carried forward14-€14,390-€2,008▲
Provisions and deferred taxes16€15,158€11,877▼
Deferred taxes168€15,158€11,877▼
Amounts payable17/49€25,677€23,628▼
Amounts payable after more than one year17€11,448€8,932▼
Other amounts payable178/9€11,448€8,932▼
Amounts payable within one year42/48€13,630€14,696▲
Current portion of amounts payable after more than one year42€0-
Trade debts44€13,630€14,696▲
Suppliers440/4€13,630€14,696▲
Accrued charges and deferred income492/3€600€0▼
Income statement Code20242025
Non-recurring operating income76A-€8,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,915€18,915=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€19,930€0▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€96,599€0▼
Other operating charges640/8€8,008€3,837▼
Gross operating margin9900€2,873€15,047▲
Operating profit (loss)9901-€140,580-€7,705▲
Financial income75/76B€0€895▲
Recurring financial income75€0€895▲
Financial charges65/66B€258€2,468▲
Recurring financial charges65€258€2,468▲
Profit (loss) for the period before taxes9903-€140,837-€9,277▲
Transfer from deferred taxes780€3,281€3,281=
Income taxes67/77€0-€12,007▼
Profit (loss) for the period9904-€137,556€6,010▲
Transfer from tax-exempt reserves789€6,372€6,372=
Profit (loss) for the period to be appropriated9905-€131,185€12,382▲
Appropriation of the result
Profit (loss) to be appropriated9906-€131,185-€2,008▲
Profit (loss) brought forward from the previous period14P--€14,390
Transfer from equity791/2€116,795€0▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€8,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,915€18,915€18,915€18,915€18,915€18,915€18,915€18,915=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€19,930€0▼ 100%
Provisions for liabilities and charges: additions (uses and reversals)635/8------€96,599€0▼ 100%
Other operating charges640/8---€2,709€3,888€6,532€8,008€3,837▼ 52.1%
Gross operating margin9900€41,133€28,322€6,609€9,796€4,828€10,563€2,873€15,047▲ 424%
Operating profit (loss)9901€19,994€7,247-€14,588-€11,829-€17,975-€14,884-€140,580-€7,705▲ 94.5%
Financial income75/76B---€4€1€1€0€895▲ 596,793%
Recurring financial income75€11€29€13€4€1€1€0€895▲ 596,793%
Financial charges65/66B---€3,892€2,667€1,466€258€2,468▲ 857%
Recurring financial charges65€7,398€6,262€5,039€3,892€2,667€1,466€258€2,468▲ 857%
Profit (loss) for the period before taxes9903€12,607€1,014-€19,613-€15,717-€20,641-€16,349-€140,837-€9,277▲ 93.4%
Transfer from deferred taxes780---€3,281€3,281€3,281€3,281€3,281=
Income taxes67/77€7,052€3,390-€3€0-€12,007€0-€12,007-
Profit (loss) for the period9904€8,836€905-€16,329-€12,436-€17,360-€25,075-€137,556€6,010-
Transfer from tax-exempt reserves789---€6,372€6,372€6,372€6,372€6,372=
Profit (loss) for the period to be appropriated9905€15,208€7,277-€9,958-€6,064-€10,989-€18,703-€131,185€12,382-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€469,232€438,482€393,777€350,265€302,386€261,014€95,582€96,262▲ 0.7%
Fixed assets21/28€298,498€279,583€260,668€241,753€222,838€203,923€88,409€69,494▼ 21.4%
Tangible fixed assets22/27€201,899€182,984€164,069€145,154€126,239€107,324€88,409€69,494▼ 21.4%
Land and buildings22---€145,154€126,239€107,324€88,409€69,494▼ 21.4%
Financial fixed assets28€96,599€96,599€96,599€96,599€96,599€96,599€0--
Current assets29/58€170,733€158,898€133,109€108,512€79,548€57,091€7,173€26,768▲ 273%
Amounts receivable within one year40/41€140,930€140,930€118,930€100,930€78,430€56,430€0--
Trade receivables40---€100,930€78,430€56,430€0--
Cash at bank and in hand54/58€29,303€17,231€11,942€4,787€1,118€661€7,173€26,768▲ 273%
Deferred charges and accrued income490/1---€2,795€0----
Equity and liabilities
Total equity and liabilities10/49€469,232€438,482€393,777€350,265€302,386€261,014€95,582€96,262▲ 0.7%
Equity10/15€262,599€263,504€247,175€234,738€217,378€192,303€54,747€60,757▲ 11.0%
Contributions10/11€39,700€39,700-€39,700€39,700€39,700€39,700€39,700=
Reserves13€222,899€223,804€207,475€195,038€177,678€152,603€29,437€23,065▼ 21.6%
Non-distributable reserves130/1---€3,970€3,970€0---
Reserves not available under the articles1311---€3,970€3,970€0---
Tax-exempt reserves132---€48,552€42,180€35,808€29,437€23,065▼ 21.6%
Distributable reserves133---€142,517€131,528€116,795€0--
Profit (loss) carried forward14-------€14,390-€2,008▲ 86.0%
Provisions and deferred taxes16€34,843€31,562€28,281€25,000€21,719€18,439€15,158€11,877▼ 21.6%
Deferred taxes168---€25,000€21,719€18,439€15,158€11,877▼ 21.6%
Amounts payable17/49€171,790€143,416€118,321€90,526€63,289€50,273€25,677€23,628▼ 8.0%
Amounts payable after more than one year17€121,875€96,049€74,539€47,344€22,784€11,936€11,448€8,932▼ 22.0%
Financial debts170/4---€35,149€10,590€0---
Other amounts payable178/9---€12,194€12,194€11,936€11,448€8,932▼ 22.0%
Amounts payable within one year42/48€45,087€44,343€40,467€39,882€36,533€34,493€13,630€14,696▲ 7.8%
Current portion of amounts payable after more than one year42---€23,396€24,559€10,590€0--
Trade debts44€12,459€19,732€18,178€16,486€11,974€23,903€13,630€14,696▲ 7.8%
Suppliers440/4---€16,486€11,974€23,903€13,630€14,696▲ 7.8%
Accrued charges and deferred income492/3---€3,301€3,971€3,843€600€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,836€905-€16,329-€12,436-€17,360-€25,075-€137,556€6,010-
+ Depreciation and write-downs630€18,915€18,915€18,915€18,915€18,915€18,915€18,915€18,915=
Operating cash flow (approximation)€27,751€19,820€2,586€6,479€1,555-€6,160-€118,641€24,925-
Investment in fixed assets (approximation)-€0€0€0€0€0€96,599€0▼ 100%
Change in cash--€12,073-€5,289-€7,155-€3,668-€457€6,512€19,595▲ 201%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 18-06-2026 2026-00173099
31-12-2024 micro format 26-08-2025 2025-00413961
31-12-2023 micro format 19-11-2024 2024-00604755
31-12-2022 micro format 08-11-2024 2024-00601287
31-12-2021 micro format 28-03-2024 2024-00057488
31-12-2020 abbreviated format 25-02-2022 2022-06700231
31-12-2019 abbreviated format 29-06-2020 2020-23000121
31-12-2018 abbreviated format 29-08-2019 2019-53400485
31-12-2017 abbreviated format 30-08-2018 2018-54700204
31-12-2016 abbreviated format 29-08-2017 2017-50400113

Show all 26 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.