Skip to content

PENOIT

Active Private limited company (pre-2019)founded 2002active for 24 yearsPlace Merlot 6, 4100 SeraingKBO/BCE: BE 0476.678.586 #10 company by equity in Seraing, Real estate sector
PENOIT
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 30-07-2026, 1 day before the deadline
€705,042
▲ 30.1%
€326,947
▲ 73.3%
€224,333
▲ 48.4%
€885,332
▲ 40.2%
87.9%
▲ 10.2 percentage points
7.80
▲ 3.78

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.7m. Estimated: probably between €1.0m and €2.1m.

In the rankings #10 company by equity in Seraing, Real estate sector

Balance sheet

balance sheet total €1.1m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

87.9%

Higher than 90% of 19,803 companies in 2025.

7.80

Higher than 90% of 18,977 companies in 2025.

19.7%

Higher than 86% of 19,446 companies in 2025.

PENOIT Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

€38,166

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 2 people joined and 2 left. Training hours in 2025: 4,953.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 1.1m1.0m979,594907,468808,687686,572580,950430,933353,666311,758271,472211,384214,047232,290301,503247,542295,687450,737329,632265,223
21/28 123,546159,296117,13587,10142,83627,32339,69749,63931,33020,21716,42127,30535,44454,99383,207104,686110,56386,71997,541117,455
21 14,20711,69316,70921,72510,427-------296592-17,50035,00052,50070,00087,500
22/27 109,339147,603100,42565,37632,40927,32339,69749,63931,33020,21716,42127,30535,14854,40183,20787,18675,56334,21927,54129,905
23 21,53327,96831,91422,85328,37426,36929,11729,43522,75111,48712,17118,93028,21729,10032,23237,95828,29427,32510,43813,262
24 87,806119,63568,51142,5234,03595510,58020,2048,5798,7304,2508,3756,93125,30250,97549,22847,2706,89417,10416,643
28 -------------------50
29/58 1.0m840,879862,460820,367765,851659,248541,253381,294322,336291,542255,052184,079178,603177,297218,296142,855185,123364,018232,091147,768
40/41 79,13896,25694,020184,06874,98976,98082,27553,76348,35644,43836,90838,59054,76055,90474,12139,880109,82884,01559,48176,629
40 78,43071,81575,30495,95772,91974,94982,27553,76347,31343,39534,16538,59054,53453,85572,55832,23530,72967,75747,43463,932
41 70824,44118,71688,1122,0702,030--1,0431,0432,744-2252,0491,5637,64579,09916,25812,04712,697
50/53 720,000720,000750,000560,891559,939558,599454,645302,446240,000240,00070,000120,000120,000120,000120,00050,00050,00050,000170,000-
54/58 206,97712,66611,93069,489128,47121,2353,50322,91131,8346,236147,35723,6492,3143422,64652,01424,794229,5002,32870,857
490/1 9,43111,9576,5105,9182,4522,4358302,1742,1468677871,8411,5291,3581,529961501503282282
Balance sheet: equity and liabilities
10/49 1.1m1.0m979,594907,468808,687686,572580,950430,933353,666311,758271,472211,384214,047232,290301,503247,542295,687450,737329,632265,223
10/15 1.0m777,061753,942755,122661,291638,544512,401384,303297,349255,913222,921174,071158,240166,639200,832201,666192,925245,678295,154244,698
10/11 12,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,500
100 ------20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
101 ------7,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,500
13 845,154620,821597,701598,882505,051482,303356,161228,063141,10999,67366,68117,8312,0002,0002,0002,0002,0002,0002,0002,000
130/1 2,0002,0002,0002,0002,0002,000354,161226,063139,10997,67364,68115,831--------
130 ------2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
1311 2,0002,0002,0002,0002,0002,000--------------
1319 ------354,161226,063139,10997,67364,68115,831--------
133 843,154618,821595,701596,882503,051480,303--------------
14 143,740143,740143,740143,740143,740143,740143,740143,740143,740143,740143,740143,740143,740152,139186,332187,166178,425231,178280,654230,198
17/49 137,698223,114225,653152,346147,39648,02868,54846,63056,31755,84548,55137,31355,80665,651100,67145,875102,762205,05934,47820,526
17 7,48413,39719,24625,030---------8,77812,93813,302--1,587-
170/4 7,48413,39719,24625,030---------8,77812,93813,302--1,587-
42/48 130,214209,313206,407127,316147,39648,02852,54846,63056,31754,86248,55137,31355,80653,52484,38332,573102,762205,05932,89120,526
42 5,9135,8486,2875,721-------3018,77812,07719,8275,223-1,5876,2054,292
44 25,17115,44836,52134,06313,83912,7716,3092,59226,86813,0379,2164,99213,81716,09635,2996,4938,20222,7626,2763,652
440/4 25,17115,44836,52134,06313,83912,7716,3092,59226,86813,0379,2164,99213,81716,09635,2996,4938,20222,7626,2763,652
46 -----------2,900--------
45 90,90846,80076,52748,16740,76935,25746,24044,03929,44941,82538,79528,95325,79925,35029,25720,85652,93666,20920,41012,582
450/3 52,92918,48929,22023,98618,14619,79228,49726,3296,58418,10424,64219,0777,6038,6705,0324,20534,17051,9728,9576,000
454/9 37,97928,31147,30724,18222,62315,46517,74317,71022,86523,72114,1539,87618,19716,68124,22516,65118,76614,23711,4536,582
47/48 8,221141,21687,07339,36492,789-----5411677,413---41,624114,501--
492/3 -403----16,000--983---3,3503,350-----
Income statement
76A 2,715--11,3641,810--4,344----13,700-5,5006,700---14,278
9900 705,042541,985477,079460,209416,006392,552357,680294,212268,812213,746190,925131,055106,434158,278163,906151,696154,754258,685200,31798,821
62 309,141313,546321,013246,099236,191196,882144,644147,973184,880148,159113,57791,58595,650151,753113,88797,858111,11094,62169,88546,326
630 53,82035,87528,57916,6307,97115,36116,85315,10811,34012,86710,88420,63919,04633,40850,15343,91740,40035,94233,26831,572
640/8 2,7533,9363,6004,0223,2962,9994,6925,3163,8213,7393,6272,75411,9446,7803,3314,2828,0221,6843,5472,716
66A 12,381------120--4,500-180948---1,50022,589-
9901 326,947188,628123,887193,457168,549177,311191,492125,69568,77148,98162,83816,077-20,206-33,663-3,4645,638-4,778126,43893,61618,206
75/76B 9,60131,0363539801,3403,9542,2212,501104,03716,9252,1041,5781,71657371,4215,166334152
75 9,60131,0363539801,3403,9542,2212,501104,03716,9252,1041,5781,71657371,4215,166334152
65/66B 1,7645501,0337553421,0528035414416301325512,6888291,0808134276131,368738
65 1,7645501,0337553421,0528035414416301325512,6888291,0808134276131,368738
9903 334,784219,114123,207193,681169,547180,212192,909127,65568,34052,38875,13117,631-7,795-33,7241,01311,562-3,784129,49269,99231,897
67/77 110,45167,89537,43458,41449,12754,07064,81040,70226,90319,39626,2811,8006034701,8472,820-44,26119,5367,388
9904 224,333151,21885,773135,267120,420126,142128,09986,95441,43632,99248,85015,831-8,398-34,193-8348,742-3,78485,23150,45624,509
9905 224,333151,21885,773135,267120,420126,142128,09986,95441,43632,99248,85015,831-8,398-34,193-8348,742-3,78485,23150,45624,509
Appropriation of the result
9906 368,073294,959229,513279,007264,161269,882271,839230,694185,176176,732192,590159,571143,740152,139186,332187,166227,394365,885280,654230,198
14P 143,740143,740143,740143,740143,740---------------
791/2 -128,09986,95441,43697,673---------------
691/2 224,333151,21885,773135,267120,420126,142128,09986,95441,43632,99248,85015,831--------
6921 224,333151,21885,773135,267120,420126,142128,09986,95441,43632,99248,85015,831--------
694/7 -128,09986,95441,43697,673-----------48,969134,707--
694 -128,09986,95441,43697,673-----------48,969134,707--
Social balance sheet
9087 8.18.68.267.27.56.85.75.85.64.74.145.84.94.54.43.23.12.5
Hours worked1013 11,34010,60810,6377,9589,8479,8618,8387,2228,1888,2186,4425,1725,7928,7706,6906,5067,3065,1843,8613,087
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00356059 PDF
31-12-2024 micro format 29-08-2025 2025-00434818 PDF
31-12-2023 micro format 30-08-2024 2024-00405971 PDF
31-12-2022 micro format 31-08-2023 2023-00390381 PDF
31-12-2021 micro format 31-08-2022 2022-20371732 PDF
31-12-2020 micro format 16-08-2021 2021-48600021 PDF
31-12-2019 micro format 17-07-2020 2020-30800191 PDF
31-12-2018 micro format 20-08-2019 2019-47400235 PDF
31-12-2017 micro format 20-09-2018 2018-63500196 PDF
31-12-2016 micro format 13-09-2017 2017-60600116 PDF
31-12-2015 full format 30-08-2016 2016-49500520 PDF
31-12-2014 full format 29-09-2015 2015-60400107 PDF
31-12-2013 full format 28-08-2014 2014-48400573 PDF
31-12-2012 full format 26-07-2013 2013-34700574 PDF
31-12-2011 full format 31-10-2012 2012-62300483 PDF
31-12-2010 full format 30-08-2011 2011-45800337 PDF
31-12-2009 full format 29-09-2010 2010-55400575 PDF
31-12-2008 full format 28-08-2009 2009-65200046 PDF
31-12-2007 full format 29-08-2008 2008-64800329 PDF
31-12-2006 full format 19-07-2007 2007-42100107 PDF
31-12-2005 full format 30-08-2006 2006-74301658 PDF
31-12-2004 full format 30-09-2005 2005-80801171 PDF
31-12-2003 full format 28-07-2004 2004-53200700 PDF
31-12-2002 full format 01-08-2003 2003-59402064 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
380,767224,502152,466210,087176,519192,671208,345140,80380,11161,84873,72236,716-1,160-25546,68949,55535,622162,380126,88449,778
278,153187,093114,352151,897128,391141,503144,952102,06252,77645,85959,73436,47010,648-78649,31952,65936,616121,17383,72556,081
18,07078,03658,61360,89523,4842,9876,91137,15722,45316,663012,5008,7975,19428,67438,04064,24425,12014,93421,509
194,311736-57,559-58,981107,23617,732-19,408-8,92325,598-141,121123,70821,3342,280-22,612-29,36727,220-204,706227,173-68,529-
885,332631,566656,053693,051618,455611,220488,705334,664266,019236,679206,500146,766122,797123,773133,913110,28382,361158,959199,200127,242
87.9%77.7%77.0%83.2%81.8%93.0%88.2%89.2%84.1%82.1%82.1%82.3%73.9%71.7%66.6%81.5%65.2%54.5%89.5%92.3%
7.804.024.186.445.2013.7310.308.185.725.315.254.933.203.312.594.391.801.787.067.20
0.140.290.300.200.220.080.130.120.190.220.220.210.350.390.500.230.530.830.120.08
22.4%19.5%11.4%17.9%18.2%19.8%25.0%22.6%13.9%12.9%21.9%9.1%-5.3%-20.5%-0.4%4.3%-2.0%34.7%17.1%10.0%
19.7%15.1%8.8%14.9%14.9%18.4%22.0%20.2%11.7%10.6%18.0%7.5%-3.9%-14.7%-0.3%3.5%-1.3%18.9%15.3%9.2%
over 100over 100over 100over 100over 100---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date991277
full-time66854
part-time33423
in full-time equivalents8.38.2116.66.5
8.18.68.267.2
On a permanent contract56656
Joined27751
Left210253
Training hours4,9532,8552,624--

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€9,141€78,036€58,613€46,425€12,873
Intangible fixed assets€8,929--€14,469€10,611
€53,820€35,875€28,579€16,630€7,971

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PENOIT

The operating result for 2025 is 73% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 22.3% to 12.1%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure