PASTEEL CONSULT
PASTEEL CONSULT has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €18k and a net result of €32k. Equity is shrinking by ~15% per year across the filed fiscal years. Its solvency ranks better than 36% of 4760 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €18k |
| Net result | €32k |
| Better than sector | 36% |
| Active | 5 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 34.7% | 55.4% | |
| Net result | €32k | €38k | |
| Equity | €18k | €64k | |
| Gross operating margin | €46k | €61k | |
| Total assets | €50k | €146k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €44k | €38k | €38k | €38k | - |
| Net profit | €32k | €27k | €28k | €27k | €25k |
| Cash flow | €33k | €27k | €28k | €27k | - |
| Staff costs | - | - | - | - | - |
| Income taxes | €11k | €10k | €10k | €10k | €9k |
| Dividends | €30k | €20k | €75k | - | - |
| Total assets | €50k | €28k | €87k | €67k | €40k |
| Equity | €18k | €15k | €8k | €55k | €28k |
| Debt | €33k | €12k | €79k | €11k | €12k |
| of which ≤ 1y | €33k | €12k | €78k | €11k | €12k |
| of which > 1y | - | - | - | - | - |
| Working capital | €17k | €15k | €8k | €54k | €28k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.52 | 2.26 | 1.10 | 5.74 | 3.43 |
| Quick ratio | 1.52 | 2.26 | 1.10 | 5.74 | 3.43 |
| Working capital ratio | 33.7% | 54.1% | 8.9% | 80.9% | 70.9% |
| Solvency | 34.7% | 55.3% | 9.6% | 82.9% | 70.9% |
| Debt / equity | 1.88 | 0.81 | 9.46 | 0.21 | 0.41 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 258.90 | 379.54 | 848.44 | 36.13 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 64.0% | 97.6% | 31.9% | 40.7% | 63.4% |
| ROE | 184.3% | 176.6% | 334.0% | 49.0% | 89.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €50k | €28k | €87k | €67k | €40k |
| Fixed assets | 21/28 | €515 | €809 | €1k | €1k | - |
| Tangible fixed assets | 22/27 | €515 | €809 | €1k | €1k | - |
| Current assets | 29/58 | €50k | €27k | €86k | €66k | €40k |
| Amounts receivable within one year | 40/41 | €12k | €6k | €7k | €17k | €5k |
| Cash & bank | 54/58 | €38k | €21k | €80k | €48k | €34k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €50k | €28k | €87k | €67k | €40k |
| Equity | 10/15 | €18k | €15k | €8k | €55k | €28k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €15k | €12k | €5k | €52k | €25k |
| Amounts payable | 17/49 | €33k | €12k | €79k | €11k | €12k |
| Amounts payable within one year | 42/48 | €33k | €12k | €78k | €11k | €12k |
| Trade debts payable within one year | 44 | €3k | €4k | €491 | €387 | €194 |
| Income statement | ||||||
| Gross operating margin | 9900 | €46k | €40k | €41k | €39k | €38k |
| Operating result | 9901 | €44k | €37k | €38k | €38k | €34k |
| Financial charges | 65 | €170 | €99 | €45 | €1k | €40 |
| Result before taxes | 9903 | €44k | €37k | €38k | €37k | €34k |
| Income taxes | 67/77 | €11k | €10k | €10k | €10k | €9k |
| Net result for the period | 9904 | €32k | €27k | €28k | €27k | €25k |
| Result to be appropriated | 9905 | €32k | €27k | €28k | €27k | €25k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 24-02-2021 |
| Status | Active |
| Postal code | 1480 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25105B0366/00T000 | Wallonia | 3,535 m² | 1 · 1,280 m² | 8.2 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PASTEEL CONSULT |