Skip to content

PARFRAY

Active Risk: not assessed
Private limited company (pre-2019)founded 2000active for 26 yearsRue de Soy (Oppagne) 3, 6940 Durbuy, BelgiumKBO/BCE: BE 0471.856.597
Summary

PARFRAY is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €103,004 and a net result of €24,581. Equity is shrinking by about 9% per year across the filed financial years. Its solvency ranks better than 22% of 3,036 sector peers (NACE 66, financial year 2025). The company has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00449510.

Equity
€103,004▲ 31.3%
2024 · €78,424
Net result
€24,581▲ 11×
2024 · €2,173
Total assets
€664,115▲ 5.1%
2024 · €631,614
Solvency
15.5%▲ 3.1pp
2024 · 12.4%
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 69% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.05m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.04m-€0.05m▲ 13.6%€0.06m▲ 20.8%€0.03m▼ 48.7%€0.02m▼ 28.4%€0.04m▲ 90.9%€0.03m▼ 30.8%€0.05m▲ 68.6%
Net result€460-€0.005m▲ 12×€0.01mwithin the sector's middle half▲ 162%-€0.007mbelow the sector's middle half-€0.03mbelow the sector's middle half▼ 272%-€0.07mbelow the sector's middle half▼ 158%€0.002mbelow the sector's middle half€0.02mwithin the sector's middle half▲ 11×
Equity€0.2m-€0.2m▲ 3.4%€0.2mwithin the sector's middle half▲ 8.6%€0.2mwithin the sector's middle half▼ 4.0%€0.1mwithin the sector's middle half▼ 15.5%€0.08mwithin the sector's middle half▼ 47.3%€0.08mwithin the sector's middle half▲ 2.9%€0.1mwithin the sector's middle half▲ 31.3%
Total assets€1.3m-€1.3m▼ 1.2%€1.3mwithin the sector's middle half▼ 0.5%€1.3mwithin the sector's middle half▼ 1.1%€1.5mwithin the sector's middle half▲ 19.6%€0.7mwithin the sector's middle half▼ 56.4%€0.6mwithin the sector's middle half▼ 4.0%€0.7mwithin the sector's middle half▲ 5.1%
Debt€1.1m-€1.1m▼ 1.8%€1.1m▼ 1.8%€1.1m▼ 0.6%€1.4m▲ 25.1%€0.6m▼ 57.4%€0.6m▼ 4.9%€0.6m▲ 1.4%
Working capital-€0.2m--€0.2m▼ 2.6%-€0.2mbelow the sector's middle half▲ 5.8%-€0.2mbelow the sector's middle half▲ 1.4%-€0.2mbelow the sector's middle half▼ 3.1%-€0.1mbelow the sector's middle half▲ 45.6%-€0.1mbelow the sector's middle half▲ 1.3%-€0.1mbelow the sector's middle half▼ 37.9%
Solvency12.2%-12.8%▲ 0.6pp14.0%below the sector's middle half▲ 1.2pp13.6%below the sector's middle half▼ 0.4pp9.6%below the sector's middle half▼ 4.0pp11.6%below the sector's middle half▲ 2.0pp12.4%below the sector's middle half▲ 0.8pp15.5%below the sector's middle half▲ 3.1pp
Current ratio0.02-0.01▼ 0.010.01below the sector's middle half=0.01below the sector's middle half=0.01below the sector's middle half=0.05below the sector's middle half▲ 0.040.11below the sector's middle half▲ 0.060.12below the sector's middle half▲ 0.01
Return on assets (ROA)0.0%-0.4%▲ 0.4pp1.1%within the sector's middle half▲ 0.7pp-0.6%below the sector's middle half▼ 1.7pp-1.8%below the sector's middle half▼ 1.2pp-10.4%below the sector's middle half▼ 8.6pp0.3%below the sector's middle half▲ 10.7pp3.7%within the sector's middle half▲ 3.4pp
above within below the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €664,115
Fixed assets €646,180 ▲ 4.2%
Current assets €17,935 ▲ 53.0%
Equity and liabilities €664,115
Equity €103,004 ▲ 31.3%
Debt €561,111 ▲ 1.4%
Debt's share of the balance-sheet total falls from 87.6% to 84.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
23.9%▲
2024 · 2.8%
Debt ≤ 1 year
€152,268▲
2024 · €109,144
Debt > 1 year
€401,134▼
2024 · €428,248
Income taxes
€12,154▲
2024 · €4,392
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€631,614€664,115▲
Fixed assets21/28€619,889€646,180▲
Tangible fixed assets22/27€280,314€306,605▲
Land and buildings22€272,610€253,498▼
Furniture and vehicles24€7,190€52,682▲
Other tangible fixed assets26€515€425▼
Financial fixed assets28€339,575€339,575=
Current assets29/58€11,725€17,935▲
Cash at bank and in hand54/58€9,766€16,363▲
Deferred charges and accrued income490/1€1,959€1,572▼
Equity and liabilities
Total equity and liabilities10/49€631,614€664,115▲
Equity10/15€78,424€103,004▲
Contributions10/11€12,400€12,400=
Reserves13€63,850€63,850=
Distributable reserves133€63,850€63,850=
Profit (loss) carried forward14€2,173€26,754▲
Amounts payable17/49€553,191€561,111▲
Amounts payable after more than one year17€428,248€401,134▼
Financial debts170/4€73,274€42,298▼
Other amounts payable178/9€354,973€358,835▲
Amounts payable within one year42/48€109,144€152,268▲
Current portion of amounts payable after more than one year42€36,465€39,645▲
Financial debts43€3,883-
Credit institutions430/8€3,883-
Trade debts44€1,893€39,668▲
Suppliers440/4€1,893€39,668▲
Taxes, remuneration and social security45€8,885€15,040▲
Taxes450/3€8,885€15,040▲
Other amounts payable47/48€58,018€57,915▼
Accrued charges and deferred income492/3€15,799€7,709▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,760€34,603▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€5,445-
Other operating charges640/8€7,899€12,592▲
Gross operating margin9900€79,423€94,943▲
Operating profit (loss)9901€28,319€47,748▲
Financial income75/76B€9-
Recurring financial income75€9-
Financial charges65/66B€21,762€11,014▼
Recurring financial charges65€21,762€11,014▼
Profit (loss) for the period before taxes9903€6,566€36,734▲
Income taxes67/77€4,392€12,154▲
Profit (loss) for the period9904€2,173€24,581▲
Profit (loss) for the period to be appropriated9905€2,173€24,581▲
Appropriation of the result
Profit (loss) to be appropriated9906€2,173€26,754▲
Profit (loss) brought forward from the previous period14P-€2,173

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,783€13,783€12,991€13,663€13,663€37,001€37,760€34,603▼ 8.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€5,445--
Other operating charges640/8---€1,553€2,555€7,863€7,899€12,592▲ 59.4%
Gross operating margin9900€58,132€64,334€76,983€45,135€37,642€85,771€79,423€94,943▲ 19.5%
Operating profit (loss)9901€42,529€48,293€58,348€29,920€21,424€40,907€28,319€47,748▲ 68.6%
Financial income75/76B----€880-€9--
Recurring financial income75----€880-€9--
Non-recurring financial income76B----€880----
Financial charges65/66B---€36,637€48,205€104,762€21,762€11,014▼ 49.4%
Recurring financial charges65€38,520€37,699€37,010€36,637€48,205€9,235€21,762€11,014▼ 49.4%
Non-recurring financial charges66B-----€95,527---
Profit (loss) for the period before taxes9903€4,673€10,593€21,338-€6,717-€25,901-€63,856€6,566€36,734▲ 459%
Income taxes67/77€4,213€5,219€7,284€408€576€4,495€4,392€12,154▲ 177%
Profit (loss) for the period9904€460€5,374€14,054-€7,125-€26,477-€68,351€2,173€24,581▲ 11×
Profit (loss) for the period to be appropriated9905€460€5,374€14,054-€7,125-€26,477-€68,351€2,173€24,581▲ 11×
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.3m€1.3m€1.3m€1.3m€1.5m€0.7m€0.6m€0.7m▲ 5.1%
Fixed assets21/28€1.3m€1.3m€1.3m€1.3m€1.5m€0.7m€0.6m€0.6m▲ 4.2%
Tangible fixed assets22/27€0.2m€0.2m€0.2m€0.1m€0.1m€0.3m€0.3m€0.3m▲ 9.4%
Land and buildings22---€0.1m€0.1m€0.3m€0.3m€0.3m▼ 7.0%
Furniture and vehicles24---€0.01m€0.007m€0.01m€0.007m€0.05m▲ 633%
Other tangible fixed assets26-----€0.001m€0.001m€425▼ 17.5%
Financial fixed assets28€1.1m€1.1m€1.1m€1.1m€1.4m€0.3m€0.3m€0.3m=
Current assets29/58€0.004m€0.002m€0.001m€0.001m€0.001m€0.005m€0.01m€0.02m▲ 53.0%
Amounts receivable within one year40/41€0.001m€120-------
Cash at bank and in hand54/58€0.001m€0.001m€105€73€273€0.003m€0.01m€0.02m▲ 67.5%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.002m€0.002m€0.002m▼ 19.7%
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.3m€1.3m€1.3m€1.5m€0.7m€0.6m€0.7m▲ 5.1%
Equity10/15€0.2m€0.2m€0.2m€0.2m€0.1m€0.08m€0.08m€0.1m▲ 31.3%
Contributions10/11€0.01m€0.01m-€0.01m€0.01m€0.01m€0.01m€0.01m=
Reserves13€0.1m€0.1m€0.1m€0.1m€0.1m€0.06m€0.06m€0.06m=
Non-distributable reserves130/1---€0.002m€0.002m----
Reserves not available under the articles1311---€0.002m€0.002m----
Distributable reserves133---€0.1m€0.1m€0.06m€0.06m€0.06m=
Profit (loss) carried forward14€0.03m€0.03m€0.04m€0.03m€0.002m-€0.002m€0.03m▲ 12×
Amounts payable17/49€1.1m€1.1m€1.1m€1.1m€1.4m€0.6m€0.6m€0.6m▲ 1.4%
Amounts payable after more than one year17€0.9m€0.9m€0.9m€0.9m€1.1m€0.5m€0.4m€0.4m▼ 6.3%
Financial debts170/4---€0.2m€0.1m€0.1m€0.07m€0.04m▼ 42.3%
Other amounts payable178/9---€0.7m€1.0m€0.4m€0.4m€0.4m▲ 1.1%
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m€0.2m▲ 39.5%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.04m€0.04m€0.04m▲ 8.7%
Financial debts43----€0.001m€0.002m€0.004m--
Credit institutions430/8----€0.001m€0.002m€0.004m--
Trade debts44€320€0.001m€0.001m€145€0.003m€0.001m€0.002m€0.04m▲ 21×
Suppliers440/4---€145€0.003m€0.001m€0.002m€0.04m▲ 21×
Taxes, remuneration and social security45---€0.009m€0.001m€0.006m€0.009m€0.02m▲ 69.3%
Taxes450/3---€0.009m€0.001m€0.006m€0.009m€0.02m▲ 69.3%
Other amounts payable47/48---€0.1m€0.1m€0.06m€0.06m€0.06m▼ 0.2%
Accrued charges and deferred income492/3---€0.03m€0.04m€0.003m€0.02m€0.008m▼ 51.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€460€5,374€14,054-€7,125-€26,477-€68,351€2,173€24,581▲ 11×
+ Depreciation and write-downs630€13,783€13,783€12,991€13,663€13,663€37,001€37,760€34,603▼ 8.4%
Operating cash flow (approximation)€14,243€19,157€27,045€6,537-€12,814-€31,349€39,934€59,184▲ 48.2%
Investment in fixed assets (approximation)-€0-€7,715€0-€261,000€818,382-€4,569-€60,893▼ 1,233%
Change in cash--€117-€748-€33€201€2,736€6,757€6,597▼ 2.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00449510
31-12-2024 micro format 26-09-2025 2025-00506107
31-12-2023 micro format 30-08-2024 2024-00435781
31-12-2022 full format 24-08-2023 2023-00364977
31-12-2021 full format 31-08-2022 2022-20392431
31-12-2020 full format 31-08-2021 2021-60700291
31-12-2019 full format 30-11-2020 2020-73800576
31-12-2018 full format 19-08-2019 2019-47600555
31-12-2017 full format 31-08-2018 2018-59600547
31-12-2016 full format 30-08-2017 2017-54100063

Show all 25 filings

Similar companies · same sector, comparable size

Of the 4,607 active companies whose main activity is insurance agents and brokers (NACE 66220), figures are known for 3,217. 2,698 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.