Skip to content

Passure

Active
Private limited companyfounded 2024active for 2 yearsPater Van Henxthovenstraat 26, 2400 Mol, BelgiumKBO/BCE: BE 1014.584.366
Summary

Passure has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €51,110 and a net result of €45,420. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Equity
€51,110▲ 798%
2024 · €5,690
Total assets
€657,159▲ 12.8%
2024 · €582,361
Net result
€45,420▲ 6,483%
2024 · €690
Working capital
-€75,961▼ 128%
2024 · -€33,261
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 4,207% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€68,466 2025 Net result€45,420 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€1,590-€68,466▲ 4,207%
Net result€690-€45,420▲ 6,483%
Equity€5,690-€51,110▲ 798%
Total assets€582,361-€657,159▲ 12.8%
Debt€576,671-€606,049▲ 5.1%
Working capital-€33,261--€75,961▼ 128%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €657,159
Fixed assets €578,497 ▲ 7.3%
Current assets €78,662 ▲ 81.2%
Equity and liabilities €657,159
Equity €51,110 ▲ 798%
Debt €606,049 ▲ 5.1%
Debt's share of the balance-sheet total falls from 99.0% to 92.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€70,345▲
2024 · €1,833
Cash flow
€47,299▲
2024 · €933
Current ratio
0.51▼
2024 · 0.57
Debt to equity
11.86
ROE
88.9%▲
2024 · 12.1%
ROA
6.9%▲
2024 · 0.1%
Interest coverage
over 100▲
2024 · 6.20
Debt ≤ 1 year
€154,623▲
2024 · €76,671
Debt > 1 year
€451,426▼
2024 · €500,000
Income taxes
€22,955▲
2024 · €604
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€582,361€657,159▲
Fixed assets21/28€538,951€578,497▲
Tangible fixed assets22/27€4,602€13,797▲
Plant, machinery and equipment23€2,213€3,185▲
Furniture and vehicles24€2,389€10,612▲
Financial fixed assets28€534,349€564,700▲
Current assets29/58€43,409€78,662▲
Amounts receivable within one year40/41€9,047€9,467▲
Trade receivables40€9,047€9,467▲
Current investments50/53-€30,000
Cash at bank and in hand54/58€34,362€39,195▲
Equity and liabilities
Total equity and liabilities10/49€582,361€657,159▲
Equity10/15€5,690€51,110▲
Contributions10/11€5,000€5,000=
Reserves13€690€46,110▲
Distributable reserves133€690€46,110▲
Amounts payable17/49€576,671€606,049▲
Amounts payable after more than one year17€500,000€451,426▼
Financial debts170/4€500,000€451,426▼
Amounts payable within one year42/48€76,671€154,623▲
Current portion of amounts payable after more than one year42-€48,574
Trade debts44€202€9,442▲
Suppliers440/4€202€9,442▲
Taxes, remuneration and social security45€604€22,955▲
Taxes450/3€604€22,955▲
Other amounts payable47/48€75,864€73,652▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€243€1,879▲
Other operating charges640/8€571€2,191▲
Gross operating margin9900€2,404€72,536▲
Operating profit (loss)9901€1,590€68,466▲
Financial charges65/66B€295€92▼
Recurring financial charges65€295€92▼
Profit (loss) for the period before taxes9903€1,294€68,375▲
Income taxes67/77€604€22,955▲
Profit (loss) for the period9904€690€45,420▲
Profit (loss) for the period to be appropriated9905€690€45,420▲
Appropriation of the result
Profit (loss) to be appropriated9906€690€45,420▲
Transfer to equity691/2€690€45,420▲
To other reserves6921€690€45,420▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€243€1,879▲ 673%
Other operating charges640/8€571€2,191▲ 284%
Gross operating margin9900€2,404€72,536▲ 2,918%
Operating profit (loss)9901€1,590€68,466▲ 4,207%
Financial charges65/66B€295€92▼ 69.0%
Recurring financial charges65€295€92▼ 69.0%
Profit (loss) for the period before taxes9903€1,294€68,375▲ 5,183%
Income taxes67/77€604€22,955▲ 3,699%
Profit (loss) for the period9904€690€45,420▲ 6,483%
Profit (loss) for the period to be appropriated9905€690€45,420▲ 6,483%
Line20242025Change
Assets
Total assets20/58€582,361€657,159▲ 12.8%
Fixed assets21/28€538,951€578,497▲ 7.3%
Tangible fixed assets22/27€4,602€13,797▲ 200%
Plant, machinery and equipment23€2,213€3,185▲ 43.9%
Furniture and vehicles24€2,389€10,612▲ 344%
Financial fixed assets28€534,349€564,700▲ 5.7%
Current assets29/58€43,409€78,662▲ 81.2%
Amounts receivable within one year40/41€9,047€9,467▲ 4.6%
Trade receivables40€9,047€9,467▲ 4.6%
Current investments50/53-€30,000-
Cash at bank and in hand54/58€34,362€39,195▲ 14.1%
Equity and liabilities
Total equity and liabilities10/49€582,361€657,159▲ 12.8%
Equity10/15€5,690€51,110▲ 798%
Contributions10/11€5,000€5,000=
Reserves13€690€46,110▲ 6,583%
Distributable reserves133€690€46,110▲ 6,583%
Amounts payable17/49€576,671€606,049▲ 5.1%
Amounts payable after more than one year17€500,000€451,426▼ 9.7%
Financial debts170/4€500,000€451,426▼ 9.7%
Amounts payable within one year42/48€76,671€154,623▲ 102%
Current portion of amounts payable after more than one year42-€48,574-
Trade debts44€202€9,442▲ 4,573%
Suppliers440/4€202€9,442▲ 4,573%
Taxes, remuneration and social security45€604€22,955▲ 3,699%
Taxes450/3€604€22,955▲ 3,699%
Other amounts payable47/48€75,864€73,652▼ 2.9%
Line20242025Change
Profit (loss) for the period9904€690€45,420▲ 6,483%
+ Depreciation and write-downs630€243€1,879▲ 673%
Operating cash flow (approximation)€933€47,299▲ 4,970%
Investment in fixed assets (approximation)--€41,425-
Change in cash-€4,833-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 09-03-2026 2026-00050782
31-12-2024 micro format 22-04-2025 2025-00072298

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.