PENSIOENMANAGER
ActiveSummary
PENSIOENMANAGER has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-143k) and a net result of €-52k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 20780 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13k | €21k | €20k | €25k | €30k | ▲ 18.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €11k | €0 | ▼ 100% |
| Other operating charges640/8 | - | €2k | €1k | €10k | €387 | ▼ 96.3% |
| Non-recurring operating charges66A | - | - | €3k | €0 | - | - |
| Gross operating margin9900 | €-42k | €61k | €-5k | €3k | €-21k | ▼ 707% |
| Operating profit (loss)9901 | €-55k | €39k | €-29k | €-43k | €-51k | ▼ 19.1% |
| Financial income75/76B | - | €0 | €0 | €11 | €0 | ▼ 100% |
| Recurring financial income75 | €1 | €0 | €0 | €11 | €0 | ▼ 100% |
| Financial charges65/66B | - | €862 | €4k | €2k | €1k | ▼ 5.9% |
| Recurring financial charges65 | €2k | €862 | €4k | €2k | €1k | ▼ 5.9% |
| Profit (loss) for the period before taxes9903 | €-57k | €38k | €-34k | €-44k | €-52k | ▼ 18.3% |
| Income taxes67/77 | €68 | €58 | €0 | - | - | - |
| Profit (loss) for the period9904 | €-57k | €38k | €-34k | €-44k | €-52k | ▼ 18.3% |
| Profit (loss) for the period to be appropriated9905 | €-57k | €38k | €-34k | €-44k | €-52k | ▼ 18.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €156k | €208k | €137k | €122k | €91k | ▼ 25.3% |
| Fixed assets21/28 | €127k | €106k | €87k | €107k | €77k | ▼ 27.8% |
| Intangible fixed assets21 | €127k | €106k | €86k | €106k | €77k | ▼ 27.6% |
| Tangible fixed assets22/27 | - | - | €1k | €945 | €445 | ▼ 52.9% |
| Plant, machinery and equipment23 | - | - | €1k | €945 | €445 | ▼ 52.9% |
| Current assets29/58 | €29k | €101k | €49k | €15k | €14k | ▼ 7.2% |
| Amounts receivable within one year40/41 | €10k | €82k | €42k | €12k | €13k | ▲ 13.4% |
| Trade receivables40 | - | €82k | €41k | €5k | €5k | ▼ 7.4% |
| Other amounts receivable41 | - | €20 | €135 | €7k | €9k | ▲ 28.0% |
| Cash at bank and in hand54/58 | €19k | €20k | €7k | €2k | €331 | ▼ 85.4% |
| Deferred charges and accrued income490/1 | - | - | €468 | €732 | €0 | ▼ 100% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €156k | €208k | €137k | €122k | €91k | ▼ 25.3% |
| Equity10/15 | €-50k | €-13k | €-46k | €-90k | €-143k | ▼ 57.8% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €47 | €47 | €47 | €47 | €47 | = |
| Non-distributable reserves130/1 | - | €47 | €47 | €47 | €47 | = |
| Reserves not available under the articles1311 | - | €47 | €47 | €47 | €47 | = |
| Profit (loss) carried forward14 | €-56k | €-19k | €-52k | €-97k | €-149k | ▼ 54.1% |
| Amounts payable17/49 | €206k | €220k | €183k | €212k | €234k | ▲ 10.2% |
| Amounts payable after more than one year17 | €60k | €38k | €15k | €15k | €0 | ▼ 100% |
| Financial debts170/4 | - | €38k | €15k | €15k | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €146k | €183k | €168k | €197k | €234k | ▲ 18.4% |
| Current portion of amounts payable after more than one year42 | - | €20k | €43k | €3k | €3k | ▼ 15.1% |
| Financial debts43 | - | €4k | €3k | €6k | €6k | ▼ 0.5% |
| Credit institutions430/8 | - | €4k | €3k | €6k | €6k | ▼ 0.5% |
| Trade debts44 | €114k | €97k | €65k | €4k | €9k | ▲ 108% |
| Suppliers440/4 | - | €97k | €65k | €4k | €9k | ▲ 108% |
| Taxes, remuneration and social security45 | - | €22k | €5k | €6k | €6k | = |
| Taxes450/3 | - | €22k | €5k | €6k | €6k | = |
| Other amounts payable47/48 | - | €39k | €52k | €177k | €210k | ▲ 18.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-57k | €38k | €-34k | €-44k | €-52k | ▼ 18.3% |
| + Depreciation and write-downs630 | €13k | €21k | €20k | €25k | €30k | ▲ 18.0% |
| Operating cash flow (approximation) | €-45k | €58k | €-13k | €-19k | €-23k | ▼ 18.7% |
| Investment in fixed assets (approximation) | - | €0 | €-2k | €-44k | €0 | ▲ 100% |
| Change in cash | - | €1k | €-12k | €-5k | €-2k | ▲ 62.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24044B0340/00F000 | Flanders | 1,781 m² | - | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.