Skip to content

PEGAS

Active
Private limited company (pre-2019)founded 1992active for 34 yearsWitte Patersstraat 4, 1040 Etterbeek, Belgium93 active companies are registered at this addressKBO/BCE: BE 0446.792.985
Summary

The computed 12-month bankruptcy probability of PEGAS is 1.6% (moderate). The 2025 annual accounts show equity of €25,400 and a net result of -€8,933. Equity is growing by about 54% per year across the filed financial years. Its solvency ranks better than 40% of 5,727 sector peers (NACE 49, financial year 2025). The company has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00446070.

Equity
€25,400▼ 26.0%
2024 · €34,333
Total assets
€88,015▲ 4.4%
2024 · €84,268
Net result
-€8,933
2024 · €1,831
Working capital
€22,485▲ 113%
2024 · €10,546
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €7,380 after €3,399 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,380 2025 Net result-€8,933 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€4,834-€7,789€1,944▼ 75.0%€1,406▼ 27.7%€8,595▲ 511%€27,519▲ 220%€3,399▼ 87.6%-€7,380
Net result-€5,475-€7,178€1,611within the sector's middle half▼ 77.6%€823within the sector's middle half▼ 48.9%€8,475within the sector's middle half▲ 930%€21,987above the sector's middle half▲ 159%€1,831within the sector's middle half▼ 91.7%-€8,933below the sector's middle half
Equity-€7,572--€393▲ 94.8%€1,217below the sector's middle half€2,040below the sector's middle half▲ 67.6%€10,515below the sector's middle half▲ 415%€32,502within the sector's middle half▲ 209%€34,333within the sector's middle half▲ 5.6%€25,400within the sector's middle half▼ 26.0%
Total assets€5,635-€1,781▼ 68.4%€1,635below the sector's middle half▼ 8.2%€4,771below the sector's middle half▲ 192%€12,329below the sector's middle half▲ 158%€46,835within the sector's middle half▲ 280%€84,268within the sector's middle half▲ 79.9%€88,015within the sector's middle half▲ 4.4%
Debt€13,207-€2,174▼ 83.5%€418▼ 80.8%€2,731▲ 553%€1,814▼ 33.6%€14,332▲ 690%€49,935▲ 248%€62,616▲ 25.4%
Working capital-€7,572--€393▲ 94.8%€1,217within the sector's middle half€2,040within the sector's middle half▲ 67.6%€10,515within the sector's middle half▲ 415%€6,960within the sector's middle half▼ 33.8%€10,546within the sector's middle half▲ 51.5%€22,485within the sector's middle half▲ 113%
Solvency-134.4%-85.3%above the sector's middle half69.4%above the sector's middle half▼ 15.9pp40.7%within the sector's middle half▼ 28.7pp28.9%within the sector's middle half▼ 11.9pp
Current ratio0.43-6.80above the sector's middle half1.49within the sector's middle half▼ 5.311.56within the sector's middle half▲ 0.071.64within the sector's middle half▲ 0.08
Return on assets (ROA)-97.2%-68.7%above the sector's middle half46.9%above the sector's middle half▼ 21.8pp2.2%within the sector's middle half▼ 44.8pp-10.1%below the sector's middle half▼ 12.3pp
Staff (FTE)0.72.4▲ 243%5.7▲ 138%
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €88,015
Fixed assets €30,367 ▼ 44.6%
Current assets €57,649 ▲ 95.5%
Equity and liabilities €88,015
Equity €25,400 ▼ 26.0%
Debt €62,616 ▲ 25.4%
Debt's share of the balance-sheet total rises from 59.3% to 71.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€241▼
2024 · €7,538
Cash flow
-€1,313▼
2024 · €5,970
Debt to equity
2.47▲
2024 · 1.45
ROE
-35.2%▼
2024 · 5.3%
Interest coverage
0.08▼
2024 · 31.35
Debt ≤ 1 year
€35,164▲
2024 · €18,944
Debt > 1 year
€27,452▼
2024 · €30,991
Staff costs
€58,106▲
2024 · €27,820
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,221 companies that looked in July 2024 the way this one looks now, 3.8% went bankrupt within 24 months and 88.5% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
3.8% went bankrupt
7.5% stopped otherwise
88.5% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,221 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€84,268€88,015▲
Fixed assets21/28€54,778€30,367▼
Tangible fixed assets22/27€53,472€29,061▼
Plant, machinery and equipment23€545€1,169▲
Furniture and vehicles24€52,927€27,892▼
Financial fixed assets28€1,306€1,306=
Current assets29/58€29,490€57,649▲
Amounts receivable within one year40/41€25,174€55,927▲
Trade receivables40€6,345€12,947▲
Other amounts receivable41€18,829€42,980▲
Cash at bank and in hand54/58€4,316€1,721▼
Equity and liabilities
Total equity and liabilities10/49€84,268€88,015▲
Equity10/15€34,333€25,400▼
Contributions10/11€12,592€12,592=
Reserves13€496€496=
Non-distributable reserves130/1€496€496=
Reserves not available under the articles1311€496€496=
Profit (loss) carried forward14€21,245€12,312▼
Amounts payable17/49€49,935€62,616▲
Amounts payable after more than one year17€30,991€27,452▼
Financial debts170/4€30,991€27,452▼
Amounts payable within one year42/48€18,944€35,164▲
Current portion of amounts payable after more than one year42€3,309€3,540▲
Trade debts44-€8,143
Suppliers440/4-€8,143
Advances received on contracts in progress46€2,378-
Taxes, remuneration and social security45€13,258€23,481▲
Taxes450/3€9,975€13,889▲
Remuneration and social security454/9€3,283€9,592▲
Income statement Code20242025
Remuneration, social security and pensions62€27,820€58,106▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,139€7,620▲
Other operating charges640/8€2,618€1,645▼
Non-recurring operating charges66A€344€17,961▲
Gross operating margin9900€38,320€77,953▲
Operating profit (loss)9901€3,399-€7,380▼
Financial income75/76B€247€1,432▲
Recurring financial income75€247€1,432▲
Financial charges65/66B€240€2,986▲
Recurring financial charges65€240€2,986▲
Profit (loss) for the period before taxes9903€3,405-€8,933▼
Income taxes67/77€1,575-
Profit (loss) for the period9904€1,831-€8,933▼
Profit (loss) for the period to be appropriated9905€1,831-€8,933▼
Appropriation of the result
Profit (loss) to be appropriated9906€21,245€12,312▼
Profit (loss) brought forward from the previous period14P€19,414€21,245▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62-----€13,397€27,820€58,106▲ 109%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€1,705€4,139€7,620▲ 84.1%
Other operating charges640/8---€348€931€3,063€2,618€1,645▼ 37.2%
Non-recurring operating charges66A------€344€17,961▲ 5,125%
Gross operating margin9900-€3,242€8,712€2,377€1,753€9,526€45,683€38,320€77,953▲ 103%
Operating profit (loss)9901-€4,834€7,789€1,944€1,406€8,595€27,519€3,399-€7,380-
Financial income75/76B-----€0€247€1,432▲ 481%
Recurring financial income75-----€0€247€1,432▲ 481%
Financial charges65/66B---€583€120€131€240€2,986▲ 1,142%
Recurring financial charges65€641€611€333€583€120€131€240€2,986▲ 1,142%
Profit (loss) for the period before taxes9903-€5,475€7,178€1,611€823€8,475€27,388€3,405-€8,933-
Income taxes67/77-----€5,401€1,575--
Profit (loss) for the period9904-€5,475€7,178€1,611€823€8,475€21,987€1,831-€8,933-
Profit (loss) for the period to be appropriated9905-€5,475€7,178€1,611€823€8,475€21,987€1,831-€8,933-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€5,635€1,781€1,635€4,771€12,329€46,835€84,268€88,015▲ 4.4%
Fixed assets21/28-----€25,542€54,778€30,367▼ 44.6%
Tangible fixed assets22/27-----€24,236€53,472€29,061▼ 45.7%
Plant, machinery and equipment23-----€656€545€1,169▲ 115%
Furniture and vehicles24-----€23,580€52,927€27,892▼ 47.3%
Financial fixed assets28-----€1,306€1,306€1,306=
Current assets29/58€5,635€1,781€1,635€4,771€12,329€21,293€29,490€57,649▲ 95.5%
Amounts receivable within one year40/41€4,614€347€952€3,301€7,323€6,569€25,174€55,927▲ 122%
Trade receivables40---€3,188€1,109€4,345€6,345€12,947▲ 104%
Other amounts receivable41---€112€6,213€2,224€18,829€42,980▲ 128%
Cash at bank and in hand54/58€630€1,029€683€1,471€5,007€14,723€4,316€1,721▼ 60.1%
Equity and liabilities
Total equity and liabilities10/49€5,635€1,781€1,635€4,771€12,329€46,835€84,268€88,015▲ 4.4%
Equity10/15-€7,572-€393€1,217€2,040€10,515€32,502€34,333€25,400▼ 26.0%
Contributions10/11€12,592€12,592-€12,592€12,592€12,592€12,592€12,592=
Reserves13€496€496€496€496€496€496€496€496=
Non-distributable reserves130/1---€496€496€496€496€496=
Reserves not available under the articles1311---€496€496€496€496€496=
Profit (loss) carried forward14-€20,660-€13,481-€11,870-€11,048-€2,573€19,414€21,245€12,312▼ 42.0%
Amounts payable17/49€13,207€2,174€418€2,731€1,814€14,332€49,935€62,616▲ 25.4%
Amounts payable after more than one year17------€30,991€27,452▼ 11.4%
Financial debts170/4------€30,991€27,452▼ 11.4%
Amounts payable within one year42/48€13,207€2,174€418€2,731€1,814€14,332€18,944€35,164▲ 85.6%
Current portion of amounts payable after more than one year42------€3,309€3,540▲ 7.0%
Trade debts44€3,813€514€185€2,402€1,077€5,070-€8,143-
Suppliers440/4---€2,402€1,077€5,070-€8,143-
Advances received on contracts in progress46-----€2,378€2,378--
Taxes, remuneration and social security45---€53€461€6,609€13,258€23,481▲ 77.1%
Taxes450/3---€53€461€6,609€9,975€13,889▲ 39.2%
Remuneration and social security454/9------€3,283€9,592▲ 192%
Other amounts payable47/48---€276€276€276---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€5,475€7,178€1,611€823€8,475€21,987€1,831-€8,933-
+ Depreciation and write-downs630-----€1,705€4,139€7,620▲ 84.1%
Operating cash flow (approximation)-€5,475€7,178€1,611€823€8,475€23,692€5,970-€1,313-
Investment in fixed assets (approximation)-------€33,375€16,791-
Change in cash-€399-€346€787€3,536€9,717-€10,407-€2,595▲ 75.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00446070
31-12-2024 micro format 12-08-2025 2025-00371078
31-12-2023 micro format 30-08-2024 2024-00404450
31-12-2022 micro format 03-08-2023 2023-00309407
31-12-2021 micro format 20-08-2022 2022-20299289
31-12-2020 micro format 17-05-2021 2021-14300106
31-12-2019 micro format 19-05-2020 2020-12600161
31-12-2018 micro format 16-05-2019 2019-13300436
31-12-2017 micro format 16-05-2018 2018-13000046
31-12-2016 micro format 15-05-2017 2017-12100180

Show all 32 filings

Similar companies · same sector, comparable size

Of the 6,571 active companies whose main activity is on-demand passenger transport by chauffeured vehicle (NACE 49330), figures are known for 2,297. 1,982 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.