Skip to content

PASSYST

Active Risk: not assessed
Private limited companyfounded 201015 yrs activeMürringen,Zur runden Heide 24, 4760 Büllingen, BelgiumKBO/BCE: BE 0831.754.016

PASSYST is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €668k and a net result of €63k. Equity is growing by ~39.7% per year across the filed fiscal years. Its solvency ranks better than 49% of 5527 sector peers (fiscal year 2025). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit advice for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 12-08-2026, 12 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
12 d late
2024
15 d late
2023
29 d late
2022
16 d late
2021
27 d early
2020
48 d early
2019
1 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
23-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€668k▲ 10.5%
2024 · €604k
2019: €100k 2020: €125k 2021: €222k 2022: €277k 2023: €328k 2024: €604k
2019 → 2025
Net result
€63k▼ 77.1%
2024 · €276k
2019: €26k 2020: €25k 2021: €97k 2022: €55k 2023: €51k 2024: €276k
2019 → 2025
Total assets
€1.33M▼ 7.3%
2024 · €1.43M
2019: €195k 2020: €310k 2021: €460k 2022: €1.30M 2023: €1.28M 2024: €1.43M
2019 → 2025
Solvency
50.2%▲ 8.1pp
2024 · 42.1%
2019: 51.2% 2020: 40.2% 2021: 48.1% 2022: 21.3% 2023: 25.7% 2024: 42.1%
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€222k-€277k▲ 25.0%€328k▲ 18.5%€604k▲ 84.2%€668k▲ 10.5%
Operating result€58k-€78k▲ 34.8%€92k▲ 18.9%€91k▼ 1.3%€91k▼ 0.6%
Net result€97k-€55k▼ 42.8%€51k▼ 7.7%€276k▲ 440%€63k▼ 77.1%
Result per fiscal year
Operating resultNet result
€0€100k€200k€300kOperating result 2021: €58k€58kNet result 2021: €97k€97kOperating result 2022: €78k€78kNet result 2022: €55k€55kOperating result 2023: €92k€92kNet result 2023: €51k€51kOperating result 2024: €91k€91kNet result 2024: €276k€276kOperating result 2025: €91k€91kNet result 2025: €63k€63k20212022202320242025
The operating result has fallen two years in a row; 2025 is 1% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.33M
Fixed assets €1.03M▼ 2.3%
Current assets €296k▼ 21.3%
Equity and liabilities €1.33M
Equity €668k▲ 10.5%
Debt €662k▼ 20.2%
The debt ratio falls from 57.9% to 49.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Solvency
50.2%
2024 · 42.1%
ROE
9.5%
2024 · 45.7%
ROA
4.8%
2024 · 19.3%
Debt
€662k
2024 · €830k
Debt ≤ 1 year
€308k
2024 · €360k
Debt > 1 year
€355k
2024 · €470k
Income taxes
€17k
2024 · €41k
Staff costs
€983
2024 · €1k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€1.43M€1.33M
Fixed assets21/28€1.06M€1.03M
Tangible fixed assets22/27€93k€69k
Plant, machinery and equipment23€93k€69k
Furniture and vehicles24€75-
Financial fixed assets28€965k€965k=
Current assets29/58€376k€296k
Amounts receivable within one year40/41€99k€196k
Trade receivables40€99k€196k
Current investments50/53€30k€55k
Cash at bank and in hand54/58€244k€41k
Deferred charges and accrued income490/1€4k€4k=
Equity and liabilities
Total equity and liabilities10/49€1.43M€1.33M
Equity10/15€604k€668k
Contributions10/11€30k€30k=
Reserves13€276k€276k=
Distributable reserves133€276k€276k=
Profit (loss) carried forward14€298k€362k
Amounts payable17/49€830k€662k
Amounts payable after more than one year17€470k€355k
Financial debts170/4€470k€355k
Amounts payable within one year42/48€360k€308k
Current portion of amounts payable after more than one year42€113k€116k
Trade debts44€44k€43k
Suppliers440/4€44k€43k
Taxes, remuneration and social security45€52k€41k
Taxes450/3€52k€41k
Other amounts payable47/48€150k€107k
Income statement Code20242025
Remuneration, social security and pensions62€1k€983
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26k€24k
Other operating charges640/8€1k€1k
Gross operating margin9900€120k€117k
Operating profit (loss)9901€91k€91k
Financial income75/76B€253k€2k
Recurring financial income75€253k€2k
Financial charges65/66B€27k€13k
Recurring financial charges65€27k€13k
Profit (loss) for the period before taxes9903€317k€80k
Income taxes67/77€41k€17k
Profit (loss) for the period9904€276k€63k
Profit (loss) for the period to be appropriated9905€276k€63k
Appropriation of the result
Profit (loss) to be appropriated9906€571k€362k
Profit (loss) brought forward from the previous period14P€295k€298k
Transfer to equity691/2€273k-
To other reserves6921€273k-

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
12-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 12 days late
05-08
State Gazette act General meeting · Demerger
Net-asset statement · Capital decrease
2025
15-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 15 days late
2024
31-12
Financial Highest result since 2019net €276k ▲440%
Net result €276k, the highest in the series.
31-12
Financial Liquidity doublescurrent ratio 1.05
Current ratio from 0.49 to 1.05; short-term debt falls from €365k to €360k.
31-12
Financial Equity above €500kEq €604k ▲84.2%
6 profitable years in a row build equity to €604k.
29-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 29 days late
2023
16-08
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 16 days late
2022
04-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Liquidity doublescurrent ratio 1.81
Current ratio from 0.90 to 1.81; short-term debt falls from €175k to €81k.
31-12
Financial Equity above €200kEq €222k ▲77.7%
3 profitable years in a row build equity to €222k.
2020
14-12
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
30-06
Financial Weakest financial yearnet €25k ▼4%
Net result drops to €25k, the lowest in the series; recovery starts the following year.
30-06
Financial Equity above €100kEq €125k ▲25.1%
2 profitable years in a row build equity to €125k.
30-01
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
03-01
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
19-02
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 19 days late
2016
30-12
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Büllingen · 1 establishment unit since 2011
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Mürringen,Zur runden Heide 244760 Büllingen
1 establishment unit
PASSYST
Mürringen,Zur runden Heide 24, 4760 BüllingenActivities of head offices
since 20112.194.184.243

Similar companies · same sector, comparable size

Of 24,728 companies in sector 64210 we hold annual accounts for 19,764. 13,370 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded08-12-2010
Fiscal year end31-12
Activities, NACEBEL
64200Holdings
64210Activities of holding companies
70100Activities of head offices
Sources
Crossroads Bank for EnterprisesNational Bank · 14 filings

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.