PEPUP
The computed 12-month bankruptcy probability of PEPUP is 1.5% (moderate). The 2024 annual accounts show equity of €29k and a net result of €41k. Equity is growing by ~93% per year across the filed fiscal years. Its solvency ranks better than 19% of 2536 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €29k |
| Net result | €41k |
| Better than sector | 19% |
| Active | 5 yrs |
Strong profile, led by profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.8% | 56.3% | |
| Net result | €41k | €19k | |
| Equity | €29k | €44k | |
| Gross operating margin | €59k | €37k | |
| Total assets | €180k | €93k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €57k |
| Net profit | €41k |
| Cash flow | €45k |
| Staff costs | - |
| Income taxes | €6k |
| Dividends | - |
| Total assets | €180k |
| Equity | €29k |
| Debt | €152k |
| of which ≤ 1y | €151k |
| of which > 1y | €754 |
| Working capital | €-122 |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1.00 |
| Quick ratio | 1.00 |
| Working capital ratio | -0.1% |
| Solvency | 15.8% |
| Debt / equity | 5.31 |
| Long-term debt ratio | 0.03 |
| Interest coverage | 6.73 |
| Gross margin | - |
| Net margin | - |
| ROA | 22.9% |
| ROE | 144.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €180k |
| Fixed assets | 21/28 | €29k |
| Tangible fixed assets | 22/27 | €29k |
| Financial fixed assets | 28 | €475 |
| Current assets | 29/58 | €151k |
| Amounts receivable within one year | 40/41 | €126k |
| Cash & bank | 54/58 | €24k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €180k |
| Equity | 10/15 | €29k |
| Contributions / capital | 10/11 | €5k |
| Reserves | 13 | €23k |
| Accumulated profits (losses) | 14 | €521 |
| Amounts payable | 17/49 | €152k |
| Amounts payable after one year | 17 | €754 |
| Amounts payable within one year | 42/48 | €151k |
| Trade debts payable within one year | 44 | €41k |
| Income statement | ||
| Gross operating margin | 9900 | €59k |
| Operating result | 9901 | €53k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €8k |
| Result before taxes | 9903 | €47k |
| Income taxes | 67/77 | €6k |
| Net result for the period | 9904 | €41k |
| Result to be appropriated | 9905 | €41k |
| NACE primary | Advertising & market research(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 17-12-2020 |
| Status | Active |
| Postal code | 5580 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91095A0158/00K000 | Wallonia | 1,366 m² | 1 · 253 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
25-07-2022 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "quasi_inbreng",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mathieu R\u00FCtimann",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "quasi_inbreng",
"n_shares_subscribed": null,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": "quasi_inbreng",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2022-07-25",
"filing_date": "2022-07-13",
"act_kind_objet": "Objet de l\u0027acte :"
},
"decision": {
"body": "notarieel_alleen",
"act_date": "2022-07-13",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": "quasi_apport",
"individual_name": null
},
"subject_company": {
"kbo": "0759.919.279",
"name_full": "PEPUP",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Le rapport sp\u00E9cial de l\u0027administrateur",
"le rapport du R\u00E9viseur sur le quasi-apport"
],
"shareholders_after": [],
"share_classes_after": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | PEPUP |