Skip to content

PEP'S CONSTRUCT

Active
Private limited companyfounded 2024active for 2 yearsChaussée de Wavre 274, 1390 Grez-Doiceau, BelgiumKBO/BCE: BE 1012.659.016
Summary

PEP'S CONSTRUCT has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €74,077 and a net result of €69,077. Its solvency ranks better than 82% of 9,348 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €360,000
Estimated: probably between €260,000 and €550,000
Total assets
€100,315
Net result
€69,077
Working capital
€56,669

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €100,315
Fixed assets €17,506
Current assets €82,809
Equity and liabilities €100,315
Equity €74,077
Debt €26,238
Debt finances 26.2% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€89,728
Cash flow
€70,165
Current ratio
3.17
Debt to equity
0.35
ROE
93.3%
ROA
68.9%
Interest coverage
over 100
Debt ≤ 1 year
€26,140
Income taxes
€18,557
Staff costs
€20,114

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€100,315
Fixed assets21/28€17,506
Tangible fixed assets22/27€17,301
Plant, machinery and equipment23€4,091
Furniture and vehicles24€13,210
Financial fixed assets28€205
Current assets29/58€82,809
Amounts receivable within one year40/41€10,505
Trade receivables40€10,500
Other amounts receivable41€5
Cash at bank and in hand54/58€71,801
Deferred charges and accrued income490/1€503
Equity and liabilities
Total equity and liabilities10/49€100,315
Equity10/15€74,077
Contributions10/11€5,000
Profit (loss) carried forward14€69,077
Amounts payable17/49€26,238
Amounts payable within one year42/48€26,140
Trade debts44€1,880
Suppliers440/4€1,880
Taxes, remuneration and social security45€24,260
Taxes450/3€22,762
Remuneration and social security454/9€1,498
Accrued charges and deferred income492/3€98
Income statement Code2025
Remuneration, social security and pensions62€20,114
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,088
Other operating charges640/8€400
Gross operating margin9900€110,242
Operating profit (loss)9901€88,640
Financial income75/76B€204
Recurring financial income75€204
Financial charges65/66B€1,211
Recurring financial charges65€501
Non-recurring financial charges66B€710
Profit (loss) for the period before taxes9903€87,634
Income taxes67/77€18,557
Profit (loss) for the period9904€69,077
Profit (loss) for the period to be appropriated9905€69,077
Appropriation of the result
Profit (loss) to be appropriated9906€69,077

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€20,114
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,088
Other operating charges640/8€400
Gross operating margin9900€110,242
Operating profit (loss)9901€88,640
Financial income75/76B€204
Recurring financial income75€204
Financial charges65/66B€1,211
Recurring financial charges65€501
Non-recurring financial charges66B€710
Profit (loss) for the period before taxes9903€87,634
Income taxes67/77€18,557
Profit (loss) for the period9904€69,077
Profit (loss) for the period to be appropriated9905€69,077
Line2025
Assets
Total assets20/58€100,315
Fixed assets21/28€17,506
Tangible fixed assets22/27€17,301
Plant, machinery and equipment23€4,091
Furniture and vehicles24€13,210
Financial fixed assets28€205
Current assets29/58€82,809
Amounts receivable within one year40/41€10,505
Trade receivables40€10,500
Other amounts receivable41€5
Cash at bank and in hand54/58€71,801
Deferred charges and accrued income490/1€503
Equity and liabilities
Total equity and liabilities10/49€100,315
Equity10/15€74,077
Contributions10/11€5,000
Profit (loss) carried forward14€69,077
Amounts payable17/49€26,238
Amounts payable within one year42/48€26,140
Trade debts44€1,880
Suppliers440/4€1,880
Taxes, remuneration and social security45€24,260
Taxes450/3€22,762
Remuneration and social security454/9€1,498
Accrued charges and deferred income492/3€98
Line2025
Profit (loss) for the period9904€69,077
+ Depreciation and write-downs630€1,088
Operating cash flow (approximation)€70,165

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 27-06-2026 2026-00207417

Similar companies · same sector, comparable size

Of the 29,226 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,354. 13,470 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.