Skip to content

Parfimo

Active
Public limited companyfounded 1969active for 56 yearsMerksplassesteenweg 18, 2310 Rijkevorsel, BelgiumKBO/BCE: BE 0406.968.844
Summary

Parfimo has been active since 1969 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.1m and a net result of €561,159. Equity remains stable across the filed financial years (±0% per year). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€561,159▲ 31.1%
2024 · €427,950
Working capital
€3.9m▲ 9.8%
2024 · €3.6m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 25% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.8m 2025 Net result€0.6m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.4m-€0.7m▲ 52.1%€1.0m▲ 56.9%€1.3m▲ 29.7%€2.4m▲ 78.2%€1.4m▼ 39.3%€0.6m▼ 57.3%€0.8m▲ 25.3%
Net result€0.3m-€0.4m▲ 65.3%€0.8m▲ 72.4%€1.0m▲ 31.1%€1.8m▲ 78.3%€1.0m▼ 41.9%€0.4m▼ 58.1%€0.6m▲ 31.1%
Equity€4.1m-€4.1m=€4.1m=€4.1m=€4.1m=€4.1m▲ 0.1%€4.1m=€4.1m=
Total assets€7.7m-€5.0m▼ 35.3%€4.9m▼ 1.8%€6.5m▲ 31.1%€9.2m▲ 42.7%€8.9m▼ 3.7%€8.3m▼ 6.8%€5.7m▼ 31.1%
Debt€3.7m-€0.9m▼ 74.8%€0.8m▼ 9.7%€2.4m▲ 185%€5.1m▲ 117%€4.8m▼ 6.8%€4.2m▼ 12.6%€1.6m▼ 61.8%
Working capital€1.6m-€3.2m▲ 106%€3.5m▲ 6.7%€4.1m▲ 19.6%€3.5m▼ 14.9%€3.6m▲ 1.0%€3.6m▲ 0.5%€3.9m▲ 9.8%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.7m
Fixed assets €184,132 ▼ 65.4%
Current assets €5.5m ▼ 28.8%
Equity and liabilities €5.7m
Equity €4.1m =
Debt €1.6m ▼ 61.8%
Debt's share of the balance-sheet total falls from 50.4% to 28.0%. Debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€774,833▲
2024 · €635,348
Cash flow
€569,058▲
2024 · €451,312
Current ratio
3.48▲
2024 · 1.86
Quick ratio
0.05▼
2024 · 0.09
Debt to equity
0.39▼
2024 · 1.02
ROE
13.7%▲
2024 · 10.4%
ROA
9.9%▲
2024 · 5.2%
Interest coverage
32.64▲
2024 · 15.35
Debt ≤ 1 year
€1.6m▼
2024 · €4.2m
Income taxes
€187,053▲
2024 · €142,650
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€8.3m€5.7m▼
Fixed assets21/28€0.5m€0.2m▼
Tangible fixed assets22/27€0.5m€0.2m▼
Other tangible fixed assets26€0.5m€0.2m▼
Current assets29/58€7.7m€5.5m▼
Stocks and contracts in progress3€7.4m€5.4m▼
Stocks30/36€7.4m€5.4m▼
Amounts receivable within one year40/41€0.02m€0.01m▼
Trade receivables40€0.003m€0.001m▼
Other amounts receivable41€0.02m€0.01m▼
Cash at bank and in hand54/58€0.3m€0.06m▼
Deferred charges and accrued income490/1€0.001m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€8.3m€5.7m▼
Equity10/15€4.1m€4.1m=
Contributions10/11€1.4m€1.4m=
Capital10€1.4m€1.4m=
Issued capital100€1.4m€1.4m=
Reserves13€2.7m€2.7m=
Non-distributable reserves130/1€0.1m€0.1m=
Legal reserve130€0.1m€0.1m=
Distributable reserves133€2.5m€2.5m▲
Amounts payable17/49€4.2m€1.6m▼
Amounts payable within one year42/48€4.2m€1.6m▼
Trade debts44€0.001m€51▼
Suppliers440/4€0.001m€51▼
Advances received on contracts in progress46€0.09m€0.02m▼
Other amounts payable47/48€4.1m€1.6m▼
Accrued charges and deferred income492/3€0.009m€0.008m▼
Income statement Code20242025
Non-recurring operating income76A-€0.4m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.008m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€0.005m
Other operating charges640/8€0.003m€0.006m▲
Non-recurring operating charges66A-€322
Gross operating margin9900€0.6m€0.8m▲
Operating profit (loss)9901€0.6m€0.8m▲
Financial income75/76B-€0.005m
Recurring financial income75-€0.005m
Financial charges65/66B€0.04m€0.02m▼
Recurring financial charges65€0.04m€0.02m▼
Profit (loss) for the period before taxes9903€0.6m€0.7m▲
Income taxes67/77€0.1m€0.2m▲
Profit (loss) for the period9904€0.4m€0.6m▲
Profit (loss) for the period to be appropriated9905€0.4m€0.6m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.4m€0.6m▲
Transfer to equity691/2€0.002m€0.001m▼
To other reserves6921€0.002m€0.001m▼
Profit to be distributed694/7€0.4m€0.6m▲
Return on contributions (dividend)694€0.4m€0.6m▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€0.003m--€0.4m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.03m€0.02m€0.02m€0.02m€0.02m€0.02m€0.008m▼ 66.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€0.005m--€0.005m-
Other operating charges640/8---€0.001m€0.001m€0.001m€0.003m€0.006m▲ 113%
Non-recurring operating charges66A---€0.001m-€210-€322-
Gross operating margin9900€0.5m€0.7m€1.0m€1.4m€2.4m€1.5m€0.6m€0.8m▲ 21.7%
Operating profit (loss)9901€0.4m€0.7m€1.0m€1.3m€2.4m€1.4m€0.6m€0.8m▲ 25.3%
Financial income75/76B---€0.004m---€0.005m-
Recurring financial income75€0.002m€0.001m€0.002m€0.004m---€0.005m-
Financial charges65/66B---€0.007m€0.02m€0.07m€0.04m€0.02m▼ 42.6%
Recurring financial charges65€0.05m€0.03m€0.01m€0.007m€0.02m€0.07m€0.04m€0.02m▼ 42.6%
Profit (loss) for the period before taxes9903€0.4m€0.6m€1.0m€1.3m€2.3m€1.4m€0.6m€0.7m▲ 31.1%
Income taxes67/77€0.1m€0.2m€0.3m€0.3m€0.6m€0.3m€0.1m€0.2m▲ 31.1%
Profit (loss) for the period9904€0.3m€0.4m€0.8m€1.0m€1.8m€1.0m€0.4m€0.6m▲ 31.1%
Profit (loss) for the period to be appropriated9905€0.3m€0.4m€0.8m€1.0m€1.8m€1.0m€0.4m€0.6m▲ 31.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€7.7m€5.0m€4.9m€6.5m€9.2m€8.9m€8.3m€5.7m▼ 31.1%
Fixed assets21/28€2.5m€0.9m€0.6m€0.6m€0.6m€0.6m€0.5m€0.2m▼ 65.4%
Tangible fixed assets22/27€2.5m€0.9m€0.6m€0.6m€0.6m€0.6m€0.5m€0.2m▼ 65.4%
Other tangible fixed assets26---€0.6m€0.6m€0.6m€0.5m€0.2m▼ 65.4%
Current assets29/58€5.2m€4.2m€4.3m€5.8m€8.6m€8.3m€7.7m€5.5m▼ 28.8%
Stocks and contracts in progress3€5.2m€4.1m€4.0m€5.6m€7.7m€7.4m€7.4m€5.4m▼ 26.3%
Stocks30/36---€5.6m€7.7m€7.4m€7.4m€5.4m▼ 26.3%
Amounts receivable within one year40/41-€25€0.3m-€0.9m€0.7m€0.02m€0.01m▼ 29.0%
Trade receivables40----€0.9m€0.7m€0.003m€0.001m▼ 59.5%
Other amounts receivable41-----€0.01m€0.02m€0.01m▼ 23.7%
Cash at bank and in hand54/58€0.03m€0.03m€0.05m€0.2m€0.07m€0.2m€0.3m€0.06m▼ 81.6%
Deferred charges and accrued income490/1---€0.002m€0.01m€0.002m€0.001m€0.002m▲ 20.8%
Equity and liabilities
Total equity and liabilities10/49€7.7m€5.0m€4.9m€6.5m€9.2m€8.9m€8.3m€5.7m▼ 31.1%
Equity10/15€4.1m€4.1m€4.1m€4.1m€4.1m€4.1m€4.1m€4.1m=
Contributions10/11€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m=
Capital10---€1.4m€1.4m€1.4m€1.4m€1.4m=
Issued capital100---€1.4m€1.4m€1.4m€1.4m€1.4m=
Reserves13€2.6m€2.6m€2.6m€2.6m€2.6m€2.7m€2.7m€2.7m=
Non-distributable reserves130/1---€0.1m€0.1m€0.1m€0.1m€0.1m=
Legal reserve130---€0.1m€0.1m€0.1m€0.1m€0.1m=
Distributable reserves133---€2.5m€2.5m€2.5m€2.5m€2.5m▲ 0.1%
Amounts payable17/49€3.7m€0.9m€0.8m€2.4m€5.1m€4.8m€4.2m€1.6m▼ 61.8%
Amounts payable within one year42/48€3.6m€0.9m€0.8m€1.7m€5.1m€4.8m€4.2m€1.6m▼ 61.9%
Financial debts43-----€0.5m---
Credit institutions430/8-----€0.5m---
Trade debts44€197€0.4m€324€127€71€186€0.001m€51▼ 96.1%
Suppliers440/4---€127€71€186€0.001m€51▼ 96.1%
Advances received on contracts in progress46------€0.09m€0.02m▼ 78.5%
Taxes, remuneration and social security45---€0.2m€0.1m----
Taxes450/3---€0.2m€0.1m----
Other amounts payable47/48---€1.5m€5.0m€4.3m€4.1m€1.6m▼ 61.5%
Accrued charges and deferred income492/3---€0.7m€0.008m€0.02m€0.009m€0.008m▼ 11.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.3m€0.4m€0.8m€1.0m€1.8m€1.0m€0.4m€0.6m▲ 31.1%
+ Depreciation and write-downs630€0.09m€0.03m€0.02m€0.02m€0.02m€0.02m€0.02m€0.008m▼ 66.2%
Operating cash flow (approximation)€0.3m€0.5m€0.8m€1.0m€1.8m€1.0m€0.5m€0.6m▲ 26.1%
Investment in fixed assets (approximation)-€1.6m€0.2m€0.003m€0.009m€0.001m€0€0.3m-
Change in cash--€472€0.02m€0.2m-€0.2m€0.1m€0.2m-€0.3m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 49 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 17-06-2026 2026-00173856
31-12-2024 abbreviated format 18-06-2025 2025-00159061
31-12-2023 abbreviated format 03-07-2024 2024-00220976
31-12-2022 abbreviated format 05-07-2023 2023-00210594
31-12-2021 abbreviated format 04-07-2022 2022-20126696
31-12-2020 abbreviated format 25-06-2021 2021-25300057
31-12-2019 abbreviated format 03-08-2020 2020-38700403
31-12-2018 abbreviated format 24-06-2019 2019-22500478
31-12-2017 abbreviated format 27-06-2018 2018-24200234
31-12-2016 abbreviated format 04-07-2017 2017-27700431

Show all 49 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.