PASSERELLE SANTE
The computed 12-month bankruptcy probability of PASSERELLE SANTE is 0.1% (very low). The 2024 annual accounts show equity of €125k and a net result of €-2k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 38% of 6594 sector peers (fiscal year 2024). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €125k |
| Net result | €-2k |
| Staff (FTE) | 1.2 |
| Better than sector | 38% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.4% | 66.7% | |
| Net result | €-2k | €46k | |
| Equity | €125k | €79k | |
| Gross operating margin | €70k | €78k | |
| Staff costs | €30k | €21k |
Show 12 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €38k |
| Net profit | €-2k |
| Cash flow | €35k |
| Staff costs | €30k |
| Income taxes | €6k |
| Dividends | €14k |
| Total assets | €230k |
| Equity | €125k |
| Debt | €83k |
| of which ≤ 1y | €71k |
| of which > 1y | €11k |
| Working capital | €17k |
| Employees (FTE) | 1.2 |
| 2024 | |
|---|---|
| Current ratio | 1.24 |
| Quick ratio | 1.24 |
| Working capital ratio | 7.5% |
| Solvency | 54.4% |
| Debt / equity | 0.66 |
| Long-term debt ratio | 0.09 |
| Interest coverage | 33.07 |
| Gross margin | - |
| Net margin | - |
| ROA | -0.9% |
| ROE | -1.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €230k |
| Fixed assets | 21/28 | €143k |
| Tangible fixed assets | 22/27 | €142k |
| Financial fixed assets | 28 | €50 |
| Current assets | 29/58 | €88k |
| Amounts receivable within one year | 40/41 | €192 |
| Cash & bank | 54/58 | €62k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €230k |
| Equity | 10/15 | €125k |
| Contributions / capital | 10/11 | €5k |
| Reserves | 13 | €117k |
| Accumulated profits (losses) | 14 | €4k |
| Provisions & deferred taxes | 16 | €22k |
| Amounts payable | 17/49 | €83k |
| Amounts payable after one year | 17 | €11k |
| Amounts payable within one year | 42/48 | €71k |
| Trade debts payable within one year | 44 | €27k |
| Income statement | ||
| Gross operating margin | 9900 | €70k |
| Operating result | 9901 | €1k |
| Financial income | 75 | €1 |
| Financial charges | 65 | €1k |
| Result before taxes | 9903 | €-60 |
| Income taxes | 67/77 | €6k |
| Net result for the period | 9904 | €-2k |
| Result to be appropriated | 9905 | €10k |
-
JULEMONT SébastienManaging directorState Gazette act 22323158 (06-04-2022)Current04-04-2022 → present
Former directors (1)
-
CHARETON ArnaudDirectorState Gazette act 22323158 (06-04-2022)Former- → 04-04-2022
| NACE primary | Activiteiten op het gebied van kinesitherapie(86951) |
| Legal form | Private limited company(610) |
| Incorporation | 06-01-2016 |
| Status | Active |
| Postal code | 4830 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63046A0298/00S000 | Wallonia | 214 m² | 1 · 121 m² | 9.8 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
06-04-2022 1 director appointed, 1 resigning
- JULEMONT Sébastien, Gedelegeerd bestuurder
- CHARETON Arnaud, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "CHARETON Arnaud",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": "2022-04-04",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de prendre acte de la d\u00E9mission, \u00E0 dater de ce jour, de Monsieur CHARETON Arnaud, pr\u00E9nomm\u00E9, en sa qualit\u00E9 d\u2019administrateur et d\u2019administrateur-d\u00E9l\u00E9gu\u00E9.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur-d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "JULEMONT S\u00E9bastien",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2022-04-04",
"evidence_quote": "L\u2019assembl\u00E9e confirme par ailleurs la nomination aux fonctions d\u2019administrateur-d\u00E9l\u00E9gu\u00E9 non statutaire, \u00E0 compter de ce jour de : Monsieur JULEMONT S\u00E9bastien, pr\u00E9nomm\u00E9, lequel accepte, sans limitation de dur\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur-d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "CHARETON Arnaud",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-04-04",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale lui donne pleine et enti\u00E8re d\u00E9charge quant \u00E0 l\u2019exercice de son mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "administrateur-d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "JULEMONT S\u00E9bastien",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-04-04",
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9cide de conf\u00E9rer tous pouvoirs \u00E0 Monsieur JULEMONT S\u00E9bastien, ici pr\u00E9sente, et qui accepte, pour l\u2019ex\u00E9cution des r\u00E9solutions qui pr\u00E9c\u00E8dent.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Am\u00E9lie GUYOT",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-04-04",
"evidence_quote": "L\u2019assembl\u00E9e donne tout pouvoir au notaire instrumentant pour d\u00E9poser les statuts coordonn\u00E9s de la SRL PASSERELLE SANTE aupr\u00E8s du Greffe du Tribunal de l\u2019entreprise comp\u00E9tent.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Am\u00E9lie GUYOT",
"firm_city": null,
"firm_name": "Am\u00E9lie GUYOT soci\u00E9t\u00E9 notariale",
"office_city": "Limbourg",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2022-04-06",
"filing_date": "2022-04-04",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-03-24",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2022-04-04",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-04",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0645.611.808",
"name_full": "PASSERELLE SANTE",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Am\u00E9lie GUYOT",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | PASSERELLE SANTE |