PAN
PAN has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.31M and a net result of €57k. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 50% of 478 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.31M |
| Net result | €57k |
| Staff (FTE) | 1 |
| Better than sector | 50% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.6% | 48.8% | |
| Net result | €57k | €30k | |
| Equity | €1.31M | €235k | |
| Gross operating margin | €108k | €95k | |
| Staff costs | €31k | €311k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €73k | €30k | €20k | €-44k |
| Net profit | €57k | €53k | €38k | €154k |
| Cash flow | €74k | €58k | €45k | €172k |
| Staff costs | €31k | €32k | €23k | - |
| Income taxes | €35k | €7k | €5k | €717 |
| Dividends | €100k | €44k | - | - |
| Total assets | €2.70M | €2.63M | €2.57M | €2.53M |
| Equity | €1.31M | €1.36M | €1.35M | €1.31M |
| Debt | €1.39M | €1.27M | €1.22M | €1.22M |
| of which ≤ 1y | €1.38M | €1.27M | €1.22M | €1.22M |
| of which > 1y | - | - | - | - |
| Working capital | €-157k | €-122k | €-73k | €-119k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.89 | 0.90 | 0.94 | 0.90 |
| Quick ratio | 0.77 | 0.78 | 0.83 | 0.80 |
| Working capital ratio | -5.8% | -4.6% | -2.8% | -4.7% |
| Solvency | 48.6% | 51.6% | 52.5% | 51.7% |
| Debt / equity | 1.06 | 0.94 | 0.91 | - |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 79.34 | 2.38 | 38.29 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.1% | 2.0% | 1.5% | 6.1% |
| ROE | 4.4% | 3.9% | 2.9% | 11.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.70M | €2.63M | €2.57M | €2.53M |
| Fixed assets | 21/28 | €1.48M | €1.48M | €1.42M | €1.43M |
| Tangible fixed assets | 22/27 | €73k | €79k | €21k | €27k |
| Financial fixed assets | 28 | €1.40M | €1.40M | €1.40M | €1.40M |
| Current assets | 29/58 | €1.22M | €1.15M | €1.14M | €1.10M |
| Stocks & contracts in progress | 3 | €156k | €155k | €136k | €123k |
| Amounts receivable within one year | 40/41 | €6k | €427 | €5k | €19k |
| Investments | 50/53 | €100k | €100k | - | - |
| Cash & bank | 54/58 | €188k | €123k | €186k | €152k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.70M | €2.63M | €2.57M | €2.53M |
| Equity | 10/15 | €1.31M | €1.36M | €1.35M | €1.31M |
| Contributions / capital | 10/11 | €440k | €440k | €440k | €440k |
| Reserves | 13 | €258k | €301k | €293k | €254k |
| Accumulated profits (losses) | 14 | €155k | €155k | €154k | €154k |
| Amounts payable | 17/49 | €1.39M | €1.27M | €1.22M | €1.22M |
| Amounts payable within one year | 42/48 | €1.38M | €1.27M | €1.22M | €1.22M |
| Trade debts payable within one year | 44 | €11k | €12k | €9k | €5k |
| Income statement | |||||
| Gross operating margin | 9900 | €108k | €102k | €45k | €73k |
| Operating result | 9901 | €56k | €26k | €13k | €-62k |
| Financial income | 75 | €37k | €47k | €10k | €46k |
| Financial charges | 65 | €923 | €13k | €517 | €397 |
| Result before taxes | 9903 | €92k | €60k | €43k | €-17k |
| Income taxes | 67/77 | €35k | €7k | €5k | €717 |
| Net result for the period | 9904 | €57k | €53k | €38k | €-17k |
| Result to be appropriated | 9905 | €57k | €53k | €38k | €-17k |
| NACE primary | Other information service activities(63920) |
| Legal form | Public limited company(014) |
| Incorporation | 31-01-1997 |
| Status | Active |
| Postal code | 8400 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35013A1596/00B019 | Flanders | 347 m² | 1 · 290 m² | 29.1 m · 8 fl. |
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
07-07-2025 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Vincent Crolla",
"firm_city": null,
"firm_name": null,
"office_city": "Leuven",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-07-07",
"filing_date": "2025-07-03",
"act_kind_objet": "BOEKJAAR, ALGEMENE VERGADERING, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-06-27",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "translation_only",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0459.955.291",
"name_full_after": "PAN",
"legal_form_after": "Naamloze vennootschap",
"name_full_before": "BEELDSPRAAK",
"current_zetel_raw": "Kursaal-Oosthelling 10 bus 2",
"legal_form_before": "besloten vennootschap"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "ACCOUNTING \u0026 TAX PARTNERS NV",
"scope_categories": [
"btw",
"tax",
"kbo"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Aangepast aan de beslissingen over het boekjaar en de datum van de algemene vergadering.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "19"
},
{
"summary": "Aangepast aan de beslissingen over het boekjaar en de datum van de algemene vergadering.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "28"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vincent Crolla",
"org_rep_person_name": null
},
"co_filed_documents": [
"afschrift van de akte",
"geco\u00F6rdineerde statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": null,
"capital_structure_change": null,
"coordinated_text_lineage": null
}16-01-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Patrick COPPIETERS \u0027t WALLANT",
"firm_city": null,
"firm_name": null,
"office_city": "Leuven",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-16",
"filing_date": "2024-10-15",
"act_kind_objet": "Fusie - uitbreiding voorwerp."
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-27",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De enige aandeelhouder van de vennootschap en de enige aandeelhouder van de over te nemen vennootschap hebben afstand gedaan van de opmaak van nieuwe tussentijdse cijfers.",
"articles": [
"12:51 \u00A72, 4\u00B0"
]
},
"restructuring": {
"parties": [
{
"kbo": "0459.955.291",
"name": "PAN",
"role": "acquiring",
"address": "Kursaal-Oosthelling 10 bus 0.02 8400 Oostende",
"is_foreign": false,
"legal_form": "naamloze vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0678.778.284",
"name": "SOMEWHERE",
"role": "absorbed",
"address": "Kursaal-Oosthelling 10 bus 0.02 8400 Oostende",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0455.686.204",
"name": "FATA MORGANA",
"role": "absorbed",
"address": "Kursaal-Oosthelling 10 bus 0.02 8400 Oostende",
"is_foreign": false,
"legal_form": "NV",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50",
"12:51 \u00A71",
"12:54"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": true,
"patrimony_description": "Het volledige vermogen van de overgenomen vennootschap, zowel actief als passief, zal overgaan op de overnemende vennootschap. Dit omvat haar activiteiten, vergunningen, rechten op de handelsnaam, merken en logo\u0027s, cli\u00EBnteel, bedrijfsorganisatie, boekhouding, en alle materi\u00EBle en immateri\u00EBle bestanddelen.",
"equity_transferred_eur": null,
"accounting_effective_date": "2025-01-01"
},
"subject_company": {
"kbo": "0459.955.291",
"name_full": "PAN",
"legal_form": "naamloze vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Patrick Coppieters \u0027t Wallant",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van de naamloze vennootschap PAN heeft besloten tot een geruisloze fusie met de BV SOMEWHERE en de NV FATA MORGANA. De overgenomen vennootschappen worden zonder vereffening opgeheven en hun volledige vermogen gaat over naar PAN. De fusie zal juridisch, boekhoudkundig en fiscaal in werking treden op 1 januari 2025. Na de fusie zal het voorwerp van PAN worden uitgebreid.",
"co_filed_documents": [],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}08-01-2024 Registered office moved from Heverlee to Oostende
- Groenveldstraat 13-15, 3001 Heverlee → Kursaal-Oosthelling 10 bus 00.02 te 8400 Oostende
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Kursaal-Oosthelling 10 bus 00.02 te 8400 Oostende",
"city": "Oostende",
"region": "vlaams_gewest",
"street": "Kursaal-Oosthelling",
"country": "BE",
"postcode": "8400",
"box_number": "00.02",
"street_number": "10",
"locality_suffix": null
},
"old_address": {
"raw": "Groenveldstraat 13-15, 3001 Heverlee",
"city": "Heverlee",
"region": "vlaams_gewest",
"street": "Groenveldstraat",
"country": "BE",
"postcode": "3001",
"box_number": null,
"street_number": "13-15",
"locality_suffix": null
},
"effective_date": "2023-12-01",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-08",
"filing_date": "2023-12-01",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "raad_van_bestuur",
"date": "2023-12-01",
"unanimous": null
},
"subject_company": {
"kbo": "0459.955.291",
"name_full": "Pan",
"legal_form": "NV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Accounting \u0026 Tax Partners NV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"DOC 19.01"
]
}| Legal nameNL | PAN |