PEPPERONI
PEPPERONI has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €37k and a net result of €73k. Equity is growing by ~5.8% per year across the filed fiscal years. Its solvency ranks better than 17% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €37k |
| Net result | €73k |
| Better than sector | 17% |
| Active | 7 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 14.5% | 58.2% | |
| Net result | €73k | €26k | |
| Equity | €37k | €90k | |
| Gross operating margin | €61k | €52k | |
| Total assets | €254k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €60k | €54k | €51k | €66k |
| Net profit | €73k | €40k | €38k | €51k |
| Cash flow | €74k | €41k | €39k | €52k |
| Staff costs | - | - | - | - |
| Income taxes | €10k | €11k | €11k | €14k |
| Dividends | €56k | €40k | €44k | €70k |
| Total assets | €254k | €39k | €98k | €118k |
| Equity | €37k | €20k | €20k | €26k |
| Debt | €217k | €18k | €78k | €92k |
| of which ≤ 1y | €57k | €18k | €78k | €92k |
| of which > 1y | €160k | - | - | - |
| Working capital | €-7k | €16k | €16k | €22k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.88 | 1.90 | 1.20 | 1.24 |
| Quick ratio | 0.88 | 1.90 | 1.20 | 1.24 |
| Working capital ratio | -2.6% | 42.6% | 16.0% | 18.5% |
| Solvency | 14.5% | 52.9% | 20.8% | 22.2% |
| Debt / equity | 5.89 | 0.89 | 3.80 | 3.50 |
| Long-term debt ratio | 4.34 | - | - | - |
| Interest coverage | 4.73 | 19.85 | 33.11 | 475.02 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 28.7% | 103.4% | 38.7% | 43.5% |
| ROE | 197.7% | 195.3% | 185.7% | 195.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €254k | €39k | €98k | €118k |
| Fixed assets | 21/28 | €203k | €4k | €5k | €4k |
| Tangible fixed assets | 22/27 | €3k | €4k | €5k | €4k |
| Financial fixed assets | 28 | €200k | - | - | - |
| Current assets | 29/58 | €50k | €35k | €94k | €114k |
| Amounts receivable within one year | 40/41 | €37k | €29k | €18k | €29k |
| Cash & bank | 54/58 | €11k | €3k | €76k | €85k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €254k | €39k | €98k | €118k |
| Equity | 10/15 | €37k | €20k | €20k | €26k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €16k | €28 | €20 | €6k |
| Amounts payable | 17/49 | €217k | €18k | €78k | €92k |
| Amounts payable after one year | 17 | €160k | - | - | - |
| Amounts payable within one year | 42/48 | €57k | €18k | €78k | €92k |
| Trade debts payable within one year | 44 | €9k | €1k | €1k | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €61k | €55k | €52k | €66k |
| Operating result | 9901 | €59k | €53k | €51k | €65k |
| Financial income | 75 | €37k | €77 | - | €5 |
| Financial charges | 65 | €13k | €3k | €2k | €139 |
| Result before taxes | 9903 | €83k | €51k | €49k | €65k |
| Income taxes | 67/77 | €10k | €11k | €11k | €14k |
| Net result for the period | 9904 | €73k | €40k | €38k | €51k |
| Result to be appropriated | 9905 | €73k | €40k | €38k | €51k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 28-11-2018 |
| Status | Active |
| Postal code | 1460 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25044A0429/00P000 | Wallonia | 935 m² | 1 · 138 m² | 7.3 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PEPPERONI |