PATRIMO
PATRIMO has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.04M and a net result of €-6k. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 57% of 310 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.04M |
| Net result | €-6k |
| Better than sector | 57% |
| Active | 36 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.3% | 42.2% | |
| Net result | €-6k | €55k | |
| Equity | €1.04M | €213k | |
| Gross operating margin | €199k | €84k | |
| Total assets | €2.16M | €722k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | full schema | full schema | full schema |
| Revenue | - | - | - |
| EBITDA | €179k | €195k | €209k |
| Net profit | €-6k | €11k | €18k |
| Cash flow | €142k | €154k | €167k |
| Staff costs | - | - | - |
| Income taxes | €18k | €20k | €24k |
| Dividends | €87k | - | - |
| Total assets | €2.16M | €1.97M | €1.84M |
| Equity | €1.04M | €1.13M | €1.03M |
| Debt | €912k | €616k | €613k |
| of which ≤ 1y | €258k | €148k | €145k |
| of which > 1y | €644k | €460k | €464k |
| Working capital | €-22k | €151k | €-123k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 0.92 | 2.01 | 0.15 |
| Quick ratio | 0.92 | 2.01 | 0.15 |
| Working capital ratio | -1.0% | 7.7% | -6.7% |
| Solvency | 48.3% | 57.7% | 55.9% |
| Debt / equity | 0.88 | 0.54 | 0.59 |
| Long-term debt ratio | 0.62 | 0.41 | 0.45 |
| Interest coverage | 5.51 | 5.97 | 6.76 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -0.3% | 0.6% | 1.0% |
| ROE | -0.6% | 1.0% | 1.8% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €2.16M | €1.97M | €1.84M |
| Fixed assets | 21/28 | €1.92M | €1.67M | €1.82M |
| Tangible fixed assets | 22/27 | €1.92M | €1.67M | €1.82M |
| Financial fixed assets | 28 | €526 | €526 | €526 |
| Current assets | 29/58 | €236k | €299k | €22k |
| Amounts receivable within one year | 40/41 | €129k | €14k | €22k |
| Investments | 50/53 | €85k | €259k | €47 |
| Cash & bank | 54/58 | €23k | €26k | - |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.16M | €1.97M | €1.84M |
| Equity | 10/15 | €1.04M | €1.13M | €1.03M |
| Contributions / capital | 10/11 | €562k | €562k | €562k |
| Reserves | 13 | €540k | €651k | €581k |
| Accumulated profits (losses) | 14 | €-60k | €-79k | €-112k |
| Provisions & deferred taxes | 16 | €203k | €217k | €200k |
| Amounts payable | 17/49 | €912k | €616k | €613k |
| Amounts payable after one year | 17 | €644k | €460k | €464k |
| Amounts payable within one year | 42/48 | €258k | €148k | €145k |
| Trade debts payable within one year | 44 | €4k | €11k | €12k |
| Income statement | ||||
| Gross operating margin | 9900 | €199k | €215k | €228k |
| Operating result | 9901 | €30k | €53k | €60k |
| Financial income | 75 | €2k | €95 | €337 |
| Financial charges | 65 | €32k | €33k | €31k |
| Result before taxes | 9903 | €-278 | €20k | €30k |
| Income taxes | 67/77 | €18k | €20k | €24k |
| Net result for the period | 9904 | €-6k | €11k | €18k |
| Result to be appropriated | 9905 | €18k | €34k | €43k |
-
BINGEN AdelineDirectorState Gazette act 23451491 (08-12-2023)Current08-12-2023 → present
-
Caroline PietquinDirectorState Gazette act 22121396 (13-10-2022)Current13-10-2022 → present
-
Jean-François PietquinDirectorState Gazette act 22121396 (13-10-2022)Current13-10-2022 → present
-
LAURENT ChristianeManaging directorState Gazette act 23451491 (08-12-2023)Current13-10-2022 → present
2 events
- 08-12-2023 Appointed· Managing director
- 13-10-2022 Appointed· Director
-
PIETQUIN BernardManaging directorState Gazette act 23451491 (08-12-2023)Current13-10-2022 → present
2 events
- 08-12-2023 Appointed· Managing director
- 13-10-2022 Appointed· Managing director
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 13-03-1990 |
| Status | Active |
| Postal code | 7181 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52003B0781/00B003 | Wallonia | 2,296 m² | 1 · 175 m² | - |
We know of 15 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-12-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Pierre STERCKMANS",
"firm_city": null,
"firm_name": "Pierre STERCKMANS \u0026 Thi Thuy Mai HONG, Notaires associ\u00E9s",
"office_city": "Tubize",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-12-08",
"filing_date": "2023-12-06",
"act_kind_objet": "DEMISSIONS, NOMINATIONS, STATUTS (TRADUCTION,"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-11-27",
"unanimous": null
},
"conversion": null,
"detected_kind": "other",
"report_waiver": null,
"restructuring": {
"parties": [],
"exchange_ratio": null,
"legal_articles": [],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": 0,
"real_estate_included": false,
"patrimony_description": null,
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0440.353.472",
"name_full": "PATRIMO",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre STERCKMANS",
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la soci\u00E9t\u00E9 anonyme PATRIMO, si\u00E9geant \u00E0 Seneffe, a d\u00E9cid\u00E9 d\u0027adapter ses statuts aux dispositions du Code des soci\u00E9t\u00E9s et des associations, en adoptant un texte enti\u00E8rement nouveau, sans modification de l\u0027objet social. L\u0027assembl\u00E9e a \u00E9galement renouvel\u00E9 les mandats des administrateurs en cours et nomm\u00E9 une nouvelle administratrice. Le notaire a \u00E9t\u00E9 mandat\u00E9 pour \u00E9tablir et d\u00E9poser les statuts coordonn\u00E9s.",
"co_filed_documents": [
"statuts coordonn\u00E9s"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": "statutes"
}13-10-2022 4 directors appointed
- Bernard Pietquin, Gedelegeerd bestuurder
- Christiane Laurent, Bestuurder
- Jean-François Pietquin, Bestuurder
- Caroline Pietquin, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Bernard Pietquin",
"address": null,
"birth_date": null
}
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Christiane Laurent",
"address": null,
"birth_date": null
}
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Jean-Fran\u00E7ois Pietquin",
"address": null,
"birth_date": null
}
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Caroline Pietquin",
"address": null,
"birth_date": null
}
}
],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0440.353.472",
"name_full": "PATRIMO"
}
}25-01-2019 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Pierre STERCKMANS",
"firm_city": null,
"firm_name": "Pierre STERCKMANS \u0026 Thi Thuy Mai HONG, Notaires associ\u00E9s",
"office_city": "Tubize",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2019-01-25",
"filing_date": "2018-12-27",
"act_kind_objet": "FUSION PAR ABSORPTION"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2018-12-27",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0440.353.472",
"name": "PATRIMO",
"role": "acquiring",
"address": "Avenue Fran\u00E7ois Deladri\u00E8re, 7 \u00E0 7181 Arquennes",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 Anonyme",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0445.407.271",
"name": "BUREAU D\u0027ADMINISTRATION ET DE PRESTATIONS",
"role": "absorbed",
"address": "1460 Ittre, rue de la Lib\u00E9ration, 10",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 Anonyme",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": 0.06486486486486485,
"legal_articles": [
"12:7",
"12:50",
"12:75",
"12:103",
"684",
"695",
"701",
"719"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2018-09-30",
"exchange_ratio_text": "12 actions nouvelles de la SA PATRIMO contre 185 actions anciennes de la SA BAP",
"new_shares_issued_n": 96,
"real_estate_included": false,
"patrimony_description": "L\u0027int\u00E9gralit\u00E9 du patrimoine, tant actif que passif, de la soci\u00E9t\u00E9 absorb\u00E9e est transf\u00E9r\u00E9e \u00E0 la soci\u00E9t\u00E9 absorbante. Le transfert inclut les \u00E9l\u00E9ments corporels et incorporels, y compris le fonds de commerce, les cr\u00E9ances, dettes, contrats, relations commerciales, savoir-faire, droits au bail, et les archives comptables.",
"equity_transferred_eur": 180115.88,
"accounting_effective_date": "2018-10-01"
},
"subject_company": {
"kbo": "0440.353.472",
"name_full": "PATRIMO",
"legal_form": "Soci\u00E9t\u00E9 Anonyme"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Pierre STERCKMANS \u0026 Thi Thuy Mai HONG, Notaires associ\u00E9s",
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la soci\u00E9t\u00E9 anonyme PATRIMO, r\u00E9unie le 27 d\u00E9cembre 2018, a approuv\u00E9 \u00E0 l\u0027unanimit\u00E9 la fusion par absorption de la soci\u00E9t\u00E9 anonyme BUREAU D\u0027ADMINISTRATION ET DE PRESTATIONS. Le transfert int\u00E9gral du patrimoine a \u00E9t\u00E9 effectu\u00E9 sur la base des comptes arr\u00EAt\u00E9s au 30 septembre 2018, avec une valeur comptable de 180.115,88 \u20AC pour la soci\u00E9t\u00E9 absorb\u00E9e. La fusion a \u00E9t\u00E9 comptablement effective \u00E0 compter du 1er octobre 2018, et 96 nouvelles actions ont \u00E9t\u00E9 \u00E9mises \u00E0 raison de 12 actions pour 185 anciennes.",
"co_filed_documents": [
"statuts coordonn\u00E9s"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}29-11-2018 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": "Bernard Pietquin",
"firm_city": null,
"firm_name": null,
"office_city": "Arquennes",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2018-11-29",
"filing_date": "2018-11-19",
"act_kind_objet": "PROJET DE FUSION-ABSORPTION PAR LA SA PATRIMO DE LA SA"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2018-10-31",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0440.353.472",
"name": "PATRIMO SA",
"role": "acquiring",
"address": "Avenue Fran\u00E7ois Deladriere 7 - 7181 ARQUENNES",
"is_foreign": false,
"legal_form": "SA",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0445.407.271",
"name": "BUREAU D\u0027ADMINISTRATION ET DE PRESTATIONS SA",
"role": "absorbed",
"address": "Rue de la Lib\u00E9ration 10 - 1460 ITTRE",
"is_foreign": false,
"legal_form": "SA",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 0.06486,
"legal_articles": [
"12:7",
"12:50",
"671",
"693"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2018-09-30",
"exchange_ratio_text": "12 actions nouvelles de la SA PATRIMO contre 185 actions de la SA BAP",
"new_shares_issued_n": 12,
"real_estate_included": true,
"patrimony_description": "L\u0027op\u00E9ration consiste en la fusion-absorption par la SA PATRIMO de la SA BUREAU D\u0027ADMINISTRATION ET DE PRESTATIONS. Le patrimoine entier de la soci\u00E9t\u00E9 absorb\u00E9e, y compris ses activit\u00E9s immobili\u00E8res et de gestion de patrimoine, est transf\u00E9r\u00E9 \u00E0 la soci\u00E9t\u00E9 absorbante.",
"equity_transferred_eur": 61973.38,
"accounting_effective_date": "2018-10-01"
},
"subject_company": {
"kbo": "0440.353.472",
"name_full": "PATRIMO",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Bernard Pietquin",
"org_rep_person_name": null
},
"summary_narrative": "Le projet de fusion-absorption par la SA PATRIMO de la SA BUREAU D\u0027ADMINISTRATION ET DE PRESTATIONS a \u00E9t\u00E9 adopt\u00E9 en vue de rationaliser les structures du groupe familial, r\u00E9duire les co\u00FBts de gestion et renforcer les capitaux propres de la soci\u00E9t\u00E9 absorbante. L\u0027op\u00E9ration, fond\u00E9e sur des comptes arr\u00EAt\u00E9s au 30 septembre 2018, pr\u00E9voit l\u0027\u00E9mission de 12 nouvelles actions de PATRIMO contre 185 actions de BAP, avec effet comptable \u00E0 partir du 1er octobre 2018.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}10-11-2016 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0440.353.472",
"name_full": "PATRIMO"
}
}13-07-2011 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0440.353.472",
"name_full": "PATRIMO"
}
}| Legal nameFR | PATRIMO |