PC BUDGET
The file of PC BUDGET contains 1 judicial reorganisation, as published in the Belgian State Gazette. The computed 12-month bankruptcy probability is 18.3% (high). The 2022 annual accounts show negative equity (€-18k) and a net result of €-9k. Equity is shrinking by ~82.8% per year across the filed fiscal years. Its solvency ranks better than 14% of 4278 sector peers (fiscal year 2022).
| Equity | €-18k |
| Net result | €-9k |
| Better than sector | 14% |
| Active | 27 yrs |
Mixed profile: strong on profitability, weaker on health.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -29.7% | 19.9% | |
| Net result | €-9k | €3k | |
| Equity | €-18k | €14k | |
| Gross operating margin | €6k | €19k | |
| Total assets | €60k | €87k |
| Fiscal year | 2022 |
|---|---|
| Revenue | - |
| EBITDA | €5k |
| Net profit | €-9k |
| Cash flow | €5k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €60k |
| Equity | €-18k |
| Debt | €78k |
| of which ≤ 1y | €78k |
| of which > 1y | - |
| Working capital | €-48k |
| Employees (FTE) | - |
| 2022 | |
|---|---|
| Current ratio | 0.38 |
| Quick ratio | 0.22 |
| Working capital ratio | -80.8% |
| Solvency | -29.7% |
| Debt / equity | -4.37 |
| Long-term debt ratio | - |
| Interest coverage | 17.55 |
| Gross margin | - |
| Net margin | - |
| ROA | -14.5% |
| ROE | 48.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €60k |
| Fixed assets | 21/28 | €31k |
| Tangible fixed assets | 22/27 | €29k |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €29k |
| Stocks & contracts in progress | 3 | €12k |
| Amounts receivable within one year | 40/41 | €15k |
| Cash & bank | 54/58 | €2k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €60k |
| Equity | 10/15 | €-18k |
| Contributions / capital | 10/11 | €31k |
| Reserves | 13 | €3k |
| Accumulated profits (losses) | 14 | €-52k |
| Amounts payable | 17/49 | €78k |
| Amounts payable within one year | 42/48 | €78k |
| Trade debts payable within one year | 44 | €70k |
| Income statement | ||
| Gross operating margin | 9900 | €6k |
| Operating result | 9901 | €-8k |
| Financial income | 75 | €94 |
| Financial charges | 65 | €306 |
| Result before taxes | 9903 | €-9k |
| Net result for the period | 9904 | €-9k |
| Result to be appropriated | 9905 | €-9k |
| NACE primary | Retail trade(47241) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 11-02-1999 |
| Status | Active |
| Postal code | - |
| First BS signal | 07-10-2022 |
| Latest BS signal | 07-10-2022 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53047B0216/00L000 | Wallonia | 180 m² | 1 · 132 m² | 14.7 m · 4 fl. |
| 53403G0398/00D000 | Wallonia | 124 m² | 1 · 38 m² | 13.2 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
31-01-2024 Registered office moved to Mons
- Work in Mons Rue d'havré n°9 7000 Mons
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Work in Mons\nRue d\u0027havr\u00E9 n\u00B09 7000 Mons",
"city": "Mons",
"region": "waals_gewest",
"street": "Rue d\u0027havr\u00E9",
"country": "BE",
"postcode": "7000",
"box_number": null,
"street_number": "9",
"locality_suffix": null
},
"old_address": null,
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "missing",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Meurisse Marie",
"firm_city": null,
"firm_name": null,
"office_city": "mons",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-31",
"filing_date": "2024-01-22",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-01-03",
"unanimous": null
},
"subject_company": {
"kbo": "0465.435.395",
"name_full": "PC BUDGET",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Meurisse Marie",
"org_rep_person_name": null,
"person_role_at_subject": "G\u00E9rante"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad-31/01/2024-Annexes du Moniteur belge"
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | PC BUDGET |