PCAP
Annual accounts 2025
micro format, filed on 30-09-2026, 61 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €99,000. Estimated: probably between €59,000 and €140,000.
Balance sheet
balance sheet total €118,491 on 31-12-2025in euro
in euro
Position in the sector
-27.5%
Higher than 6% of 39,376 companies in 2025.
0.79
Higher than 18% of 38,058 companies in 2025.
3.0%
Higher than 27% of 38,530 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
€28,997
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
118,491 | 109,560 | 137,195 | 101,522 | 143,340 | 143,270 | 142,021 | 116,087 | 93,822 | 92,789 | 71,108 | 56,403 | 46,891 | |
21/28 |
4,500 | 6,304 | 7,612 | 9,722 | 10,449 | 11,614 | 15,603 | 18,462 | 20,074 | 23,084 | 24,799 | 23,441 | 27,799 | |
22/27 |
4,500 | 6,304 | 7,612 | 9,722 | 10,449 | 11,614 | 15,603 | 18,462 | 20,074 | 23,084 | 24,799 | 23,441 | 27,799 | |
23 |
- | - | - | - | - | - | - | - | - | 691 | 1,381 | 2,072 | 2,763 | |
24 |
1,386 | 1,950 | 1,547 | 1,946 | - | 376 | 753 | - | - | 1,168 | 2,907 | 2,761 | 4,103 | |
26 |
3,114 | 4,355 | 6,065 | 7,776 | 10,449 | 11,238 | 14,850 | 18,462 | 20,074 | 21,226 | 20,512 | 18,608 | 20,934 | |
29/58 |
113,991 | 103,255 | 129,583 | 91,800 | 132,890 | 131,656 | 126,418 | 97,626 | 73,748 | 69,705 | 46,308 | 32,962 | 19,092 | |
3 |
- | - | - | - | - | - | - | - | 598 | 4,411 | 4,411 | 4,855 | 5,965 | |
30/36 |
- | - | - | - | - | - | - | - | 598 | 4,411 | 4,411 | 4,855 | 5,965 | |
40/41 |
12,267 | 6,117 | 3,693 | 20,819 | 39,285 | 5,143 | 16,370 | 31,223 | 32,136 | 32,388 | 25,995 | 28,089 | 9,851 | |
40 |
12,164 | 6,117 | 3,693 | 17,669 | 39,285 | 4,403 | 14,520 | 29,584 | 32,136 | 32,388 | 25,995 | 18,669 | 1,031 | |
41 |
103 | - | - | 3,150 | - | 740 | 1,850 | 1,639 | - | - | - | 9,420 | 8,820 | |
54/58 |
83,540 | 94,056 | 123,817 | 70,120 | 92,743 | 126,244 | 109,760 | 66,336 | 40,939 | 32,799 | 15,903 | 18 | 3,276 | |
490/1 |
18,184 | 3,082 | 2,073 | 861 | 862 | 268 | 289 | 67 | 75 | 107 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
118,491 | 109,560 | 137,195 | 101,522 | 143,340 | 143,270 | 142,021 | 116,087 | 93,822 | 92,789 | 71,108 | 56,403 | 46,891 | |
10/15 |
-32,594 | -36,117 | -32,017 | -40,912 | 11,204 | 15,003 | 29,818 | 12,281 | -8,155 | -32,204 | -66,560 | -42,074 | -22,481 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
17,418 | 17,418 | 17,418 | 17,418 | 17,418 | 17,418 | 17,418 | - | - | - | - | - | - | |
133 |
17,418 | 17,418 | 17,418 | 17,418 | 17,418 | 17,418 | 17,418 | - | - | - | - | - | - | |
14 |
-62,413 | -65,936 | -61,835 | -70,731 | -18,615 | -14,815 | - | -119 | -20,555 | -44,604 | -78,960 | -54,474 | -34,881 | |
17/49 |
151,085 | 145,677 | 169,212 | 142,434 | 132,136 | 128,266 | 112,203 | 103,806 | 101,976 | 124,993 | 137,668 | 98,477 | 69,372 | |
42/48 |
144,485 | 144,027 | 160,962 | 142,434 | 132,136 | 128,266 | 112,203 | 103,806 | 101,976 | 124,993 | 137,668 | 98,477 | 69,372 | |
43 |
74 | 594 | 912 | 830 | 965 | 510 | 1,981 | 696 | 730 | 924 | - | - | - | |
430/8 |
74 | 594 | 912 | 830 | 965 | 510 | 1,981 | 696 | 730 | 924 | - | - | - | |
44 |
1,741 | 2,897 | 3,328 | 5,236 | 2,801 | 7,281 | 2,917 | 2,734 | 1,184 | 6,518 | 4,155 | 900 | 196 | |
440/4 |
1,741 | 2,897 | 3,328 | 5,236 | 2,801 | 7,281 | 2,917 | 2,734 | 1,184 | 6,518 | 4,155 | 900 | 196 | |
45 |
9,263 | 8,486 | 10,213 | 4,349 | 10,137 | 1,749 | - | 13,238 | 6,189 | 1,503 | 6,592 | - | 39 | |
450/3 |
5,446 | 4,770 | 4,137 | 3,550 | 10,137 | 1,749 | - | 13,238 | 6,189 | 1,503 | 6,592 | - | 39 | |
454/9 |
3,818 | 3,715 | 6,076 | 798 | - | - | - | - | - | - | - | - | - | |
47/48 |
133,407 | 132,051 | 146,509 | 132,020 | 118,234 | 118,726 | 107,305 | 87,138 | 93,872 | 116,047 | 126,921 | 97,577 | 69,137 | |
492/3 |
6,600 | 1,650 | 8,250 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
9900 |
33,877 | 30,056 | 43,730 | -39,556 | 5,800 | -4,862 | 32,941 | 33,285 | 35,242 | 40,711 | -17,955 | -14,672 | -29,651 | |
62 |
28,997 | 29,279 | 29,461 | 5,542 | - | - | - | - | - | - | - | - | - | |
630 |
1,804 | 2,132 | 2,110 | 3,968 | 4,165 | 3,988 | 3,988 | 3,612 | 5,270 | 5,615 | 5,572 | 4,358 | 4,358 | |
640/8 |
1,367 | 1,014 | 1,249 | 390 | 836 | 2,918 | 385 | 385 | 384 | 433 | 534 | 433 | 865 | |
9901 |
1,708 | -2,369 | 10,910 | -49,456 | 799 | -11,768 | 28,567 | 29,289 | 29,588 | 34,663 | -24,060 | -19,463 | -34,874 | |
75/76B |
3,470 | 15 | 32 | 121 | - | - | - | - | - | - | - | - | - | |
75 |
4 | 15 | 32 | 121 | - | - | - | - | - | - | - | - | - | |
76B |
3,466 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,200 | 1,145 | 1,427 | 2,156 | 2,387 | 2,480 | 353 | 276 | 300 | 307 | 425 | 130 | 7 | |
65 |
1,200 | 1,145 | 1,427 | 2,156 | 2,387 | 2,480 | 353 | 276 | 300 | 307 | 425 | 130 | 7 | |
9903 |
3,978 | -3,499 | 9,515 | -51,491 | -1,588 | -14,249 | 28,214 | 29,013 | 29,287 | 34,356 | -24,486 | -19,593 | -34,881 | |
67/77 |
455 | 602 | 619 | 625 | 2,212 | 566 | 9,865 | 8,577 | 5,238 | - | - | - | - | |
9904 |
3,523 | -4,101 | 8,896 | -52,116 | -3,800 | -14,815 | 18,349 | 20,436 | 24,049 | 34,356 | -24,486 | -19,593 | -34,881 | |
9905 |
3,523 | -4,101 | 8,896 | -52,116 | -3,800 | -14,815 | 18,349 | 20,436 | 24,049 | 34,356 | -24,486 | -19,593 | -34,881 | |
| Appropriation of the result | ||||||||||||||
9906 |
-62,413 | -65,936 | -61,835 | -70,731 | -18,615 | -14,815 | 18,230 | -119 | -20,555 | -44,604 | -78,960 | -54,474 | -34,881 | |
14P |
-65,936 | -61,835 | -70,731 | -18,615 | -14,815 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 17,418 | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | 17,418 | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 812 | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | 812 | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
1 | 1 | 1 | 0.2 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,139 | 1,195 | 1,295 | 270 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-09-2026 | 2026-00532986 | |
| 31-12-2024 | micro format | 28-08-2025 | 2025-00416496 | |
| 31-12-2023 | micro format | 27-08-2024 | 2024-00373560 | |
| 31-12-2022 | micro format | 21-08-2023 | 2023-00336548 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20331813 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-57900306 | |
| 31-12-2019 | micro format | 28-08-2020 | 2020-45700353 | |
| 31-12-2018 | micro format | 25-07-2019 | 2019-37200203 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-51600038 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-36700090 | |
| 31-12-2015 | abbreviated format | 26-07-2016 | 2016-34800305 | |
| 31-12-2014 | abbreviated format | 25-08-2015 | 2015-45500504 | |
| 31-12-2013 | abbreviated format | 30-07-2014 | 2014-36100104 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,512 | -237 | 13,019 | -45,488 | 4,964 | -7,780 | 32,556 | 32,901 | 34,858 | 40,278 | -18,488 | -15,105 | -30,516 | ||
| 5,327 | -1,969 | 11,005 | -48,147 | 365 | -10,827 | 22,337 | 24,048 | 29,320 | 39,971 | -18,914 | -15,235 | -30,523 | ||
| 0 | 824 | 0 | 3,241 | 3,000 | 0 | 1,129 | 2,000 | 2,260 | 3,900 | 6,931 | 0 | 32,157 | ||
| -10,516 | -29,760 | 53,697 | -22,623 | -33,501 | 16,485 | 43,424 | 25,397 | 8,140 | 16,896 | 15,885 | -3,257 | - | ||
| -30,494 | -40,772 | -31,379 | -50,634 | 754 | 3,389 | 14,216 | -6,180 | -28,228 | -55,288 | -91,360 | -65,515 | -50,280 | ||
| -27.5% | -33.0% | -23.3% | -40.3% | 7.8% | 10.5% | 21.0% | 10.6% | -8.7% | -34.7% | -93.6% | -74.6% | -47.9% | ||
| 0.79 | 0.72 | 0.81 | 0.64 | 1.01 | 1.03 | 1.13 | 0.94 | 0.72 | 0.56 | 0.34 | 0.33 | 0.28 | ||
| 0.79 | 0.72 | 0.81 | 0.64 | 1.01 | 1.03 | 1.13 | 0.94 | 0.72 | 0.52 | 0.30 | 0.29 | 0.19 | ||
| - | - | - | - | 11.79 | 8.55 | 3.76 | 8.45 | - | - | - | - | - | ||
| - | - | - | - | -33.9% | -98.7% | 61.5% | 166.4% | - | - | - | - | - | ||
| 3.0% | -3.7% | 6.5% | -51.3% | -2.7% | -10.3% | 12.9% | 17.6% | 25.6% | 37.0% | -34.4% | -34.7% | -74.4% | ||
| 2.93 | -0.21 | 9.13 | -21.10 | 2.08 | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 |
| part-time | 1 | 1 | 1 | 1 |
| in full-time equivalents | 0.7 | 0.7 | 0.7 | 0.8 |
| 0.7 | 0.7 | 0.7 | 0.1 | |
| On a permanent contract | 1 | 1 | 1 | 1 |
| Joined | - | - | - | 1 |
| Left | - | - | - | 0 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €824 | - | €3,241 | €3,000 |
| €1,804 | €2,132 | €2,110 | €3,968 | €4,165 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PCAP
The operating result for 2025 is a profit of €1,708, after a loss of €2,369 in 2024.
Equity is negative. Debt (€151,085) exceeds the balance-sheet total (€118,491).