PEXIMO
PEXIMO has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €256k and a net result of €7k. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 87% of 7039 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €256k |
| Net result | €7k |
| Better than sector | 87% |
| Active | 24 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 79.7% | 43.8% | |
| Net result | €7k | €8k | |
| Equity | €256k | €49k | |
| Gross operating margin | €36k | €32k | |
| Total assets | €322k | €130k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €28k | €172k | €81k | €51k |
| Net profit | €7k | €112k | €44k | €8k |
| Cash flow | €26k | €128k | €56k | €33k |
| Staff costs | - | €0 | €369 | €70k |
| Income taxes | €11k | €61k | €34k | €8k |
| Dividends | - | €166k | - | - |
| Total assets | €322k | €562k | €361k | €534k |
| Equity | €256k | €250k | €304k | €260k |
| Debt | €65k | €312k | €57k | €274k |
| of which ≤ 1y | €63k | €272k | €54k | €274k |
| of which > 1y | - | - | - | - |
| Working capital | €224k | €236k | €272k | €52k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.57 | 1.87 | 6.03 | 1.19 |
| Quick ratio | 4.57 | 1.87 | 6.03 | 1.19 |
| Working capital ratio | 69.8% | 42.0% | 75.4% | 9.8% |
| Solvency | 79.7% | 44.4% | 84.3% | 48.7% |
| Debt / equity | 0.25 | 1.25 | 0.19 | 1.05 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 17.63 | 43.11 | 24.51 | 4.69 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.0% | 19.9% | 12.3% | 1.4% |
| ROE | 2.6% | 44.7% | 14.5% | 2.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €322k | €562k | €361k | €534k |
| Fixed assets | 21/28 | €34k | €54k | €35k | €208k |
| Tangible fixed assets | 22/27 | €34k | €53k | €35k | €208k |
| Financial fixed assets | 28 | €750 | €1k | - | - |
| Current assets | 29/58 | €287k | €508k | €326k | €326k |
| Amounts receivable within one year | 40/41 | €129k | €298k | €243k | €150k |
| Cash & bank | 54/58 | €146k | €202k | €79k | €174k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €322k | €562k | €361k | €534k |
| Equity | 10/15 | €256k | €250k | €304k | €260k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €151k | €144k | €32k | €32k |
| Accumulated profits (losses) | 14 | €93k | €93k | €260k | €215k |
| Amounts payable | 17/49 | €65k | €312k | €57k | €274k |
| Amounts payable within one year | 42/48 | €63k | €272k | €54k | €274k |
| Trade debts payable within one year | 44 | €16k | €217k | €9k | €226k |
| Income statement | |||||
| Gross operating margin | 9900 | €36k | €190k | €113k | €128k |
| Operating result | 9901 | €9k | €156k | €69k | €26k |
| Financial income | 75 | €11k | €21k | €13k | €183 |
| Financial charges | 65 | €2k | €4k | €3k | €11k |
| Result before taxes | 9903 | €18k | €173k | €79k | €15k |
| Income taxes | 67/77 | €11k | €61k | €34k | €8k |
| Net result for the period | 9904 | €7k | €112k | €44k | €8k |
| Result to be appropriated | 9905 | €7k | €112k | €44k | €8k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 05-10-2001 |
| Status | Active |
| Postal code | 3600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71302A0464/00C000 | Flanders | 746 m² | 1 · 217 m² | 11.1 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PEXIMO |