Skip to content

Panarea

Active
Private limited companyfounded 199927 yrs activeMachelsestraat(KRU) 12, 9770 Kruisem, BelgiumKBO/BCE: BE 0465.085.997
Summary

Panarea has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €222,490 and a net result of -€14,617. Equity is shrinking by ~7.8% per year across the filed fiscal years. Its solvency ranks better than 58% of 3392 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability64▼-3
Solvency79▼-1
Growth32▼-26
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16,000 at 30 days acceptable
Liquidity short (current ratio 0.24 against 0.26 in 2024; short-term debt: 19.3% and cash: 3.8% of total assets), and 46.1% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 27 years 0 30 y
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
19202122232425
2019 to 2025 · latest year -€14,617
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 19-03-2026, 42 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
42 d early
2024
43 d early
2023
39 d early
2022
41 d early
2021
33 d early
2020
39 d early
2019
6 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 33 days before the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today. Usually files around 20 March (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
30-09-2026 close01-10-2026 today30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Panarea was incorporated on 2 February 1999.1 Total assets fell from EUR 515,298 in 2019 to EUR 412,611 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, abbreviated schema

Equity
€222,490▼ 6.2%
2024 · €237,107
Total assets
€412,611▼ 3.8%
2024 · €429,011
Net result
-€14,617▼ 122%
2024 · -€6,577
Working capital
-€60,178▼ 17.9%
2024 · -€51,054
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 69, Legal and accounting activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€20,373▼ 52.2%-€21,285▼ 4.5%-€29,506▼ 38.6%-€3,203▲ 89.1%-€11,131▼ 247%
Net result-€24,697below the sector's middle half▼ 40.7%-€25,288below the sector's middle half▼ 2.4%-€34,232below the sector's middle half▼ 35.4%-€6,577below the sector's middle half▲ 80.8%-€14,617below the sector's middle half▼ 122%
Equity€303,203within the sector's middle half▼ 7.5%€277,916within the sector's middle half▼ 8.3%€243,684within the sector's middle half▼ 12.3%€237,107within the sector's middle half▼ 2.7%€222,490within the sector's middle half▼ 6.2%
Total assets€540,637within the sector's middle half▼ 6.9%€501,391below the sector's middle half▼ 7.3%€461,074below the sector's middle half▼ 8.0%€429,011below the sector's middle half▼ 7.0%€412,611within the sector's middle half▼ 3.8%
Debt€237,433▼ 6.2%€223,475▼ 5.9%€217,390▼ 2.7%€191,904▼ 11.7%€190,121▼ 0.9%
Working capital-€56,470below the sector's middle half▼ 20.2%-€56,538below the sector's middle half▼ 0.1%-€66,240below the sector's middle half▼ 17.2%-€51,054below the sector's middle half▲ 22.9%-€60,178below the sector's middle half▼ 17.9%
Solvency56.1%within the sector's middle half▼ 0.4pp55.4%within the sector's middle half▼ 0.7pp52.9%within the sector's middle half▼ 2.6pp55.3%within the sector's middle half▲ 2.4pp53.9%within the sector's middle half▼ 1.3pp
Current ratio0.23below the sector's middle half▼ 0.160.22below the sector's middle half=0.17below the sector's middle half▼ 0.060.26below the sector's middle half▲ 0.090.24below the sector's middle half▼ 0.01
Return on assets (ROA)-4.6%below the sector's middle half▼ 1.5pp-5.0%below the sector's middle half▼ 0.5pp-7.4%below the sector's middle half▼ 2.4pp-1.5%below the sector's middle half▲ 5.9pp-3.5%below the sector's middle half▼ 2.0pp
above within below the middle half (P25 to P75) of NACE 69, Legal and accounting activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
-€40,000-€30,000-€20,000-€10,000€0Operating result 2021: -€20,373-€20,373Net result 2021: -€24,697-€24,697Operating result 2022: -€21,285-€21,285Net result 2022: -€25,288-€25,288Operating result 2023: -€29,506-€29,506Net result 2023: -€34,232-€34,232Operating result 2024: -€3,203-€3,203Net result 2024: -€6,577-€6,577Operating result 2025: -€11,131-€11,131Net result 2025: -€14,617-€14,61720212022202320242025-€40,000-€30,000-€20,000-€10,000€0Operating result 2023: -€29,506-€29,500Net result 2023: -€34,232-€34,200Operating result 2024: -€3,203-€3,200Net result 2024: -€6,577-€6,580Operating result 2025: -€11,131-€11,100Net result 2025: -€14,617-€14,600202320242025
The operating result stays negative: a loss of €11,131 in 2025 against €3,203 in 2024; the loss grows.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €412,611
Fixed assets €393,282 ▼ 4.4%
Current assets €19,329 ▲ 9.1%
Equity and liabilities €412,611
Equity €222,490 ▼ 6.2%
Debt €190,121 ▼ 0.9%
Debt's share of the balance-sheet total rises from 44.7% to 46.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,575▼
2024 · €33,448
Cash flow
€25,089▼
2024 · €30,075
Debt to equity
0.85▲
2024 · 0.81
ROE
-6.6%▼
2024 · -2.8%
Interest coverage
8.58▼
2024 · 9.91
Debt ≤ 1 year
€79,507▲
2024 · €68,766
Debt > 1 year
€108,803▼
2024 · €122,669
Income taxes
€158▲
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,321 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,341 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,321 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€429,011€412,611▼
Fixed assets21/28€411,299€393,282▼
Tangible fixed assets22/27€410,666€392,648▼
Land and buildings22€308,980€295,425▼
Plant, machinery and equipment23€101,017€78,922▼
Furniture and vehicles24€669€18,302▲
Financial fixed assets28€633€633=
Current assets29/58€17,712€19,329▲
Cash at bank and in hand54/58€15,875€15,685▼
Deferred charges and accrued income490/1€1,837€3,644▲
Equity and liabilities
Total equity and liabilities10/49€429,011€412,611▼
Equity10/15€237,107€222,490▼
Contributions10/11€6,200€6,200=
Reserves13€230,907€216,290▼
Distributable reserves133€230,907€216,290▼
Amounts payable17/49€191,904€190,121▼
Amounts payable after more than one year17€122,669€108,803▼
Financial debts170/4€122,669€108,803▼
Amounts payable within one year42/48€68,766€79,507▲
Current portion of amounts payable after more than one year42€13,559€14,559▲
Trade debts44€685€1,386▲
Suppliers440/4€685€1,386▲
Taxes, remuneration and social security45€4,542€7,359▲
Taxes450/3€4,542€7,359▲
Other amounts payable47/48€49,980€56,204▲
Accrued charges and deferred income492/3€468€1,811▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,651€39,706▲
Other operating charges640/8€907€1,869▲
Gross operating margin9900€34,355€30,444▼
Operating profit (loss)9901-€3,203-€11,131▼
Financial income75/76B€0€0▲
Recurring financial income75€0€0▲
Financial charges65/66B€3,374€3,329▼
Recurring financial charges65€3,374€3,329▼
Profit (loss) for the period before taxes9903-€6,577-€14,460▼
Income taxes67/77€0€158▲
Profit (loss) for the period9904-€6,577-€14,617▼
Profit (loss) for the period to be appropriated9905-€6,577-€14,617▼
Appropriation of the result
Profit (loss) to be appropriated9906-€6,577-€14,617▼
Transfer from equity791/2€6,577€14,617▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,594€38,921€37,148€36,651€39,706▲ 8.3%
Other operating charges640/8-€803€922€907€1,869▲ 106%
Gross operating margin9900€18,970€18,439€8,564€34,355€30,444▼ 11.4%
Operating profit (loss)9901-€20,373-€21,285-€29,506-€3,203-€11,131▼ 247%
Financial income75/76B-€40€0€0€0▲ 475%
Recurring financial income75€0€40€0€0€0▲ 475%
Financial charges65/66B-€4,043€4,726€3,374€3,329▼ 1.3%
Recurring financial charges65€4,323€4,043€4,726€3,374€3,329▼ 1.3%
Profit (loss) for the period before taxes9903-€24,697-€25,288-€34,232-€6,577-€14,460▼ 120%
Income taxes67/77--€0€0€158▲ 525,933%
Profit (loss) for the period9904-€24,697-€25,288-€34,232-€6,577-€14,617▼ 122%
Profit (loss) for the period to be appropriated9905-€24,697-€25,288-€34,232-€6,577-€14,617▼ 122%
Line20212022202320242025Change
Assets
Total assets20/58€540,637€501,391€461,074€429,011€412,611▼ 3.8%
Fixed assets21/28€524,019€485,098€447,950€411,299€393,282▼ 4.4%
Tangible fixed assets22/27€523,386€484,465€447,317€410,666€392,648▼ 4.4%
Land and buildings22-€336,090€322,535€308,980€295,425▼ 4.4%
Plant, machinery and equipment23-€145,206€123,111€101,017€78,922▼ 21.9%
Furniture and vehicles24-€3,169€1,671€669€18,302▲ 2,634%
Financial fixed assets28€633€633€633€633€633=
Current assets29/58€16,618€16,292€13,124€17,712€19,329▲ 9.1%
Amounts receivable within one year40/41€12,077€750----
Trade receivables40-€750----
Cash at bank and in hand54/58€4,218€4,433€8,435€15,875€15,685▼ 1.2%
Deferred charges and accrued income490/1-€11,109€4,688€1,837€3,644▲ 98.4%
Equity and liabilities
Total equity and liabilities10/49€540,637€501,391€461,074€429,011€412,611▼ 3.8%
Equity10/15€303,203€277,916€243,684€237,107€222,490▼ 6.2%
Contributions10/11-€6,200€6,200€6,200€6,200=
Reserves13€297,003€271,716€237,484€230,907€216,290▼ 6.3%
Distributable reserves133-€271,716€237,484€230,907€216,290▼ 6.3%
Amounts payable17/49€237,433€223,475€217,390€191,904€190,121▼ 0.9%
Amounts payable after more than one year17€162,453€149,487€136,228€122,669€108,803▼ 11.3%
Financial debts170/4-€149,487€136,228€122,669€108,803▼ 11.3%
Amounts payable within one year42/48€73,088€72,830€79,363€68,766€79,507▲ 15.6%
Current portion of amounts payable after more than one year42-€13,615€13,259€13,559€14,559▲ 7.4%
Trade debts44€1,994€1,555€2,737€685€1,386▲ 102%
Suppliers440/4-€1,555€2,737€685€1,386▲ 102%
Taxes, remuneration and social security45-€5,601€7,193€4,542€7,359▲ 62.0%
Taxes450/3-€5,601€7,193€4,542€7,359▲ 62.0%
Other amounts payable47/48-€52,059€56,175€49,980€56,204▲ 12.5%
Accrued charges and deferred income492/3-€1,157€1,798€468€1,811▲ 287%
Line20212022202320242025Change
Profit (loss) for the period9904-€24,697-€25,288-€34,232-€6,577-€14,617▼ 122%
+ Depreciation and write-downs630€38,594€38,921€37,148€36,651€39,706▲ 8.3%
Operating cash flow (approximation)€13,897€13,633€2,916€30,075€25,089▼ 16.6%
Investment in fixed assets (approximation)-€0€0€0-€21,689-
Change in cash-€215€4,002€7,440-€190▼ 103%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
19-03
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
18-03
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
22-03
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
30-09
Financial Weakest financial yearnet -€34,232
Net result drops to -€34,232, the lowest in the series; recovery starts the following year.
20-03
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
28-03
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
22-03
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
06-05
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 6 days late
2019
05-04
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
09-04
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
23-03
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
No directors read yet: 0 of 2 Gazette acts processed. See the function holders in the CBE →
Location & real-estate footprint
Registered office, Kruisem · 1 establishment unit since 1999
seat establishment The establishment unit on the map
Ground area
1,754 m²
Building footprint
166 m²
Volume, LiDAR
767 m³
Parcel 45017D1144/00F000, Flanders · tallest building 13.2 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
PANAREA BVBA
Machelsestraat(KRU) 12, 9770 KruisemNACE 7412401
since 19992.090.527.568
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
45017D1144/00F000 Flanders 1,754 m² 1 · 166 m² 13.2 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Owners and holdings

1 holding

Owners 0

The accounts to 30-09-2025 list no shareholders, and no other source names one.

Holdings 1

According to the annual accounts to 30-09-2025 of Panarea and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Similar companies · same sector, comparable size

Of 2,765 companies in this sector we hold annual accounts for 1,209. 893 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company details

Identification
Legal formPrivate limited company
Founded02-02-1999
Fiscal year end30-09
Activities, NACEBEL 2025
69109Other legal services
E-invoicing
Reachable via Peppol
Peppol ID 0208:0465085997
Registered 23-12-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 1 October 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.