Pavicle-Invest
The computed 12-month bankruptcy probability of Pavicle-Invest is 0.9% (low). The 2024 annual accounts show equity of €360k and a net result of €-7k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 59% of 1709 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €360k |
| Net result | €-7k |
| Better than sector | 59% |
| Active | 5 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.2% | 14.4% | |
| Net result | €-7k | €0 | |
| Equity | €360k | €109k | |
| Gross operating margin | €-29k | €51k | |
| Total assets | €1.55M | €1.50M |
Show 9 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €-35k |
| Net profit | €-7k |
| Cash flow | €-7k |
| Staff costs | - |
| Income taxes | €347 |
| Dividends | - |
| Total assets | €1.55M |
| Equity | €360k |
| Debt | €1.19M |
| of which ≤ 1y | €1.06M |
| of which > 1y | €134k |
| Working capital | €55k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1.05 |
| Quick ratio | 0.51 |
| Working capital ratio | 3.5% |
| Solvency | 23.2% |
| Debt / equity | 3.30 |
| Long-term debt ratio | 0.37 |
| Interest coverage | -0.57 |
| Gross margin | - |
| Net margin | - |
| ROA | -0.5% |
| ROE | -2.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.55M |
| Fixed assets | 21/28 | €439k |
| Tangible fixed assets | 22/27 | €328k |
| Financial fixed assets | 28 | €111k |
| Current assets | 29/58 | €1.11M |
| Stocks & contracts in progress | 3 | €570k |
| Amounts receivable within one year | 40/41 | €492k |
| Cash & bank | 54/58 | €26 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.55M |
| Equity | 10/15 | €360k |
| Contributions / capital | 10/11 | €600k |
| Accumulated profits (losses) | 14 | €-240k |
| Amounts payable | 17/49 | €1.19M |
| Amounts payable after one year | 17 | €134k |
| Amounts payable within one year | 42/48 | €1.06M |
| Trade debts payable within one year | 44 | €5k |
| Income statement | ||
| Gross operating margin | 9900 | €-29k |
| Operating result | 9901 | €-35k |
| Financial income | 75 | €89k |
| Financial charges | 65 | €61k |
| Result before taxes | 9903 | €-7k |
| Income taxes | 67/77 | €347 |
| Net result for the period | 9904 | €-7k |
| Result to be appropriated | 9905 | €-7k |
| NACE primary | Bemiddeling in verband met exploitatie van en handel in onroerend goed(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 12-10-2020 |
| Status | Active |
| Postal code | 8200 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31424B0711/00Y003 | Flanders | 556 m² | 1 · 169 m² | 13.2 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-07-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Joris Boedts",
"firm_city": null,
"firm_name": null,
"office_city": "Ichtegem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-07-22",
"filing_date": "2024-07-18",
"act_kind_objet": "DIVERSEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-07-15",
"unanimous": true
},
"conversion": null,
"detected_kind": "branch_contribution",
"report_waiver": {
"summary": "De aanwezige enige aandeelhouder verklaart reeds voorafgaandelijk aan heden volledig kennis te hebben genomen van de voormelde verslagen, omtrent de draagwijdte van de inhoud van de verslagen te zijn ingelicht door de werkende notaris, en akkoord te gaan met de inhoud ervan.",
"articles": [
"5:133"
]
},
"restructuring": {
"parties": [
{
"kbo": "0756.478.155",
"name": "Pavicle-Invest",
"role": "contributor",
"address": "Legeweg 8, 8200 Brugge",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "Alexander VERMEULEN",
"role": "contributor",
"address": "8200 Brugge, Legeweg 8",
"is_foreign": false,
"legal_form": null,
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50",
"12:75",
"12:103"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "De inbreng in natura betreft de inbreng van (een deel van) een schuld in rekening-courant op naam van de heer Alexander VERMEULEN.",
"equity_transferred_eur": 350000.0,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0756.478.155",
"name_full": "Pavicle-Invest",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "VRC BEDRIJFSREVISOREN BV",
"person_name": null,
"org_rep_person_name": "Frederik VANDER DONCKT"
},
"summary_narrative": "De algemene vergadering van de besloten vennootschap Pavicle-Invest heeft met eenparigheid van stemmen besloten het ingebrachte eigen vermogen te verhogen met 350.000,00 EUR door inbreng in natura. Deze inbreng, bestaande uit een deel van een rekening-courant van Alexander Vermeulen, wordt goedgekeurd en leidt tot een verhoging van het eigen vermogen van 250.000,00 EUR naar 600.000,00 EUR zonder uitgifte van nieuwe aandelen.",
"co_filed_documents": [
"uitgifte van de akte statutenwijziging",
"verslag van het bestuursorgaan met betrekking tot de inbreng in natura",
"verslag opgesteld door de bedrijfsrevisor met betrekking tot de inbreng in natura",
"de geco\u00F6rdineerde tekst van de statuten"
],
"detected_real_type": "branch_contribution",
"referenced_correction": null,
"should_reroute_to_category": null
}| Legal nameNL | Pavicle-Invest |