PEROBEL
ActiveSummary
PEROBEL has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €390k and a net result of €538k. Equity is shrinking by ~24.5% per year across the filed fiscal years. Its solvency ranks better than 39% of 6537 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
History
Go further with this company
Financials · fiscal year 2024, full schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €4.03M | €5.03M | €5.39M | €5.57M | €5.85M | ▲ 4.9% |
| Non-recurring operating income76A | - | €3k | €0 | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | €3.69M | €3.89M | €4.09M | €4.28M | ▲ 4.7% |
| Remuneration, social security and pensions62 | - | €582k | €644k | €682k | €689k | ▲ 1.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €311k | €261k | €246k | €206k | €205k | ▼ 0.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-3k | €6k | €-2k | €-1k | ▲ 47.9% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €3k | €4k | €6k | €-87 | ▼ 102% |
| Other operating charges640/8 | - | €27k | €27k | €29k | €26k | ▼ 9.5% |
| Gross operating margin9900 | €925k | €1.37M | €1.53M | €1.51M | €1.59M | ▲ 5.9% |
| Operating profit (loss)9901 | €120k | €503k | €600k | €585k | €675k | ▲ 15.4% |
| Financial income75/76B | - | €51k | €59k | €53k | €55k | ▲ 3.8% |
| Recurring financial income75 | €46k | €51k | €59k | €53k | €55k | ▲ 3.8% |
| Financial charges65/66B | - | €9k | €9k | €25k | €10k | ▼ 60.7% |
| Recurring financial charges65 | €11k | €9k | €9k | €25k | €10k | ▼ 60.7% |
| Profit (loss) for the period before taxes9903 | €155k | €544k | €650k | €613k | €720k | ▲ 17.5% |
| Transfer from deferred taxes780 | - | €387 | €387 | €387 | €387 | = |
| Transfer to deferred taxes680 | - | - | - | €0 | - | - |
| Income taxes67/77 | €40k | €143k | €165k | €156k | €182k | ▲ 16.7% |
| Profit (loss) for the period9904 | €116k | €402k | €485k | €457k | €538k | ▲ 17.7% |
| Transfer from tax-exempt reserves789 | - | €13k | €19k | €1k | €1k | = |
| Transfer to tax-exempt reserves689 | - | - | - | €0 | €0 | - |
| Profit (loss) for the period to be appropriated9905 | €117k | €415k | €505k | €459k | €540k | ▲ 17.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.27M | €2.34M | €1.87M | €1.76M | €1.63M | ▼ 7.6% |
| Formation expenses20 | €0 | €0 | €0 | - | - | - |
| Fixed assets21/28 | €1.27M | €1.03M | €789k | €607k | €403k | ▼ 33.6% |
| Intangible fixed assets21 | €0 | €0 | €0 | - | - | - |
| Tangible fixed assets22/27 | €1.26M | €1.02M | €778k | €596k | €392k | ▼ 34.2% |
| Plant, machinery and equipment23 | - | €994k | €756k | €565k | €369k | ▼ 34.8% |
| Furniture and vehicles24 | - | €28k | €22k | €31k | €23k | ▼ 25.1% |
| Financial fixed assets28 | €11k | €11k | €11k | €11k | €11k | = |
| Current assets29/58 | €999k | €1.31M | €1.08M | €1.15M | €1.23M | ▲ 6.2% |
| Stocks and contracts in progress3 | €400k | €407k | €497k | €469k | €441k | ▼ 6.1% |
| Stocks30/36 | - | €407k | €497k | €469k | €441k | ▼ 6.1% |
| Amounts receivable within one year40/41 | €156k | €117k | €102k | €145k | €113k | ▼ 22.3% |
| Trade receivables40 | - | €116k | €89k | €144k | €113k | ▼ 22.0% |
| Other amounts receivable41 | - | €849 | €13k | €663 | - | - |
| Current investments50/53 | - | - | €75k | €75k | €76k | ▲ 0.7% |
| Cash at bank and in hand54/58 | €419k | €779k | €397k | €455k | €587k | ▲ 29.0% |
| Deferred charges and accrued income490/1 | - | €8k | €9k | €10k | €10k | ▼ 5.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.27M | €2.34M | €1.87M | €1.76M | €1.63M | ▼ 7.6% |
| Equity10/15 | €1.20M | €1.19M | €395k | €392k | €390k | ▼ 0.4% |
| Contributions10/11 | €75k | €75k | €75k | €75k | €75k | = |
| Capital10 | - | €75k | €75k | €75k | €75k | = |
| Issued capital100 | - | €75k | €75k | €75k | €75k | = |
| Reserves13 | €1.12M | €1.11M | €311k | €310k | €309k | ▼ 0.4% |
| Non-distributable reserves130/1 | - | €8k | €8k | €8k | €8k | = |
| Legal reserve130 | - | €8k | €8k | €8k | €8k | = |
| Tax-exempt reserves132 | - | €36k | €17k | €16k | €15k | ▼ 7.3% |
| Distributable reserves133 | - | €1.07M | €287k | €287k | €287k | = |
| Profit (loss) carried forward14 | €3k | €3k | €8k | €7k | €6k | ▼ 6.8% |
| Provisions and deferred taxes16 | €74k | €77k | €80k | €86k | €85k | ▼ 0.6% |
| Provisions for liabilities and charges160/5 | - | €71k | €75k | €80k | €80k | ▼ 0.1% |
| Environmental obligations163 | - | €71k | €75k | €80k | €80k | ▼ 0.1% |
| Deferred taxes168 | - | €6k | €6k | €5k | €5k | ▼ 7.3% |
| Amounts payable17/49 | €989k | €1.08M | €1.39M | €1.28M | €1.15M | ▼ 10.2% |
| Amounts payable after more than one year17 | €45k | €0 | - | - | - | - |
| Financial debts170/4 | - | €0 | - | - | - | - |
| Amounts payable within one year42/48 | €938k | €1.08M | €1.39M | €1.27M | €1.15M | ▼ 9.1% |
| Current portion of amounts payable after more than one year42 | - | €51k | €0 | - | - | - |
| Trade debts44 | €177k | €342k | €301k | €308k | €231k | ▼ 25.2% |
| Suppliers440/4 | - | €342k | €301k | €308k | €231k | ▼ 25.2% |
| Advances received on contracts in progress46 | - | €67k | €68k | €75k | €86k | ▲ 14.2% |
| Taxes, remuneration and social security45 | - | €202k | €243k | €243k | €295k | ▲ 21.6% |
| Taxes450/3 | - | €134k | €151k | €156k | €210k | ▲ 34.7% |
| Remuneration and social security454/9 | - | €68k | €92k | €87k | €85k | ▼ 2.1% |
| Other amounts payable47/48 | - | €415k | €780k | €641k | €540k | ▼ 15.8% |
| Accrued charges and deferred income492/3 | - | €1k | €63 | €17k | €1k | ▼ 92.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €116k | €402k | €485k | €457k | €538k | ▲ 17.7% |
| + Depreciation and write-downs630 | €311k | €261k | €246k | €206k | €205k | ▼ 0.4% |
| Operating cash flow (approximation) | €426k | €663k | €731k | €664k | €744k | ▲ 12.1% |
| Investment in fixed assets (approximation) | - | €-28k | €-2k | €-24k | €-1k | ▲ 95.5% |
| Change in cash | - | €360k | €-382k | €58k | €132k | ▲ 125% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
3 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63077C0487/00D000 | Wallonia | 9,997 m² | 1 · 2,631 m² | 7.4 m · 2 fl. |
| 25084C0514/00T002 | Wallonia | 4,560 m² | 1 · 1,295 m² | 9.0 m · 2 fl. |
| 25033B0525/00M006 | Wallonia | 1,087 m² | - | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.