PARICON
The computed 12-month bankruptcy probability of PARICON is 4.7% (elevated). The 2024 annual accounts show negative equity (€-502k) and a net result of €-153k. Equity is shrinking by ~64.2% per year across the filed fiscal years. Its solvency ranks better than 5% of 9575 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-502k |
| Net result | €-153k |
| Staff (FTE) | 4.3 |
| Better than sector | 5% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -195.7% | 38.6% | |
| Net result | €-153k | €44k | |
| Equity | €-502k | €332k | |
| Gross operating margin | €33k | €266k | |
| Staff costs | €151k | €166k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-119k | €-154k | €-41k | €-19k | €-94k |
| Net profit | €-153k | €-177k | €-55k | €-32k | €-100k |
| Cash flow | €-138k | €-165k | €-43k | €-20k | €-95k |
| Staff costs | €151k | €222k | €139k | €154k | - |
| Income taxes | €239 | €154 | €44 | €5 | €31 |
| Dividends | - | - | - | - | - |
| Total assets | €256k | €117k | €126k | €113k | €122k |
| Equity | €-502k | €-349k | €-172k | €-116k | €-85k |
| Debt | €758k | €466k | €297k | €230k | €207k |
| of which ≤ 1y | €758k | €466k | €297k | €230k | €207k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-692k | €-387k | €-226k | €-177k | €-154k |
| Employees (FTE) | 4.3 | 5.8 | 4.7 | 5.2 | 4.5 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.09 | 0.17 | 0.24 | 0.23 | 0.25 |
| Quick ratio | 0.07 | 0.14 | 0.19 | 0.19 | 0.21 |
| Working capital ratio | -270.0% | -331.7% | -179.9% | -156.3% | -126.2% |
| Solvency | -195.7% | -298.9% | -136.7% | -102.9% | -69.2% |
| Debt / equity | -1.51 | -1.33 | -1.73 | -1.97 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -6.32 | -13.72 | -16.26 | -13.79 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -59.6% | -151.9% | -44.0% | -28.2% | -81.4% |
| ROE | 30.4% | 50.8% | 32.2% | 27.4% | 117.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €256k | €117k | €126k | €113k | €122k |
| Fixed assets | 21/28 | €190k | €38k | €54k | €60k | €70k |
| Tangible fixed assets | 22/27 | €190k | €38k | €54k | €60k | €70k |
| Current assets | 29/58 | €66k | €78k | €71k | €53k | €52k |
| Stocks & contracts in progress | 3 | €12k | €15k | €15k | €9k | €9k |
| Amounts receivable within one year | 40/41 | €54k | €63k | €44k | €44k | €26k |
| Cash & bank | 54/58 | - | €472 | €13k | - | €17k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €256k | €117k | €126k | €113k | €122k |
| Equity | 10/15 | €-502k | €-349k | €-172k | €-116k | €-85k |
| Contributions / capital | 10/11 | €15k | €15k | €15k | €15k | - |
| Accumulated profits (losses) | 14 | €-517k | €-364k | €-187k | €-131k | €-100k |
| Amounts payable | 17/49 | €758k | €466k | €297k | €230k | €207k |
| Amounts payable within one year | 42/48 | €758k | €466k | €297k | €230k | €207k |
| Trade debts payable within one year | 44 | €125k | €53k | €74k | €46k | €85k |
| Income statement | ||||||
| Gross operating margin | 9900 | €33k | €68k | €98k | €135k | €7k |
| Operating result | 9901 | €-134k | €-166k | €-53k | €-30k | €-99k |
| Financial income | 75 | €0 | - | - | - | €15 |
| Financial charges | 65 | €19k | €11k | €2k | €1k | €457 |
| Result before taxes | 9903 | €-152k | €-177k | €-55k | €-32k | €-100k |
| Income taxes | 67/77 | €239 | €154 | €44 | €5 | €31 |
| Net result for the period | 9904 | €-153k | €-177k | €-55k | €-32k | €-100k |
| Result to be appropriated | 9905 | €-153k | €-177k | €-55k | €-32k | €-100k |
| NACE primary | Retail sale of meat and meat products, excluding game and poultry(47221) |
| Legal form | Private limited company(610) |
| Incorporation | 14-01-2020 |
| Status | Active |
| Postal code | 9880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44503H0052/00C000 | Flanders | 1.4 ha | 1 · 9,001 m² | 11.4 m · 3 fl. |
| 24101D0121/00T004 | Flanders | 1,366 m² | 1 · 407 m² | 4.3 m · 1 fl. |
| 72022B0614/00M000 | Flanders | 1,204 m² | 1 · 853 m² | 10.7 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PARICON |