Skip to content

PASFROST

Active
Public limited companyfounded 197452 yrs activePassendalestraat 80, 8980 Zonnebeke, BelgiumKBO/BCE: BE 0414.296.896

PASFROST has been active since 1974 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €39.06M and a net result of €14.00M. Equity is growing by ~4% per year across the filed fiscal years. Its solvency ranks better than 49% of 637 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
84 / 100
Excellent▲ +13 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability83▼-9
Solvency63▲+16
Growth74▼-2
Stability100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2M at 30 days acceptable
Liquidity tight (current ratio 1.13 against 0.97 in 2024), and 61.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 52 years 0 60 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
38.2%
Return on assets
13.7%
Age of the figures
8 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 10
Relative position
BE, all sectors
reference
Sector 10
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 30-12-2025 was due by 30-07-2026 and was filed on 16-07-2026, 14 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
14 d early
2024
27 d early
2023
27 d early
2021
18 d early
2020
24 d late
2019
80 d late
2018
23 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-12-2026 and is due by 30-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
13-09-2026 today30-12-2026 close30-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€150.49M▲ 2.1%
2024 · €147.42M
2018: €85.19M 2019: €88.99M 2020: €87.58M 2021: €93.68M 2023: €243.64M 2024: €147.42M
2018 → 2025
EBIT margin
10.8%▼ 2.5pp
2024 · 13.4%
2018: 3.8% 2019: 1.2% 2020: 1.9% 2021: 3.7% 2023: 5.0% 2024: 13.4%
2018 → 2025
Net result
€14.00M▼ 20.7%
2024 · €17.65M
2018: €2.43M 2019: €1.04M 2020: €1.07M 2021: €3.33M 2023: €10.96M 2024: €17.65M
2018 → 2025
Working capital
€7.14M
2024 · €-1.93M
2018: €816k 2019: €502k 2020: €4.38M 2021: €8.50M 2023: €5.89M 2024: €-1.93M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202320242025Trend
Turnover€87.58M-€93.68M▲ 7.0%€243.64M▲ 160%€147.42M▼ 39.5%€150.49M▲ 2.1%
Equity€28.79M-€31.00M▲ 7.7%€34.68M▲ 11.9%€32.56M▼ 6.1%€39.06M▲ 20.0%
Operating result€1.66M-€3.45M▲ 108%€12.15M▲ 252%€19.69M▲ 62.0%€16.32M▼ 17.1%
Net result€1.07M-€3.33M▲ 211%€10.96M▲ 229%€17.65M▲ 61.0%€14.00M▼ 20.7%
Result per fiscal year
Operating resultNet result
€0€5.00M€10.00M€15.00M€20.00MOperating result 2020: €1.66M€1.66MNet result 2020: €1.07M€1.07MOperating result 2021: €3.45M€3.45MNet result 2021: €3.33M€3.33MOperating result 2023: €12.15M€12.15MNet result 2023: €10.96M€10.96MOperating result 2024: €19.69M€19.69MNet result 2024: €17.65M€17.65MOperating result 2025: €16.32M€16.32MNet result 2025: €14.00M€14.00M20202021202320242025
The operating result falls in 2025; 2025 is 17% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €102.12M
Fixed assets €40.29M▼ 4.5%
Current assets €61.83M▼ 4.1%
Equity and liabilities €102.12M
Equity €39.06M▲ 20.0%
Provisions €2.43M▲ 710%
Debt €60.63M▼ 17.8%
The debt ratio falls from 69.2% to 59.4%: equity grows while debt is paid down.
Key figures and ratios
2025 value · change against 2024
EBITDA
€23.05M
2024 · €26.84M
Cash flow
€20.72M
2024 · €24.80M
Solvency
38.2%
2024 · 30.5%
Current ratio
1.13
2024 · 0.97
Quick ratio
0.85
2024 · 0.75
Debt / equity
1.55
2024 · 2.27
ROE
35.8%
2024 · 54.2%
ROA
13.7%
2024 · 16.6%
Interest coverage
93.66
2024 · 75.15
Debt
€60.63M
2024 · €73.76M
Debt ≤ 1 year
€54.69M
2024 · €66.37M
Debt > 1 year
€5.80M
2024 · €7.25M
Income taxes
€2.41M
2024 · €2.16M
Staff costs
€9.68M
2024 · €8.40M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€106.62M€102.12M
Fixed assets21/28€42.17M€40.29M
Tangible fixed assets22/27€42.11M€40.23M
Land and buildings22€27.39M€28.55M
Plant, machinery and equipment23€13.96M€10.45M
Furniture and vehicles24€765k€1.23M
Financial fixed assets28€58k€58k=
Other financial fixed assets284/8€58k€58k=
Amounts receivable and cash guarantees285/8€58k€58k=
Current assets29/58€64.45M€61.83M
Stocks and contracts in progress3€14.67M€15.29M
Stocks30/36€14.67M€15.29M
Raw materials and consumables30/31€129k€129k=
Finished goods33€14.54M€15.16M
Amounts receivable within one year40/41€39.11M€28.29M
Trade receivables40€28.02M€25.87M
Other amounts receivable41€11.09M€2.42M
Current investments50/53-€4.00M
Other investments51/53-€4.00M
Cash at bank and in hand54/58€10.29M€14.20M
Deferred charges and accrued income490/1€371k€59k
Equity and liabilities
Total equity and liabilities10/49€106.62M€102.12M
Equity10/15€32.56M€39.06M
Contributions10/11€9.02M€9.02M=
Capital10€9.02M€9.02M=
Issued capital100€9.02M€9.02M=
Reserves13€23.52M€30.02M
Non-distributable reserves130/1€902k€902k=
Legal reserve130€902k€902k=
Tax-exempt reserves132€3.18M€3.18M=
Distributable reserves133€19.44M€25.94M
Investment grants15€18k€18k=
Provisions and deferred taxes16€300k€2.43M
Provisions for liabilities and charges160/5€300k€2.43M
Other liabilities and charges164/5€300k€2.43M
Amounts payable17/49€73.76M€60.63M
Amounts payable after more than one year17€7.25M€5.80M
Financial debts170/4€7.25M€5.80M
Credit institutions173€7.25M€5.80M
Amounts payable within one year42/48€66.37M€54.69M
Current portion of amounts payable after more than one year42€1.78M€1.45M
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€41.44M€41.96M
Suppliers440/4€41.44M€41.96M
Taxes, remuneration and social security45€1.68M€1.67M
Taxes450/3€284k€176k
Remuneration and social security454/9€1.40M€1.50M
Other amounts payable47/48€21.47M€9.61M
Accrued charges and deferred income492/3€133k€135k
Income statement Code20242025
Operating income70/76A€147.67M€150.86M
Turnover70€147.42M€150.49M
Other operating income74€254k€364k
Non-recurring operating income76A€0€5k
Operating charges60/66A€127.99M€134.54M
Goods for resale, raw materials and consumables60€83.69M€83.86M
Purchases600/8€84.24M€84.47M
Change in stocks: decrease (increase)609€-548k€-614k
Services and other goods61€28.07M€31.36M
Remuneration, social security and pensions62€8.40M€9.68M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7.15M€6.72M
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€6k€-300
Provisions for liabilities and charges: additions (uses and reversals)635/8€0€2.13M
Other operating charges640/8€671k€780k
Non-recurring operating charges66A-€7k
Operating profit (loss)9901€19.69M€16.32M
Financial income75/76B€522k€413k
Recurring financial income75€522k€413k
Income from current assets751€468k€371k
Other financial income752/9€54k€43k
Financial charges65/66B€400k€322k
Recurring financial charges65€400k€322k
Debt charges650€357k€246k
Other financial charges652/9€42k€76k
Profit (loss) for the period before taxes9903€19.81M€16.41M
Income taxes67/77€2.16M€2.41M
Taxes670/3€2.16M€2.41M
Tax adjustments and reversals of tax provisions77€0€129
Profit (loss) for the period9904€17.65M€14.00M
Profit (loss) for the period to be appropriated9905€17.65M€14.00M
Appropriation of the result
Profit (loss) to be appropriated9906€17.65M€14.00M
Transfer from equity791/2€2.12M€0
From reserves792€2.12M€0
Transfer to equity691/2€0€6.50M
To the legal reserve6920€0-
To other reserves6921€0€6.50M
Profit to be distributed694/7€19.77M€7.50M
Return on contributions (dividend)694€8.27M€0
Directors or managers695€11.50M€7.50M
Social balance
Average headcount (FTE)9087128.8143.1

The notes to these accounts (59 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-07-2027
2026
16-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
03-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
30-12
Financial Highest result since 2018net €17.65M ▲61%
Operating result €19.69M, net result €17.65M, both a record.
03-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2022
13-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
24-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 24 days late
2020
19-10
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 80 days late
2019
31-12
Financial Weakest financial yearnet €1.04M ▼57.2%
Net result drops to €1.04M, the lowest in the series; recovery starts the following year.
08-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
20-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
28-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
2016
25-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 25 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
12 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zonnebeke · 1 establishment unit since 1974
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Passendalestraat 808980 Zonnebeke
Ground area
6.0 ha
Building footprint
5,565 m²
Volume, LiDAR
72,587 m³
Parcel 33019C0594/00W000, Flanders · tallest building 16.6 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
Passendalestraat 80, 8980 Zonnebeke
Crop and animal production, hunting and related service activities
since 19742.039.419.258
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
33019C0594/00W000 Flanders 6.0 ha 1 · 5,565 m² 16.6 m · 4 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2025 · 1 entry · 415,657 EUR awarded
Year Entries awardedpaid
2025 1 415,657 EUR0 EUR
Schemes
GREEN-investeringssteun (Groener en Efficiënter Energieverbruik)
1 entry · 415,657 EUR · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Food safety, FASFC

1 site
Zonnebeke2.039.419.258
7 permissions
Fabrikant verpakkingsmateriaal · since 29-05-2020
Groothandel zaaizaden zonder plantenpaspoort · since 01-07-2019
Fabrikant andere meststoffen · since 21-11-2006
and 4 more

Legal Entity Identifier

5493004PQF0AQDNQNA30
live in the LEI register

Similar companies · same sector, comparable size

Of 30 companies in sector 10393 we hold annual accounts for 26. 19 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded07-06-1974
Fiscal year end30-12
Activities, NACEBEL
10393Manufacture of food products
15332
Sources
Crossroads Bank for EnterprisesNational Bank · 44 filingsAddress and cadastre registers

Data from official sources, last processed on 12-09-2026. Scores and ratios are computed by Checked and are not a credit decision.