Pas.Co
ActiveSummary
The annual accounts of Pas.Co for fiscal year 2025 show a net loss of 79% of total assets and of 57% of the equity at the start of that year. The 2025 annual accounts show equity of €420k and a net result of €-561k. Equity is growing by ~11.3% per year across the filed fiscal years. Its solvency ranks better than 73% of 903 sector peers (fiscal year 2025). The company has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
59
/ 100
Fair
A net loss of at least half of total assets or of the equity at the start of the financial year caps the score. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-70
Solvency84▼-3
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €24k at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity ample (current ratio 1.88 against 2.29 in 2024; short-term debt: 38.4% and cash: 69.8% of total assets), and 40.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sports, amusement and recreation activities (NACE 93)
about 50% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
59.4%
Return on assets
-79.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
1 d early
2024
34 d early
2023
8 d early
2022
24 d early
2021
67 d early
2020
31 d early
2019
28 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€420k▼ 57.2%
2024 · €981k
2018: €379klowest in 8 years
2019: €484k▲ +27.9% vs 2018
2020: €675k▲ +39.3% vs 2019
2021: €862k▲ +27.8% vs 2020
2022: €933k▲ +8.2% vs 2021
2023: €967k▲ +3.7% vs 2022
2024: €981k▲ +1.5% vs 2023highest in 8 years
2025: €420k▼ -57.2% vs 2024
2018 → 2025
Total assets
€707k▼ 55.4%
2024 · €1.59M
2018: €744k
2019: €732k▼ -1.6% vs 2018
2020: €936k▲ +27.8% vs 2019
2021: €1.15M▲ +22.5% vs 2020
2022: €1.19M▲ +3.9% vs 2021
2023: €1.12M▼ -6.4% vs 2022
2024: €1.59M▲ +42.3% vs 2023highest in 8 years
2025: €707k▼ -55.4% vs 2024lowest in 8 years
2018 → 2025
Net result
€-561k
2024 · €15k
2018: €135k
2019: €125k▼ -7.1% vs 2018
2020: €210k▲ +67.7% vs 2019highest in 8 years
2021: €207k▼ -1.5% vs 2020
2022: €90k▼ -56.4% vs 2021
2023: €34k▼ -62.0% vs 2022
2024: €15k▼ -57.5% vs 2023
2025: €-561k▼ -3948% vs 2024lowest in 8 years
2018 → 2025
Working capital
€238k▼ 69.5%
2024 · €781k
2018: €26klowest in 8 years
2019: €167k▲ +531% vs 2018
2020: €471k▲ +183% vs 2019
2021: €693k▲ +47.1% vs 2020
2022: €782k▲ +12.9% vs 2021highest in 8 years
2023: €759k▼ -3.0% vs 2022
2024: €781k▲ +2.8% vs 2023
2025: €238k▼ -69.5% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€862k-€933k▲ 8.2%€967k▲ 3.7%€981k▲ 1.5%€420k▼ 57.2%
2021: €862k
2022: €933k▲ +8.2% vs 2021
2023: €967k▲ +3.7% vs 2022
2024: €981k▲ +1.5% vs 2023highest in 5 years
2025: €420k▼ -57.2% vs 2024lowest in 5 years
Operating result€285k-€115k▼ 59.8%€49k▼ 56.9%€14k▼ 72.4%€-568k
2021: €285khighest in 5 years
2022: €115k▼ -59.8% vs 2021
2023: €49k▼ -56.9% vs 2022
2024: €14k▼ -72.4% vs 2023
2025: €-568k▼ -4263% vs 2024lowest in 5 years
Net result€207k-€90k▼ 56.4%€34k▼ 62.0%€15k▼ 57.5%€-561k
2021: €207khighest in 5 years
2022: €90k▼ -56.4% vs 2021
2023: €34k▼ -62.0% vs 2022
2024: €15k▼ -57.5% vs 2023
2025: €-561k▼ -3948% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €568k after €14k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €707k
Fixed assets
€198k ▼ 2.1%
Current assets
€509k ▼ 63.2%
Equity and liabilities €707k
Equity
€420k ▼ 57.2%
Debt
€287k ▼ 52.6%
Debt's share of the balance-sheet total rises from 38.2% to 40.6%. Equity and debt are lower.
Key figures and ratios
EBITDA
€-558k▼
2024 · €24k
Cash flow
€-551k▼
2024 · €25k
Current ratio
1.88▼
2024 · 2.29
Debt to equity
0.68▲
2024 · 0.62
ROE
-133.5%▼
2024 · 1.5%
ROA
-79.4%▼
2024 · 0.9%
Interest coverage
-613.96▼
2024 · 35.88
Debt ≤ 1 year
€271k▼
2024 · €604k
Income taxes
€-54▼
2024 · €8k
Staff costs
€157k▲
2024 · €142k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.59M€707k▼
Fixed assets21/28€202k€198k▼
Intangible fixed assets21€5k€4k▼
Tangible fixed assets22/27€36k€34k▼
Plant, machinery and equipment23-€960
Furniture and vehicles24€15k€15k▼
Other tangible fixed assets26€21k€17k▼
Financial fixed assets28€161k€161k=
Current assets29/58€1.38M€509k▼
Amounts receivable within one year40/41€12k€14k▲
Trade receivables40€12k€7k▼
Other amounts receivable41€60€7k▲
Cash at bank and in hand54/58€1.36M€494k▼
Deferred charges and accrued income490/1€7k€1k▼
Equity and liabilities
Total equity and liabilities10/49€1.59M€707k▼
Equity10/15€981k€420k▼
Contributions10/11€19k€19k=
Reserves13€434k€434k=
Distributable reserves133€434k€434k=
Profit (loss) carried forward14€529k€-32k▼
Amounts payable17/49€605k€287k▼
Amounts payable within one year42/48€604k€271k▼
Trade debts44€68k€226k▲
Suppliers440/4€68k€226k▲
Taxes, remuneration and social security45€14k€21k▲
Taxes450/3€6k€7k▲
Remuneration and social security454/9€8k€13k▲
Other amounts payable47/48€521k€24k▼
Accrued charges and deferred income492/3€1k€16k▲
Income statement
Code20242025
Remuneration, social security and pensions62€142k€157k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€10k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€34k€-71k▼
Other operating charges640/8€27k€100k▲
Gross operating margin9900€227k€-371k▼
Operating profit (loss)9901€14k€-568k▼
Financial income75/76B€9k€8k▼
Recurring financial income75€9k€8k▼
Financial charges65/66B€676€909▲
Recurring financial charges65€676€909▲
Profit (loss) for the period before taxes9903€22k€-561k▼
Income taxes67/77€8k€-54▼
Profit (loss) for the period9904€15k€-561k▼
Profit (loss) for the period to be appropriated9905€15k€-561k▼
Appropriation of the result
Profit (loss) to be appropriated9906€544k€-32k▼
Profit (loss) brought forward from the previous period14P€529k€529k=
Transfer to equity691/2€15k€0▼
To other reserves6921€15k€0▼
Social balance
Average headcount (FTE)90873.63.7▲
The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €71k | €118k | €135k | €142k | €157k | ▲ 11.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €31k | €19k | €6k | €11k | €10k | ▼ 4.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €24k | €0 | - | €34k | €-71k | ▼ 308% |
| Other operating charges640/8 | €6k | €1k | €2k | €27k | €100k | ▲ 270% |
| Gross operating margin9900 | €416k | €253k | €191k | €227k | €-371k | ▼ 263% |
| Operating profit (loss)9901 | €285k | €115k | €49k | €14k | €-568k | ▼ 4,263% |
| Financial income75/76B | €1k | €3k | €4k | €9k | €8k | ▼ 16.4% |
| Recurring financial income75 | €1k | €3k | €4k | €9k | €8k | ▼ 16.4% |
| Financial charges65/66B | €2k | €502 | €845 | €676 | €909 | ▲ 34.5% |
| Recurring financial charges65 | €2k | €502 | €845 | €676 | €909 | ▲ 34.5% |
| Profit (loss) for the period before taxes9903 | €284k | €117k | €52k | €22k | €-561k | ▼ 2,606% |
| Income taxes67/77 | €77k | €27k | €18k | €8k | €-54 | ▼ 101% |
| Profit (loss) for the period9904 | €207k | €90k | €34k | €15k | €-561k | ▼ 3,948% |
| Profit (loss) for the period to be appropriated9905 | €207k | €90k | €34k | €15k | €-561k | ▼ 3,948% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.15M | €1.19M | €1.12M | €1.59M | €707k | ▼ 55.4% |
| Fixed assets21/28 | €187k | €169k | €210k | €202k | €198k | ▼ 2.1% |
| Intangible fixed assets21 | €2k | €2k | €8k | €5k | €4k | ▼ 34.4% |
| Tangible fixed assets22/27 | €24k | €7k | €42k | €36k | €34k | ▼ 6.5% |
| Plant, machinery and equipment23 | €2k | €0 | - | - | €960 | - |
| Furniture and vehicles24 | €4k | €3k | €18k | €15k | €15k | ▼ 1.5% |
| Other tangible fixed assets26 | €18k | €4k | €24k | €21k | €17k | ▼ 15.0% |
| Financial fixed assets28 | €161k | €161k | €161k | €161k | €161k | = |
| Current assets29/58 | €960k | €1.02M | €905k | €1.38M | €509k | ▼ 63.2% |
| Amounts receivable within one year40/41 | €145k | €200k | €51k | €12k | €14k | ▲ 12.2% |
| Trade receivables40 | €20k | €33k | €51k | €12k | €7k | ▼ 45.2% |
| Other amounts receivable41 | €125k | €166k | €0 | €60 | €7k | ▲ 11,893% |
| Cash at bank and in hand54/58 | €811k | €803k | €852k | €1.36M | €494k | ▼ 63.8% |
| Deferred charges and accrued income490/1 | €4k | €20k | €1k | €7k | €1k | ▼ 80.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.15M | €1.19M | €1.12M | €1.59M | €707k | ▼ 55.4% |
| Equity10/15 | €862k | €933k | €967k | €981k | €420k | ▼ 57.2% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €314k | €385k | €419k | €434k | €434k | = |
| Non-distributable reserves130/1 | €2k | €2k | €0 | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €0 | - | - | - |
| Distributable reserves133 | €313k | €383k | €419k | €434k | €434k | = |
| Profit (loss) carried forward14 | €529k | €529k | €529k | €529k | €-32k | ▼ 106% |
| Amounts payable17/49 | €285k | €259k | €148k | €605k | €287k | ▼ 52.6% |
| Amounts payable within one year42/48 | €267k | €240k | €145k | €604k | €271k | ▼ 55.1% |
| Trade debts44 | €128k | €94k | €61k | €68k | €226k | ▲ 232% |
| Suppliers440/4 | €128k | €94k | €61k | €68k | €226k | ▲ 232% |
| Taxes, remuneration and social security45 | €87k | €86k | €25k | €14k | €21k | ▲ 42.4% |
| Taxes450/3 | €81k | €78k | €13k | €6k | €7k | ▲ 15.4% |
| Remuneration and social security454/9 | €6k | €7k | €11k | €8k | €13k | ▲ 63.5% |
| Other amounts payable47/48 | €52k | €60k | €60k | €521k | €24k | ▼ 95.4% |
| Accrued charges and deferred income492/3 | €18k | €19k | €3k | €1k | €16k | ▲ 1,037% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €207k | €90k | €34k | €15k | €-561k | ▼ 3,948% |
| + Depreciation and write-downs630 | €31k | €19k | €6k | €11k | €10k | ▼ 4.9% |
| Operating cash flow (approximation) | €238k | €109k | €40k | €25k | €-551k | ▼ 2,289% |
| Investment in fixed assets (approximation) | - | €-1k | €-47k | €-2k | €-6k | ▼ 155% |
| Change in cash | - | €-8k | €50k | €513k | €-871k | ▼ 270% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
30-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Weakest financial yearnet €-561k
Net result drops to €-561k, the lowest in the series.
27-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
23-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
07-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
25-05
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial
Highest result since 2018net €210k ▲67.7%
Net result €210k, the highest in the series.
31-12
Financial
Equity above €500kEq €675k ▲39.3%
3 profitable years in a row build equity to €675k.
03-07
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
20-06
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
10-04
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
03-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Eeklo · 1 establishment unit since 2005
Ground area
428 m²
Building footprint
428 m²
Volume, LiDAR
2,511 m³
Parcel 43352E0257/00V000, Flanders · tallest building 10.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
36Win
since 20052.146.054.229
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43352E0257/00V000 | Flanders | 428 m² | 1 · 428 m² | 10.5 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteEeklo2.146.054.229
Similar companies · same sector, comparable size
ESCAPE RUSH
BE 0661.845.153
Elsene · Eq €412k
DEVOMAS
BE 0425.443.780
Brussel · Eq €436k
Verviers Indoor Games Center
BE 1003.489.843
Verviers · Eq €393k
Autonoom gemeentebedrijf Jette
BE 0713.890.306
Jette · Eq €462k
Le Money
BE 0420.766.204
Tubize · Eq €378k
Of 298 companies in sector 93293 we hold annual accounts for 190. 146 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded22-02-2005
Fiscal year end31-12
Activities, NACEBEL 2025
92000Gambling and betting activities
93293Sports, amusement and recreation activities
56111Full-service restaurants
56301Cafés and bars
Scores and ratios are computed by Checked and are not a credit decision.