Pelikaancars
ActiveSummary
Pelikaancars has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €438k and a net result of €12k. Equity remains stable across the filed fiscal years (±2.3% per year). Its solvency ranks better than 25% of 1852 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
History
Financials · fiscal year 2024, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €60k | €117k | €168k | ▲ 43.4% |
| Remuneration, social security and pensions62 | - | €622k | €961k | €1.14M | €993k | ▼ 12.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €8k | €78k | €262k | €166k | €215k | ▲ 29.4% |
| Other operating charges640/8 | - | €76k | €119k | €59k | €90k | ▲ 51.4% |
| Non-recurring operating charges66A | - | €0 | €31k | €0 | €2k | - |
| Gross operating margin9900 | €515k | €727k | €1.43M | €1.66M | €1.36M | ▼ 18.1% |
| Operating profit (loss)9901 | €19k | €-48k | €58k | €296k | €58k | ▼ 80.5% |
| Financial income75/76B | - | €1k | €3k | €7k | €7k | ▲ 0.2% |
| Recurring financial income75 | €2k | €1k | €3k | €7k | €7k | ▲ 0.2% |
| Financial charges65/66B | - | €33k | €206k | €145k | €45k | ▼ 68.8% |
| Recurring financial charges65 | €21k | €33k | €206k | €145k | €45k | ▼ 68.8% |
| Profit (loss) for the period before taxes9903 | €324 | €-81k | €-145k | €158k | €19k | ▼ 88.0% |
| Income taxes67/77 | €0 | €3k | €2k | €14k | €7k | ▼ 48.7% |
| Profit (loss) for the period9904 | €324 | €-83k | €-147k | €143k | €12k | ▼ 91.9% |
| Transfer from tax-exempt reserves789 | - | €19k | €166k | €0 | - | - |
| Profit (loss) for the period to be appropriated9905 | €324 | €-65k | €19k | €143k | €12k | ▼ 91.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.53M | €1.80M | €1.48M | €1.51M | €1.97M | ▲ 30.9% |
| Fixed assets21/28 | €1.12M | €1.05M | €804k | €902k | €1.34M | ▲ 48.1% |
| Intangible fixed assets21 | €6k | €4k | €2k | €0 | - | - |
| Tangible fixed assets22/27 | €1.11M | €1.04M | €794k | €894k | €1.33M | ▲ 48.5% |
| Land and buildings22 | - | €0 | - | - | - | - |
| Plant, machinery and equipment23 | - | €14k | €10k | €7k | €21k | ▲ 210% |
| Furniture and vehicles24 | - | €975k | €731k | €830k | €1.25M | ▲ 50.3% |
| Other tangible fixed assets26 | - | €48k | €53k | €57k | €59k | ▲ 3.2% |
| Financial fixed assets28 | €9k | €9k | €9k | €9k | €9k | ▲ 5.6% |
| Current assets29/58 | €412k | €752k | €671k | €605k | €638k | ▲ 5.4% |
| Amounts receivable within one year40/41 | €376k | €393k | €564k | €553k | €591k | ▲ 6.9% |
| Trade receivables40 | - | €323k | €433k | €414k | €467k | ▲ 12.8% |
| Other amounts receivable41 | - | €69k | €132k | €139k | €124k | ▼ 10.5% |
| Current investments50/53 | - | €500 | €500 | €500 | €500 | = |
| Cash at bank and in hand54/58 | €36k | €32k | €41k | €30k | €17k | ▼ 45.5% |
| Deferred charges and accrued income490/1 | - | €327k | €65k | €22k | €30k | ▲ 38.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.53M | €1.80M | €1.48M | €1.51M | €1.97M | ▲ 30.9% |
| Equity10/15 | €513k | €430k | €283k | €426k | €438k | ▲ 2.7% |
| Contributions10/11 | €129k | €129k | €129k | €129k | €129k | = |
| Capital10 | - | €129k | €129k | €129k | €129k | = |
| Issued capital100 | - | €144k | €144k | €144k | €144k | = |
| Uncalled capital101 | - | €15k | €15k | €15k | €15k | = |
| Reserves13 | €385k | €301k | €154k | €298k | €309k | ▲ 3.9% |
| Non-distributable reserves130/1 | - | €14k | €14k | €14k | €14k | = |
| Legal reserve130 | - | €14k | €14k | €14k | €14k | = |
| Tax-exempt reserves132 | - | €166k | €0 | - | - | - |
| Distributable reserves133 | - | €121k | €140k | €283k | €295k | ▲ 4.1% |
| Amounts payable17/49 | €1.02M | €1.37M | €1.19M | €1.08M | €1.54M | ▲ 42.1% |
| Amounts payable after more than one year17 | €705k | €624k | €490k | €273k | €560k | ▲ 105% |
| Financial debts170/4 | - | €624k | €490k | €273k | €560k | ▲ 105% |
| Amounts payable within one year42/48 | €315k | €748k | €702k | €808k | €976k | ▲ 20.8% |
| Current portion of amounts payable after more than one year42 | - | €243k | €254k | €238k | €298k | ▲ 25.1% |
| Financial debts43 | - | €5k | €60k | €26k | €117k | ▲ 359% |
| Credit institutions430/8 | - | €5k | €60k | €26k | €111k | ▲ 334% |
| Other loans439 | - | - | - | - | €7k | - |
| Trade debts44 | €9k | €353k | €251k | €330k | €402k | ▲ 22.0% |
| Suppliers440/4 | - | €353k | €251k | €330k | €402k | ▲ 22.0% |
| Taxes, remuneration and social security45 | - | €148k | €136k | €209k | €159k | ▼ 24.0% |
| Taxes450/3 | - | €33k | €13k | €49k | €38k | ▼ 23.1% |
| Remuneration and social security454/9 | - | €115k | €123k | €159k | €121k | ▼ 24.3% |
| Other amounts payable47/48 | - | €218 | €1k | €6k | €0 | ▼ 100% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €324 | €-83k | €-147k | €143k | €12k | ▼ 91.9% |
| + Depreciation and write-downs630 | €8k | €78k | €262k | €166k | €215k | ▲ 29.4% |
| Operating cash flow (approximation) | €9k | €-6k | €115k | €310k | €227k | ▼ 26.8% |
| Investment in fixed assets (approximation) | - | €-6k | €-17k | €-264k | €-649k | ▼ 146% |
| Change in cash | - | €-4k | €9k | €-11k | €-14k | ▼ 27.9% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24106F0110/00K000 | Flanders | 2,116 m² | 1 · 6 m² | 4.2 m · 1 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.