Skip to content

PENTACON

Active Risk: not assessed
Private limited companyfounded 2006active for 20 yearsOptimismelaan 1, 1140 Evere, BelgiumKBO/BCE: BE 0883.172.429
Summary

PENTACON is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €91.6m and a net result of €2.6m. Equity is growing by about 9.5% per year across the filed financial years. Its solvency ranks better than 86% of 6,641 sector peers (NACE 64, financial year 2025). The company has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Equity
€91.6m▼ 1.1%
2024 · €92.6m
Net result
€2.6m▲ 51.0%
2024 · €1.7m
Total assets
€101.0m▼ 0.4%
2024 · €101.5m
Solvency
90.6%▼ 0.6pp
2024 · 91.2%
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €4.0m in 2025 against €2.5m in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€4.0m 2025 Net result€2.6m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.7m--€0.9m▼ 25.8%-€0.9m▼ 1.3%-€1.3m▼ 54.7%-€3.5m▼ 163%-€2.5m▲ 28.1%-€4.0m▼ 57.7%
Net result€3.6m-€6.5mabove the sector's middle half▲ 79.7%€23.5mabove the sector's middle half▲ 262%€6.3mabove the sector's middle half▼ 73.0%€2.7mabove the sector's middle half▼ 56.8%€1.7mabove the sector's middle half▼ 36.9%€2.6mabove the sector's middle half▲ 51.0%
Equity€51.7m-€58.3mabove the sector's middle half▲ 12.7%€81.8mabove the sector's middle half▲ 40.3%€88.1mabove the sector's middle half▲ 7.8%€90.8mabove the sector's middle half▲ 3.1%€92.6mabove the sector's middle half▲ 1.9%€91.6mabove the sector's middle half▼ 1.1%
Total assets€64.7m-€73.0mabove the sector's middle half▲ 12.7%€92.6mabove the sector's middle half▲ 26.9%€96.8mabove the sector's middle half▲ 4.5%€99.1mabove the sector's middle half▲ 2.5%€101.5mabove the sector's middle half▲ 2.3%€101.0mabove the sector's middle half▼ 0.4%
Debt€13.0m-€14.7m▲ 12.9%€10.9m▼ 26.1%€8.7m▼ 20.3%€8.3m▼ 4.1%€8.9m▲ 7.2%€9.5m▲ 6.6%
Working capital€16.5m-€16.8mabove the sector's middle half▲ 1.6%€59.5mabove the sector's middle half▲ 255%€67.4mabove the sector's middle half▲ 13.2%€67.8mabove the sector's middle half▲ 0.6%€58.9mabove the sector's middle half▼ 13.1%€52.1mabove the sector's middle half▼ 11.6%
Solvency79.9%-79.9%above the sector's middle half=88.3%above the sector's middle half▲ 8.4pp91.1%above the sector's middle half▲ 2.8pp91.6%above the sector's middle half▲ 0.6pp91.2%above the sector's middle half▼ 0.4pp90.6%above the sector's middle half▼ 0.6pp
Current ratio17.21-3.61above the sector's middle half▼ 13.6017.06above the sector's middle half▲ 13.4545.83above the sector's middle half▲ 28.7760.25above the sector's middle half▲ 14.4235.08above the sector's middle half▼ 25.1723.37above the sector's middle half▼ 11.71
Return on assets (ROA)5.6%-8.9%within the sector's middle half▲ 3.3pp25.4%above the sector's middle half▲ 16.5pp6.6%within the sector's middle half▼ 18.8pp2.8%within the sector's middle half▼ 3.8pp1.7%within the sector's middle half▼ 1.1pp2.6%within the sector's middle half▲ 0.9pp
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €101.0m
Fixed assets €46.6m ▲ 14.3%
Current assets €54.4m ▼ 10.3%
Equity and liabilities €101.0m
Equity €91.6m ▼ 1.1%
Debt €9.5m ▲ 6.6%
Debt's share of the balance-sheet total rises from 8.8% to 9.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
ROE
2.8%▲
2024 · 1.9%
Debt ≤ 1 year
€2.3m▲
2024 · €1.7m
Debt > 1 year
€7.2m=
2024 · €7.2m
Income taxes
€0▼
2024 · €71,149
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€101.5m€101.0m▼
Fixed assets21/28€40.8m€46.6m▲
Tangible fixed assets22/27€14.6m€14.2m▼
Land and buildings22€9.3m€9.0m▼
Plant, machinery and equipment23€5.0m€4.9m▼
Furniture and vehicles24€0.3m€0.3m▼
Financial fixed assets28€26.2m€32.5m▲
Current assets29/58€60.7m€54.4m▼
Amounts receivable after more than one year29€3.0m-
Other amounts receivable291€3.0m-
Amounts receivable within one year40/41€30.9m€37.8m▲
Trade receivables40€0.2m€0.03m▼
Other amounts receivable41€30.7m€37.7m▲
Current investments50/53€24.2m€8.2m▼
Cash at bank and in hand54/58€2.6m€8.4m▲
Deferred charges and accrued income490/1-€0.003m
Equity and liabilities
Total equity and liabilities10/49€101.5m€101.0m▼
Equity10/15€92.6m€91.6m▼
Contributions10/11€39.4m€39.4m=
Reserves13€20.9m€17.2m▼
Tax-exempt reserves132€0.1m€0.1m▼
Distributable reserves133€20.7m€17.1m▼
Profit (loss) carried forward14€32.3m€34.9m▲
Amounts payable17/49€8.9m€9.5m▲
Amounts payable after more than one year17€7.2m€7.2m=
Financial debts170/4€7.2m€7.2m=
Amounts payable within one year42/48€1.7m€2.3m▲
Financial debts43-€1.0m
Credit institutions430/8-€1.0m
Trade debts44€0.6m€0.3m▼
Suppliers440/4€0.6m€0.3m▼
Taxes, remuneration and social security45€0.2m-
Taxes450/3€0.2m-
Other amounts payable47/48€1.0m€1.0m▲
Accrued charges and deferred income492/3€0.01m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.0m€0.9m▼
Other operating charges640/8€0.03m€0.05m▲
Gross operating margin9900-€1.5m-€3.0m▼
Operating profit (loss)9901-€2.5m-€4.0m▼
Financial income75/76B€4.9m€6.7m▲
Recurring financial income75€4.5m€3.2m▼
Non-recurring financial income76B€0.4m€3.4m▲
Financial charges65/66B€0.6m€0.07m▼
Recurring financial charges65€0.6m€0.07m▼
Profit (loss) for the period before taxes9903€1.8m€2.6m▲
Income taxes67/77€0.07m€0▼
Profit (loss) for the period9904€1.7m€2.6m▲
Transfer from tax-exempt reserves789€0.006m€0.006m=
Profit (loss) for the period to be appropriated9905€1.7m€2.6m▲
Appropriation of the result
Profit (loss) to be appropriated9906€32.3m€34.9m▲
Profit (loss) brought forward from the previous period14P€30.5m€32.3m▲
Transfer from equity791/2-€3.6m
Profit to be distributed694/7-€3.6m
Return on contributions (dividend)694-€3.6m

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€0.001m----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.7m€0.7m€0.7m€1.0m€0.9m€1.0m€0.9m▼ 5.6%
Other operating charges640/8---€0.02m€0.03m€0.03m€0.05m▲ 100%
Gross operating margin9900€0.09m-€0.09m-€0.1m-€0.4m-€2.6m-€1.5m-€3.0m▼ 98.3%
Operating profit (loss)9901-€0.7m-€0.9m-€0.9m-€1.3m-€3.5m-€2.5m-€4.0m▼ 57.7%
Financial income75/76B---€9.1m€6.3m€4.9m€6.7m▲ 35.2%
Recurring financial income75€5.4m€8.4m€25.2m€0.6m€1.2m€4.5m€3.2m▼ 29.1%
Non-recurring financial income76B---€8.5m€5.1m€0.4m€3.4m▲ 801%
Financial charges65/66B---€0.4m€0.07m€0.6m€0.07m▼ 89.0%
Recurring financial charges65€0.7m€0.4m€0.3m€0.4m€0.07m€0.6m€0.07m▼ 89.0%
Profit (loss) for the period before taxes9903€4.0m€7.1m€24.0m€7.4m€2.7m€1.8m€2.6m▲ 45.0%
Income taxes67/77€0.4m€0.7m€0.5m€1.1m-€0.07m€0▼ 100%
Profit (loss) for the period9904€3.6m€6.5m€23.5m€6.3m€2.7m€1.7m€2.6m▲ 51.0%
Transfer from tax-exempt reserves789---€0.006m€0.006m€0.006m€0.006m=
Profit (loss) for the period to be appropriated9905€3.6m€6.5m€23.5m€6.3m€2.7m€1.7m€2.6m▲ 50.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€64.7m€73.0m€92.6m€96.8m€99.1m€101.5m€101.0m▼ 0.4%
Fixed assets21/28€47.2m€49.8m€29.4m€27.9m€30.2m€40.8m€46.6m▲ 14.3%
Tangible fixed assets22/27€14.7m€16.9m€15.7m€14.9m€14.1m€14.6m€14.2m▼ 2.6%
Land and buildings22---€9.2m€8.9m€9.3m€9.0m▼ 3.4%
Plant, machinery and equipment23---€5.3m€4.9m€5.0m€4.9m▼ 1.1%
Furniture and vehicles24---€0.3m€0.3m€0.3m€0.3m▼ 0.5%
Financial fixed assets28€32.5m€32.9m€13.7m€13.0m€16.0m€26.2m€32.5m▲ 23.7%
Current assets29/58€17.5m€23.2m€63.2m€68.9m€68.9m€60.7m€54.4m▼ 10.3%
Amounts receivable after more than one year29----€1.5m€3.0m--
Other amounts receivable291----€1.5m€3.0m--
Amounts receivable within one year40/41€10.3m€16.0m€11.9m€23.5m€19.9m€30.9m€37.8m▲ 22.2%
Trade receivables40---€0.05m€0.01m€0.2m€0.03m▼ 78.4%
Other amounts receivable41---€23.5m€19.9m€30.7m€37.7m▲ 22.7%
Current investments50/53€0.5m€3.6m€25.9m€12.2m€44.6m€24.2m€8.2m▼ 66.2%
Cash at bank and in hand54/58€6.6m€3.6m€25.4m€32.8m€2.8m€2.6m€8.4m▲ 229%
Deferred charges and accrued income490/1---€0.4m€0.2m-€0.003m-
Equity and liabilities
Total equity and liabilities10/49€64.7m€73.0m€92.6m€96.8m€99.1m€101.5m€101.0m▼ 0.4%
Equity10/15€51.7m€58.3m€81.8m€88.1m€90.8m€92.6m€91.6m▼ 1.1%
Contributions10/11€39.4m--€39.4m€39.4m€39.4m€39.4m=
Reserves13€4.3m€10.9m€15.9m€20.9m€20.9m€20.9m€17.2m▼ 17.4%
Non-distributable reserves130/1---€0.6m----
Reserves not available under the articles1311---€0.6m----
Tax-exempt reserves132---€0.2m€0.2m€0.1m€0.1m▼ 4.0%
Distributable reserves133---€20.1m€20.7m€20.7m€17.1m▼ 17.5%
Profit (loss) carried forward14€7.9m€7.9m€26.4m€27.8m€30.5m€32.3m€34.9m▲ 8.1%
Amounts payable17/49€13.0m€14.7m€10.9m€8.7m€8.3m€8.9m€9.5m▲ 6.6%
Amounts payable after more than one year17€12.0m€8.3m€7.2m€7.2m€7.2m€7.2m€7.2m=
Financial debts170/4---€7.2m€7.2m€7.2m€7.2m=
Amounts payable within one year42/48€1.0m€6.4m€3.7m€1.5m€1.1m€1.7m€2.3m▲ 34.6%
Financial debts43------€1.0m-
Credit institutions430/8------€1.0m-
Trade debts44€0.2m€0.2m€0.09m€0.3m€0.5m€0.6m€0.3m▼ 43.3%
Suppliers440/4---€0.3m€0.5m€0.6m€0.3m▼ 43.3%
Taxes, remuneration and social security45---€0.6m-€0.2m--
Taxes450/3---€0.6m-€0.2m--
Other amounts payable47/48---€0.6m€0.6m€1.0m€1.0m▲ 0.5%
Accrued charges and deferred income492/3-----€0.01m--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€3.6m€6.5m€23.5m€6.3m€2.7m€1.7m€2.6m▲ 51.0%
+ Depreciation and write-downs630€0.7m€0.7m€0.7m€1.0m€0.9m€1.0m€0.9m▼ 5.6%
Operating cash flow (approximation)€4.4m€7.2m€24.2m€7.3m€3.7m€2.7m€3.5m▲ 30.4%
Investment in fixed assets (approximation)--€3.3m€19.6m€0.5m-€3.2m-€11.6m-€6.8m▲ 41.6%
Change in cash--€3.0m€21.8m€7.4m-€30.0m-€0.2m€5.9m▲ 3,061%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV