PANQUIN CONSTRUCT
ActiveSummary
PANQUIN CONSTRUCT has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-6.42M) and a net result of €-3.34M. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 4556 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Source amounts without an identifiable currency are assumed to be EUR.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (30 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €426k | - | - | €14.03M | €23.44M | ▲ 67.1% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | €426k | - | - | €13.65M | €23.29M | ▲ 70.6% |
| Other operating income74 | €0 | - | - | €374k | €147k | ▼ 60.8% |
| Operating charges60/66A | €408k | - | - | €14.03M | €23.45M | ▲ 67.1% |
| Goods, raw materials, services and sundry goods60/61 | - | - | €8.34M | - | - | - |
| Goods for resale, raw materials and consumables60 | €404k | - | - | €13.65M | €23.29M | ▲ 70.6% |
| Purchases600/8 | €404k | - | - | €13.65M | €23.29M | ▲ 70.6% |
| Services and other goods61 | €3k | - | - | €382k | €154k | ▼ 59.6% |
| Other operating charges640/8 | €979 | €1k | €1k | €1k | €1k | ▲ 3.0% |
| Gross operating margin9900 | - | €-4k | €-6k | - | - | - |
| Operating profit (loss)9901 | €18k | €-5k | €-8k | €-6k | €-8k | ▼ 49.5% |
| Financial income75/76B | €3k | €10k | €15k | €210k | €610k | ▲ 190% |
| Recurring financial income75 | €3k | €10k | €15k | €210k | €610k | ▲ 190% |
| Income from current assets751 | €3k | - | - | €210k | €608k | ▲ 189% |
| Other financial income752/9 | €10 | - | - | €0 | €2k | - |
| Financial charges65/66B | €22k | €4k | €1k | €3.96M | €3.78M | ▼ 4.4% |
| Recurring financial charges65 | €22k | €4k | €1k | €3.96M | €3.78M | ▼ 4.4% |
| Debt charges650 | €22k | - | - | €10 | €0 | ▼ 100% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 | - | - | - | €3.96M | €3.78M | ▼ 4.4% |
| Other financial charges652/9 | €253 | - | - | €514 | €502 | ▼ 2.3% |
| Profit (loss) for the period before taxes9903 | €-1k | €1k | €6k | €-3.75M | €-3.18M | ▲ 15.3% |
| Income taxes67/77 | - | - | €469 | €51k | €159k | ▲ 210% |
| Taxes670/3 | - | - | - | €51k | €159k | ▲ 210% |
| Profit (loss) for the period9904 | €-1k | €1k | €5k | €-3.80M | €-3.34M | ▲ 12.2% |
| Profit (loss) for the period to be appropriated9905 | €-1k | €1k | €5k | €-3.80M | €-3.34M | ▲ 12.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.61M | €3.46M | €7.91M | €14.72M | €8.06M | ▼ 45.2% |
| Current assets29/58 | €2.61M | €3.46M | €7.91M | €14.72M | €8.06M | ▼ 45.2% |
| Stocks and contracts in progress3 | €2.14M | €1.54M | €0 | €0 | €0 | - |
| Stocks30/36 | €2.14M | €1.54M | €0 | - | - | - |
| Property held for sale35 | €2.14M | - | - | - | - | - |
| Amounts receivable within one year40/41 | €54k | €285k | €712k | €3.60M | €4.89M | ▲ 35.8% |
| Trade receivables40 | €6k | €44k | €314k | €3.60M | €3.16M | ▼ 12.3% |
| Other amounts receivable41 | €48k | €241k | €399k | €2k | €1.74M | ▲ 78,870% |
| Cash at bank and in hand54/58 | €52k | €81k | €5.59M | €9.48M | €335k | ▼ 96.5% |
| Deferred charges and accrued income490/1 | €363k | €1.55M | €1.61M | €1.64M | €2.83M | ▲ 72.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.61M | €3.46M | €7.91M | €14.72M | €8.06M | ▼ 45.2% |
| Equity10/15 | €715k | €716k | €722k | €-3.08M | €-6.42M | ▼ 108% |
| Contributions10/11 | €720k | €720k | €720k | €720k | €720k | = |
| Capital10 | €720k | €720k | €720k | €720k | €720k | = |
| Issued capital100 | €720k | €720k | €720k | €720k | €720k | = |
| Reserves13 | €13 | €13 | €88 | €88 | €88 | = |
| Non-distributable reserves130/1 | €13 | €13 | €88 | €88 | €88 | = |
| Legal reserve130 | €13 | €13 | €88 | €88 | €88 | = |
| Profit (loss) carried forward14 | €-5k | €-4k | €1k | €-3.80M | €-7.14M | ▼ 87.8% |
| Amounts payable17/49 | €1.90M | €2.74M | €7.19M | €17.80M | €14.48M | ▼ 18.7% |
| Amounts payable after more than one year17 | €1.20M | €0 | - | - | - | - |
| Financial debts170/4 | €1.20M | €0 | - | - | - | - |
| Other loans174 | €1.20M | - | - | - | - | - |
| Amounts payable within one year42/48 | €449k | €2.65M | €6.92M | €17.34M | €13.82M | ▼ 20.3% |
| Current portion of amounts payable after more than one year42 | - | - | €3.03M | €3.03M | €3.02M | ▼ 0.2% |
| Financial debts43 | €12k | €0 | - | €3k | €0 | ▼ 100% |
| Credit institutions430/8 | €12k | €0 | - | €3k | €0 | ▼ 100% |
| Trade debts44 | €160k | €992k | €1.86M | €4.84M | €5.52M | ▲ 14.1% |
| Suppliers440/4 | €160k | €992k | €1.86M | €4.84M | €5.52M | ▲ 14.1% |
| Advances received on contracts in progress46 | - | - | €1.93M | €9.07M | €5.00M | ▼ 44.9% |
| Taxes, remuneration and social security45 | - | - | €116k | €409k | €283k | ▼ 30.6% |
| Taxes450/3 | - | - | €116k | €409k | €283k | ▼ 30.6% |
| Other amounts payable47/48 | €278k | €1.66M | €0 | - | - | - |
| Accrued charges and deferred income492/3 | €247k | €86k | €267k | €464k | €660k | ▲ 42.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-1k | €1k | €5k | €-3.80M | €-3.34M | ▲ 12.2% |
| Operating cash flow (approximation) | €-1k | €1k | €5k | €-3.80M | €-3.34M | ▲ 12.2% |
| Change in cash | - | €29k | €5.51M | €3.89M | €-9.14M | ▼ 335% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34452B1150/00A000 | Flanders | 1.1 ha | 1 · 581 m² | 5.1 m |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.