Skip to content

PARSE II

Active
Private limited company (pre-2019)founded 201114 yrs activeKruisveld 26, 3460 Bekkevoort, BelgiumKBO/BCE: BE 0841.409.672
Summary

PARSE II has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €135k and a net result of €84k. Equity is shrinking by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 43% of 26043 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability88▲+7
Solvency50▲+14
Growth66▲+13
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity tight (current ratio 1.04 against 0.76 in 2023; short-term debt: 52% and cash: 25.3% of total assets), and 75.3% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 14 years 0 20 y
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024
Equity per financial year
18192021222324
2018 to 2024 · latest year €135k
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 26-08-2025, 26 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
26 d late
2023
61 d late
2022
92 d late
2021
11 d early
2020
90 d late
2019
91 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

PARSE II was incorporated on 29 November 2011.1 Revenue went from EUR 889,859 in 2018 to EUR 946,165 in 2020.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2020

Go further with this company

Is this your company? See how customers and banks see it.

Financials · fiscal year 2024, micro schema

Turnover
€946k▼ 1.8%
2019 · €963k
EBIT margin
-2.2%▼ 3.5pp
2019 · 1.3%
Net result
€84k▲ 84.0%
2023 · €46k
Working capital
€13k
2023 · €-61k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Turnover€946k▼ 1.8%
Operating result€-21k€-32k▼ 53.5%€-8k▲ 75.4%€60k€130k▲ 115%
Net result€-21k€-33k▼ 55.9%€-16k▲ 50.4%€46k€84k▲ 84.0%
EBIT margin-2.2%▼ 3.5pp
Equity€55k▼ 28.0%€22k▼ 60.6%€5k▼ 76.3%€51k▲ 893%€135k▲ 165%
Total assets€91k▼ 26.2%€54k▼ 40.5%€444k▲ 724%€466k▲ 4.9%€545k▲ 17.0%
Debt€36k▼ 23.4%€32k▼ 10.1%€439k▲ 1,256%€415k▼ 5.5%€410k▼ 1.2%
Working capital€51k▼ 29.5%€18k▼ 65.5%€-100k€-61k▲ 38.5%€13k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-50k€0€50k€100k€150kOperating result 2020: €-21k€-21kNet result 2020: €-21k€-21kOperating result 2021: €-32k€-32kNet result 2021: €-33k€-33kOperating result 2022: €-8k€-8kNet result 2022: €-16k€-16kOperating result 2023: €60k€60kNet result 2023: €46k€46kOperating result 2024: €130k€130kNet result 2024: €84k€84k20202021202220232024€-50k€0€50k€100k€150kOperating result 2022: €-8k€-7.8kNet result 2022: €-16k€-16kOperating result 2023: €60k€60kNet result 2023: €46k€46kOperating result 2024: €130k€130kNet result 2024: €84k€84k202220232024
After the dip in 2021 the operating result has climbed three years in a row; 2024 is 115% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €545k
Fixed assets €249k ▼ 8.5%
Current assets €296k ▲ 52.6%
Equity and liabilities €545k
Equity €135k ▲ 165%
Debt €410k ▼ 1.2%
Debt's share of the balance-sheet total falls from 89.1% to 75.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€158k▲
2023 · €89k
Cash flow
€112k▲
2023 · €74k
Current ratio
1.04▲
2023 · 0.76
Quick ratio
0.75▲
2023 · 0.46
Debt to equity
3.04▼
2023 · 8.17
ROE
62.3%▼
2023 · 89.9%
ROA
15.4%▲
2023 · 9.8%
Interest coverage
11.77▲
2023 · 6.02
Debt ≤ 1 year
€284k▲
2023 · €255k
Debt > 1 year
€127k▼
2023 · €160k
Income taxes
€35k▲
2023 · €2k
Staff costs
€74k▲
2023 · €62k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
Balance sheet Code20232024
Assets
Total assets20/58€466k€545k▲
Fixed assets21/28€272k€249k▼
Intangible fixed assets21€110k€97k▼
Tangible fixed assets22/27€157k€147k▼
Plant, machinery and equipment23€156k€147k▼
Furniture and vehicles24€1k€256▼
Financial fixed assets28€5k€5k=
Current assets29/58€194k€296k▲
Stocks and contracts in progress3€76k€85k▲
Stocks30/36€76k€85k▲
Amounts receivable within one year40/41€82k€74k▼
Trade receivables40€28k€11k▼
Other amounts receivable41€55k€62k▲
Cash at bank and in hand54/58€36k€138k▲
Deferred charges and accrued income490/1-€70
Equity and liabilities
Total equity and liabilities10/49€466k€545k▲
Equity10/15€51k€135k▲
Contributions10/11€19k€19k=
Reserves13€57k€116k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€56k€114k▲
Profit (loss) carried forward14€-25k-
Amounts payable17/49€415k€410k▼
Amounts payable after more than one year17€160k€127k▼
Financial debts170/4€160k€127k▼
Amounts payable within one year42/48€255k€284k▲
Current portion of amounts payable after more than one year42€32k€48k▲
Financial debts43€19k€9k▼
Credit institutions430/8€19k€9k▼
Trade debts44€197k€203k▲
Suppliers440/4€197k€203k▲
Taxes, remuneration and social security45€8k€24k▲
Taxes450/3€5k€24k▲
Remuneration and social security454/9€3k€354▼
Income statement Code20232024
Remuneration, social security and pensions62€62k€74k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28k€28k▼
Other operating charges640/8-€50
Gross operating margin9900€151k€233k▲
Operating profit (loss)9901€60k€130k▲
Financial income75/76B€2k€3k▲
Recurring financial income75€2k€3k▲
Financial charges65/66B€15k€13k▼
Recurring financial charges65€15k€13k▼
Profit (loss) for the period before taxes9903€47k€119k▲
Income taxes67/77€2k€35k▲
Profit (loss) for the period9904€46k€84k▲
Profit (loss) for the period to be appropriated9905€46k€84k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-25k€59k▲
Profit (loss) brought forward from the previous period14P€-71k€-25k▲
Transfer to equity691/2-€59k
To other reserves6921-€59k

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Turnover70€946k-----
Remuneration, social security and pensions62-€4k€67k€62k€74k▲ 20.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€811€939€14k€28k€28k▼ 0.5%
Other operating charges640/8-€111€357-€50-
Gross operating margin9900€-18k€-26k€73k€151k€233k▲ 54.3%
Operating profit (loss)9901€-21k€-32k€-8k€60k€130k▲ 115%
Financial income75/76B-€107€723€2k€3k▲ 93.6%
Recurring financial income75€483€107€723€2k€3k▲ 93.6%
Financial charges65/66B-€693€9k€15k€13k▼ 8.8%
Recurring financial charges65€1k€693€9k€15k€13k▼ 8.8%
Profit (loss) for the period before taxes9903€-21k€-32k€-16k€47k€119k▲ 153%
Income taxes67/77€-4€739-€2k€35k▲ 2,181%
Profit (loss) for the period9904€-21k€-33k€-16k€46k€84k▲ 84.0%
Profit (loss) for the period to be appropriated9905€-21k€-33k€-16k€46k€84k▲ 84.0%
Line20202021202220232024Change
Assets
Total assets20/58€91k€54k€444k€466k€545k▲ 17.0%
Fixed assets21/28€3k€4k€297k€272k€249k▼ 8.5%
Intangible fixed assets21--€122k€110k€97k▼ 11.8%
Tangible fixed assets22/27€2k€2k€170k€157k€147k▼ 6.5%
Land and buildings22-€331----
Plant, machinery and equipment23--€168k€156k€147k▼ 6.0%
Furniture and vehicles24-€2k€2k€1k€256▼ 74.9%
Financial fixed assets28€2k€2k€4k€5k€5k=
Current assets29/58€87k€50k€147k€194k€296k▲ 52.6%
Stocks and contracts in progress3€34k€26k€84k€76k€85k▲ 12.0%
Stocks30/36-€26k€84k€76k€85k▲ 12.0%
Amounts receivable within one year40/41€37k€7k€40k€82k€74k▼ 10.6%
Trade receivables40-€5k€14k€28k€11k▼ 60.1%
Other amounts receivable41-€2k€26k€55k€62k▲ 14.4%
Cash at bank and in hand54/58€15k€17k€24k€36k€138k▲ 281%
Deferred charges and accrued income490/1-€78€118-€70-
Equity and liabilities
Total equity and liabilities10/49€91k€54k€444k€466k€545k▲ 17.0%
Equity10/15€55k€22k€5k€51k€135k▲ 165%
Contributions10/11€19k€19k€19k€19k€19k=
Reserves13€57k€57k€57k€57k€116k▲ 103%
Non-distributable reserves130/1-€2k€2k€2k€2k=
Reserves not available under the articles1311-€2k€2k€2k€2k=
Distributable reserves133-€56k€56k€56k€114k▲ 106%
Profit (loss) carried forward14€-21k€-54k€-71k€-25k--
Amounts payable17/49€36k€32k€439k€415k€410k▼ 1.2%
Amounts payable after more than one year17--€192k€160k€127k▼ 20.7%
Financial debts170/4--€192k€160k€127k▼ 20.7%
Amounts payable within one year42/48€36k€32k€247k€255k€284k▲ 11.0%
Current portion of amounts payable after more than one year42--€31k€32k€48k▲ 49.4%
Financial debts43---€19k€9k▼ 53.9%
Credit institutions430/8---€19k€9k▼ 53.9%
Trade debts44€29k€27k€203k€197k€203k▲ 3.2%
Suppliers440/4-€27k€203k€197k€203k▲ 3.2%
Taxes, remuneration and social security45-€5k€13k€8k€24k▲ 196%
Taxes450/3-€5k€4k€5k€24k▲ 405%
Remuneration and social security454/9--€9k€3k€354▼ 89.8%
Other amounts payable47/48-€1k----
Line20202021202220232024Change
Profit (loss) for the period9904€-21k€-33k€-16k€46k€84k▲ 84.0%
+ Depreciation and write-downs630€811€939€14k€28k€28k▼ 0.5%
Operating cash flow (approximation)€-20k€-32k€-3k€74k€112k▲ 51.7%
Investment in fixed assets (approximation)-€-1k€-307k€-3k€-5k▼ 53.2%
Change in cash-€2k€7k€12k€102k▲ 718%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
26-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 26 days late
2024
31-12
Financial Highest result since 2018net €84k ▲84%
Operating result €130k, net result €84k, both a record.
31-12
Financial Equity above €100kEq €135k ▲165%
2 profitable years in a row build equity to €135k.
30-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
2023
31-12
Financial Back to profitnet €46k
Net result €46k after 3 loss-making years.
31-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 92 days late
2022
20-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Weakest financial yearnet €-33k
Net result drops to €-33k, the lowest in the series; recovery starts the following year.
29-10
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 90 days late
2020
30-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 91 days late
2019
31-10
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 92 days late
2018
27-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 58 days late
2017
31-10
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 92 days late
2016
29-07
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 9 acts read
About the unread acts

We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bekkevoort · 1 establishment unit since 2011
seat establishment The establishment unit on the map
Ground area
1,542 m²
Building footprint
581 m²
Volume, LiDAR
2,935 m³
2 parcels, Flanders · tallest building 7.3 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Louis Delhaize Bertem
Tervuursesteenweg 186, 3060 BertemRetail trade
since 20112.204.938.672
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24008B0004/00D002 Flanders 984 m² 1 · 161 m² 7.3 m · 2 fl.
24009B0342/00N002 Flanders 558 m² 1 · 420 m² 6.3 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Bertem2.204.938.672
1 permission
Toelating · Detailhandel · since 04-07-2022

Similar companies · same sector, comparable size

Of 10,506 companies in sector 47110 we hold annual accounts for 5,849. 4,505 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company (pre-2019)
Founded29-11-2011
Fiscal year end31-12
Activities, NACEBEL 2025
47110Non-specialised retail sale with food, beverages or tobacco predominating

Scores and ratios are computed by Checked and are not a credit decision.