Skip to content

PANTHEON

Active
Public limited companyfounded 200026 yrs activeKanaalstraat 1, 8530 Harelbeke, BelgiumKBO/BCE: BE 0471.958.547

PANTHEON has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.82M and a net result of €111k. Equity is growing by ~17.5% per year across the filed fiscal years. Its solvency ranks better than 28% of 4500 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
36 / 100
Weak= vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability30▼-11
Solvency10=
Growth52▼-26
Stability100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €65k at 30 days only on tighter terms
Liquidity short (current ratio 0.02 against 0.02 in 2024), and 84.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 26 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
15.4%
Return on assets
0.9%
Age of the figures
8 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 13-07-2026, 18 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
18 d early
2024
16 d early
2023
28 d early
2022
21 d early
2021
27 d early
2020
53 d late
2019
36 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
13-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€111k▼ 21.2%
2024 · €141k
2018: €117k 2019: €211k 2020: €270k 2021: €341k 2022: €234k 2023: €172k 2024: €141k
2018 → 2025
Working capital
€-9.03M▼ 18.8%
2024 · €-7.60M
2018: €-1.39M 2019: €-1.69M 2020: €-1.11M 2021: €-1.20M 2022: €-1.78M 2023: €-7.47M 2024: €-7.60M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.17M-€1.40M▲ 20.0%€1.57M▲ 12.3%€1.71M▲ 9.0%€1.82M▲ 6.5%
Operating result€457k-€476k▲ 4.1%€526k▲ 10.4%€545k▲ 3.7%€486k▼ 10.8%
Net result€341k-€234k▼ 31.5%€172k▼ 26.4%€141k▼ 18.1%€111k▼ 21.2%
Result per fiscal year
Operating resultNet result
€0€200k€400k€600kOperating result 2021: €457k€457kNet result 2021: €341k€341kOperating result 2022: €476k€476kNet result 2022: €234k€234kOperating result 2023: €526k€526kNet result 2023: €172k€172kOperating result 2024: €545k€545kNet result 2024: €141k€141kOperating result 2025: €486k€486kNet result 2025: €111k€111k20212022202320242025
The operating result falls in 2025; 2025 is 11% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11.85M
Fixed assets €11.64M▼ 0.8%
Current assets €205k▲ 33.5%
Equity and liabilities €11.85M
Equity €1.82M▲ 6.5%
Debt €10.02M▼ 1.5%
The debt ratio falls from 85.6% to 84.6%: equity grows while debt is paid down.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.02M
2024 · €1.09M
Cash flow
€647k
2024 · €688k
Solvency
15.4%
2024 · 14.4%
Current ratio
0.02
2024 · 0.02
Quick ratio
0.02
2024 · 0.02
Debt / equity
5.49
2024 · 5.94
ROE
6.1%
2024 · 8.2%
ROA
0.9%
2024 · 1.2%
Interest coverage
3.10
2024 · 3.13
Debt
€10.02M
2024 · €10.17M
Debt ≤ 1 year
€9.23M
2024 · €7.75M
Debt > 1 year
€790k
2024 · €2.42M
Income taxes
€45k
2024 · €55k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€11.88M€11.85M
Fixed assets21/28€11.73M€11.64M
Tangible fixed assets22/27€11.73M€11.64M
Land and buildings22€11.70M€11.63M
Plant, machinery and equipment23€14k€2k
Furniture and vehicles24€18k€12k
Financial fixed assets28-€354
Current assets29/58€154k€205k
Amounts receivable within one year40/41€4k€4k=
Other amounts receivable41€4k€4k=
Cash at bank and in hand54/58€150k€201k
Deferred charges and accrued income490/1€200-
Equity and liabilities
Total equity and liabilities10/49€11.88M€11.85M
Equity10/15€1.71M€1.82M
Contributions10/11€297k€297k=
Capital10€297k€297k=
Issued capital100€297k€297k=
Reserves13€30k€30k=
Non-distributable reserves130/1€30k€30k=
Legal reserve130€30k€30k=
Profit (loss) carried forward14€1.39M€1.50M
Amounts payable17/49€10.17M€10.02M
Amounts payable after more than one year17€2.42M€790k
Financial debts170/4€2.42M€790k
Amounts payable within one year42/48€7.75M€9.23M
Current portion of amounts payable after more than one year42€773k€975k
Trade debts44€1k€74k
Suppliers440/4€1k€74k
Taxes, remuneration and social security45€22k€11k
Taxes450/3€22k€11k
Other amounts payable47/48€6.95M€8.17M
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€547k€536k
Other operating charges640/8€11k€31k
Gross operating margin9900€1.10M€1.05M
Operating profit (loss)9901€545k€486k
Financial income75/76B€416€0
Recurring financial income75€416€0
Financial charges65/66B€349k€330k
Recurring financial charges65€349k€330k
Profit (loss) for the period before taxes9903€196k€156k
Income taxes67/77€55k€45k
Profit (loss) for the period9904€141k€111k
Profit (loss) for the period to be appropriated9905€141k€111k
Appropriation of the result
Profit (loss) to be appropriated9906€1.39M€1.50M
Profit (loss) brought forward from the previous period14P€1.25M€1.39M

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
13-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Weakest financial yearnet €111k ▼21.2%
Net result drops to €111k, the lowest in the series.
15-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
03-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
10-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
04-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Highest result since 2018net €341k ▲26.5%
Net result €341k, the highest in the series.
31-12
Financial Equity above €1MEq €1.17M ▲41.3%
4 profitable years in a row build equity to €1.17M.
22-09
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 53 days late
2020
25-06
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial Equity above €500kEq €556k ▲61.2%
2 profitable years in a row build equity to €556k.
09-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
12-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
27-09
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 58 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
15-09-2023 Appointed as Permanent representative
Location & real-estate footprint
Registered office, Harelbeke · 1 establishment unit since 2000
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Kanaalstraat 18530 Harelbeke
Ground area
6,085 m²
Building footprint
1,427 m²
Volume, LiDAR
7,055 m³
Parcel 34322C0676/00X000, Flanders · tallest building 10.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Kanaalstraat 1, 8530 Harelbeke
Insurance, reinsurance and pension funding, except compulsory social security
since 20002.099.664.275
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
34322C0676/00X000 Flanders 6,085 m² 1 · 1,426 m² 10.6 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,974 companies in sector 68203 we hold annual accounts for 5,947. 3,694 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded24-05-2000
Fiscal year end31-12
Activities, NACEBEL
68203Renting and operating of own or leased non-residential real estate, excluding land
Sources
Crossroads Bank for EnterprisesNational Bank · 25 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.