PATRIMONIALE ORBAN
PATRIMONIALE ORBAN has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.87M and a net result of €16k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 76% of 4440 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €2.87M |
| Net result | €16k |
| Better than sector | 76% |
| Active | 38 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 72.9% | 38.4% | |
| Net result | €16k | €23k | |
| Equity | €2.87M | €918k | |
| Total assets | €3.94M | €3.36M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | €248k | €246k | €219k | €248k | €143k |
| EBITDA | €66k | €65k | €85k | €60k | €96k |
| Net profit | €16k | €13k | €33k | €41k | €612k |
| Cash flow | €49k | €48k | €66k | €53k | €626k |
| Staff costs | - | - | - | - | - |
| Income taxes | €8k | €8k | €14k | €13k | €22k |
| Dividends | - | - | - | - | €559k |
| Total assets | €3.94M | €4.00M | €4.32M | €4.29M | €3.18M |
| Equity | €2.87M | €2.85M | €2.84M | €2.81M | €2.77M |
| Debt | €993k | €1.07M | €1.41M | €1.40M | €329k |
| of which ≤ 1y | €493k | €532k | €834k | €801k | €324k |
| of which > 1y | €498k | €534k | €568k | €596k | €5k |
| Working capital | €200k | €153k | €147k | €142k | €125k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.40 | 1.29 | 1.18 | 1.18 | 1.38 |
| Quick ratio | 1.40 | 1.29 | 1.18 | 1.18 | 1.38 |
| Working capital ratio | 5.1% | 3.8% | 3.4% | 3.3% | 3.9% |
| Solvency | 72.9% | 71.3% | 65.7% | 65.5% | 87.0% |
| Debt / equity | 0.35 | 0.38 | 0.49 | 0.50 | 0.12 |
| Long-term debt ratio | 0.17 | 0.19 | 0.20 | 0.21 | 0.00 |
| Interest coverage | 2.43 | 2.45 | 3.10 | 16.61 | 631.58 |
| Gross margin | - | - | - | - | - |
| Net margin | 6.5% | 5.3% | 15.0% | 16.5% | 426.4% |
| ROA | 0.4% | 0.3% | 0.8% | 1.0% | 19.2% |
| ROE | 0.6% | 0.5% | 1.2% | 1.5% | 22.1% |
| EBITDA margin | 26.4% | 26.4% | 38.9% | 24.3% | 67.2% |
| Days sales outstanding | 113d | 163d | 587d | 142d | 66d |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.94M | €4.00M | €4.32M | €4.29M | €3.18M |
| Fixed assets | 21/28 | €3.24M | €3.32M | €3.34M | €3.34M | €2.73M |
| Intangible fixed assets | 21 | €23k | €34k | €46k | €57k | - |
| Tangible fixed assets | 22/27 | €661k | €721k | €744k | €733k | €177k |
| Financial fixed assets | 28 | €2.56M | €2.56M | €2.55M | €2.55M | €2.55M |
| Current assets | 29/58 | €693k | €685k | €981k | €942k | €449k |
| Amounts receivable within one year | 40/41 | €309k | €309k | €612k | €255k | €108k |
| Investments | 50/53 | €335k | €335k | €335k | €335k | €335k |
| Cash & bank | 54/58 | €9k | €10k | €12k | €339k | €423 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.94M | €4.00M | €4.32M | €4.29M | €3.18M |
| Equity | 10/15 | €2.87M | €2.85M | €2.84M | €2.81M | €2.77M |
| Contributions / capital | 10/11 | €234k | €234k | €234k | €234k | €234k |
| Reserves | 13 | €2.64M | €2.62M | €2.61M | €1.52M | €1.52M |
| Accumulated profits (losses) | 14 | - | - | - | €1.05M | €1.01M |
| Provisions & deferred taxes | 16 | €75k | €77k | €79k | €82k | €83k |
| Amounts payable | 17/49 | €993k | €1.07M | €1.41M | €1.40M | €329k |
| Amounts payable after one year | 17 | €498k | €534k | €568k | €596k | €5k |
| Amounts payable within one year | 42/48 | €493k | €532k | €834k | €801k | €324k |
| Trade debts payable within one year | 44 | €30k | €30k | €458k | €469k | €9k |
| Income statement | ||||||
| Turnover | 70 | €248k | €246k | €219k | €248k | €143k |
| Operating result | 9901 | €32k | €30k | €52k | €48k | €82k |
| Financial income | 75 | €17k | €19k | €21k | €9k | €552k |
| Financial charges | 65 | €28k | €31k | €28k | €4k | €958 |
| Result before taxes | 9903 | €22k | €19k | €44k | €53k | €633k |
| Income taxes | 67/77 | €8k | €8k | €14k | €13k | €22k |
| Net result for the period | 9904 | €16k | €13k | €33k | €41k | €612k |
| Result to be appropriated | 9905 | €20k | €18k | €38k | €42k | €613k |
| NACE primary | Development of residential building projects(68121) |
| Legal form | Public limited company(014) |
| Incorporation | 22-04-1988 |
| Status | Active |
| Postal code | 4000 |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PATRIMONIALE ORBAN |