Balance sheet
Code20242025
Assets
Total assets20/58€106.62M€102.12M▼
Fixed assets21/28€42.17M€40.29M▼
Tangible fixed assets22/27€42.11M€40.23M▼
Land and buildings22€27.39M€28.55M▲
Plant, machinery and equipment23€13.96M€10.45M▼
Furniture and vehicles24€765k€1.23M▲
Financial fixed assets28€58k€58k=
Other financial fixed assets284/8€58k€58k=
Amounts receivable and cash guarantees285/8€58k€58k=
Current assets29/58€64.45M€61.83M▼
Stocks and contracts in progress3€14.67M€15.29M▲
Stocks30/36€14.67M€15.29M▲
Raw materials and consumables30/31€129k€129k=
Finished goods33€14.54M€15.16M▲
Amounts receivable within one year40/41€39.11M€28.29M▼
Trade receivables40€28.02M€25.87M▼
Other amounts receivable41€11.09M€2.42M▼
Current investments50/53-€4.00M
Other investments51/53-€4.00M
Cash at bank and in hand54/58€10.29M€14.20M▲
Deferred charges and accrued income490/1€371k€59k▼
Equity and liabilities
Total equity and liabilities10/49€106.62M€102.12M▼
Equity10/15€32.56M€39.06M▲
Contributions10/11€9.02M€9.02M=
Capital10€9.02M€9.02M=
Issued capital100€9.02M€9.02M=
Reserves13€23.52M€30.02M▲
Non-distributable reserves130/1€902k€902k=
Legal reserve130€902k€902k=
Tax-exempt reserves132€3.18M€3.18M=
Distributable reserves133€19.44M€25.94M▲
Investment grants15€18k€18k=
Provisions and deferred taxes16€300k€2.43M▲
Provisions for liabilities and charges160/5€300k€2.43M▲
Other liabilities and charges164/5€300k€2.43M▲
Amounts payable17/49€73.76M€60.63M▼
Amounts payable after more than one year17€7.25M€5.80M▼
Financial debts170/4€7.25M€5.80M▼
Credit institutions173€7.25M€5.80M▼
Amounts payable within one year42/48€66.37M€54.69M▼
Current portion of amounts payable after more than one year42€1.78M€1.45M▼
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€41.44M€41.96M▲
Suppliers440/4€41.44M€41.96M▲
Taxes, remuneration and social security45€1.68M€1.67M▼
Taxes450/3€284k€176k▼
Remuneration and social security454/9€1.40M€1.50M▲
Other amounts payable47/48€21.47M€9.61M▼
Accrued charges and deferred income492/3€133k€135k▲
Income statement
Code20242025
Operating income70/76A€147.67M€150.86M▲
Turnover70€147.42M€150.49M▲
Other operating income74€254k€364k▲
Non-recurring operating income76A€0€5k▲
Operating charges60/66A€127.99M€134.54M▲
Goods for resale, raw materials and consumables60€83.69M€83.86M▲
Purchases600/8€84.24M€84.47M▲
Change in stocks: decrease (increase)609€-548k€-614k▼
Services and other goods61€28.07M€31.36M▲
Remuneration, social security and pensions62€8.40M€9.68M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7.15M€6.72M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€6k€-300▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€0€2.13M▲
Other operating charges640/8€671k€780k▲
Non-recurring operating charges66A-€7k
Operating profit (loss)9901€19.69M€16.32M▼
Financial income75/76B€522k€413k▼
Recurring financial income75€522k€413k▼
Income from current assets751€468k€371k▼
Other financial income752/9€54k€43k▼
Financial charges65/66B€400k€322k▼
Recurring financial charges65€400k€322k▼
Debt charges650€357k€246k▼
Other financial charges652/9€42k€76k▲
Profit (loss) for the period before taxes9903€19.81M€16.41M▼
Income taxes67/77€2.16M€2.41M▲
Taxes670/3€2.16M€2.41M▲
Tax adjustments and reversals of tax provisions77€0€129▲
Profit (loss) for the period9904€17.65M€14.00M▼
Profit (loss) for the period to be appropriated9905€17.65M€14.00M▼
Appropriation of the result
Profit (loss) to be appropriated9906€17.65M€14.00M▼
Transfer from equity791/2€2.12M€0▼
From reserves792€2.12M€0▼
Transfer to equity691/2€0€6.50M▲
To the legal reserve6920€0-
To other reserves6921€0€6.50M▲
Profit to be distributed694/7€19.77M€7.50M▼
Return on contributions (dividend)694€8.27M€0▼
Directors or managers695€11.50M€7.50M▼
Social balance
Average headcount (FTE)9087128.8143.1▲