packconsult
Annual accounts 2025
micro format, filed on 19-01-2026, 12 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €120,000 and €200,000.
Balance sheet
balance sheet total €410,807 on 30-06-2025in euro
in euro
Position in the sector
96.3%
Higher than 95% of 39,376 companies in 2025.
28.04
Higher than 95% of 38,058 companies in 2025.
12.8%
Higher than 47% of 38,530 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
410,807 | 358,961 | 296,667 | 262,799 | 284,696 | 288,153 | 275,699 | 461,594 | 425,347 | 121,335 | 95,756 | 172,263 | 106,034 | 58,327 | 65,451 | 62,775 | 63,784 | 132,540 | 276,149 | |
21/28 |
- | 2,527 | 10,341 | 1,170 | 589 | 883 | 1,502 | 313,991 | 326,671 | 170 | 5,382 | - | - | 385 | 771 | 8,232 | 16,464 | 24,696 | 32,992 | |
22/27 |
- | 2,527 | 10,341 | 1,170 | 589 | 883 | 1,502 | 313,991 | 326,671 | 170 | 5,382 | - | - | 385 | 771 | 8,232 | 16,464 | 24,696 | 32,992 | |
22 |
- | - | - | - | - | - | - | 313,341 | 326,671 | - | - | - | - | - | - | - | - | - | - | |
23 |
- | - | 438 | 875 | - | - | 325 | 650 | - | 170 | 340 | - | - | 385 | 771 | - | - | - | 64 | |
24 |
- | 2,527 | 9,904 | - | - | - | - | - | - | - | 5,043 | - | - | - | - | 8,232 | 16,464 | 24,696 | 32,928 | |
26 |
- | - | - | 294 | 589 | 883 | 1,178 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
410,807 | 356,435 | 286,326 | 261,629 | 284,107 | 287,270 | 274,196 | 147,603 | 98,676 | 121,165 | 90,374 | 172,263 | 106,034 | 57,942 | 64,680 | 54,543 | 47,320 | 107,844 | 243,157 | |
29 |
200,000 | 200,000 | 150,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
200,000 | 200,000 | 150,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
11,964 | 12,282 | 15,220 | 9,788 | 20,527 | 73,884 | 19,595 | 17,891 | 29,275 | 18,165 | 68,808 | 77,795 | 42,101 | 22,087 | - | 4,821 | 22,158 | 20,127 | 14,155 | |
40 |
10,953 | 12,282 | 13,129 | 9,105 | 15,834 | 8,776 | 12,705 | 13,965 | 11,435 | 14,399 | 17,364 | 16,517 | 15,331 | 20,329 | - | 4,821 | 22,158 | 15,125 | 13,848 | |
41 |
1,012 | - | 2,092 | 682 | 4,693 | 65,108 | 6,890 | 3,926 | 17,841 | 3,766 | 51,444 | 61,279 | 26,770 | 1,757 | - | - | - | 5,002 | 307 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,779 | 209,654 | |
54/58 |
193,581 | 138,907 | 116,299 | 248,430 | 256,564 | 210,706 | 253,862 | 128,987 | 68,266 | 101,865 | 20,428 | 92,500 | 63,058 | 35,146 | 61,772 | 47,872 | 24,179 | 75,926 | 18,411 | |
490/1 |
5,261 | 5,246 | 4,807 | 3,412 | 7,016 | 2,680 | 739 | 725 | 1,135 | 1,136 | 1,138 | 1,968 | 875 | 709 | 2,908 | 1,850 | 983 | 3,012 | 936 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
410,807 | 358,961 | 296,667 | 262,799 | 284,696 | 288,153 | 275,699 | 461,594 | 425,347 | 121,335 | 95,756 | 172,263 | 106,034 | 58,327 | 65,451 | 62,775 | 63,784 | 132,540 | 276,149 | |
10/15 |
395,508 | 342,879 | 286,784 | 251,203 | 274,537 | 286,819 | 234,971 | 157,683 | 111,757 | 110,660 | 61,082 | 8,609 | 91,085 | 43,010 | 8,529 | 8,524 | 45,019 | 9,144 | 232,146 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
389,308 | 336,679 | 280,584 | 245,003 | 268,337 | 280,619 | 228,771 | 151,483 | 105,557 | 104,460 | 54,882 | 2,409 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
389,308 | 336,679 | 278,724 | 243,143 | 266,477 | 278,759 | 226,911 | 149,623 | 103,697 | 102,600 | 53,022 | 549 | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | 83,025 | 34,950 | 469 | 464 | 36,959 | 1,084 | 224,086 | |
17/49 |
15,299 | 16,083 | 9,884 | 11,596 | 10,158 | 1,334 | 40,727 | 303,910 | 313,590 | 10,675 | 34,674 | 163,654 | 14,949 | 15,317 | 56,922 | 54,251 | 18,764 | 123,396 | 44,002 | |
17 |
- | - | - | - | - | - | - | 261,330 | 278,770 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | 261,330 | 278,770 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
14,649 | 15,509 | 9,311 | 10,226 | 9,064 | 1,020 | 40,574 | 40,261 | 31,236 | 9,516 | 33,314 | 161,433 | 13,568 | 12,486 | 55,348 | 53,475 | 18,462 | 123,396 | 44,002 | |
42 |
- | - | - | - | - | - | - | 17,440 | 17,044 | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | - | 2,000 | 3,000 | 6,667 | 6,667 | 6,756 | 5,000 | 2,549 | 22,439 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | 2,000 | 3,000 | 6,667 | 6,667 | 6,756 | 5,000 | 2,549 | 22,439 | - | |
44 |
132 | 68 | 2,538 | 2,811 | 6,707 | 975 | 1,887 | 3,001 | - | 167 | - | 1,445 | 289 | 453 | 132 | 4,683 | 4,882 | 4,557 | 1,975 | |
440/4 |
132 | 68 | 2,538 | 2,811 | 6,707 | 975 | 1,887 | 3,001 | - | 167 | - | 1,445 | 289 | 453 | 132 | 4,683 | 4,882 | 4,557 | 1,975 | |
45 |
1,096 | 7,136 | 2,381 | 857 | 2,356 | 45 | 12,636 | 2,709 | 1,769 | 2,130 | 7,777 | 10,719 | 6,613 | 4,438 | 4,892 | 3,680 | 5,583 | 2,400 | 41,112 | |
450/3 |
1,096 | 7,136 | 2,381 | 857 | 2,356 | 45 | 12,636 | 2,709 | 1,769 | 2,130 | 7,777 | 10,719 | 6,613 | 4,438 | 4,892 | 3,680 | 5,583 | - | 38,712 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,400 | 2,400 | |
47/48 |
13,421 | 8,305 | 4,392 | 6,558 | - | - | 26,051 | 17,111 | 12,423 | 7,218 | 23,537 | 146,269 | - | 928 | 43,568 | 40,113 | 5,449 | 94,000 | 916 | |
492/3 |
650 | 573 | 573 | 1,369 | 1,095 | 314 | 154 | 2,319 | 3,584 | 1,160 | 1,360 | 2,221 | 1,381 | 2,831 | 1,573 | 776 | 302 | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | 8,700 | 49,259 | - | - | - | - | - | - | 6,000 | - | - | - | - | 5,611 | |
9900 |
76,559 | 87,633 | 57,299 | 42,479 | 62,618 | 82,778 | 133,741 | 103,625 | 65,809 | 86,038 | 99,506 | 92,674 | 74,795 | 49,257 | 62,616 | 63,305 | 61,891 | 147,538 | 129,219 | |
630 |
2,527 | 7,815 | 5,583 | 732 | 294 | 619 | 619 | 13,654 | 46,695 | 5,212 | 5,212 | - | 385 | 385 | 8,617 | 8,232 | 8,232 | 8,296 | 9,467 | |
640/8 |
628 | 818 | 575 | 562 | 558 | 226 | 1,518 | 1,970 | 1,813 | 1,025 | 1,025 | 995 | 1,604 | 1,789 | 1,738 | 1,588 | 1,446 | 1,894 | 4,113 | |
66A |
- | - | - | - | - | - | - | - | 9,141 | - | - | - | - | - | - | - | - | - | - | |
9901 |
73,404 | 79,000 | 51,141 | 41,185 | 61,765 | 81,933 | 131,605 | 88,001 | 8,160 | 79,800 | 93,269 | 91,679 | 72,805 | 47,083 | 52,260 | 53,486 | 52,213 | 137,348 | 115,639 | |
75/76B |
6,108 | 5,037 | 3,558 | 356 | 3,626 | 1,534 | 78 | 119 | 175 | 347 | 1,308 | 2,328 | 1,699 | 625 | 610 | 413 | 2,455 | 5,315 | 3,981 | |
75 |
6,108 | 5,037 | 3,558 | 356 | 3,626 | 1,534 | 78 | 119 | 175 | 347 | 1,308 | 2,328 | 1,699 | 625 | 610 | 413 | 2,455 | 5,315 | 3,981 | |
65/66B |
155 | 148 | 210 | 531 | 813 | 724 | 6,938 | 7,391 | 3,705 | 858 | 1,676 | 1,414 | 1,919 | 890 | 578 | 443 | 1,097 | 1,124 | 128 | |
65 |
155 | 148 | 210 | 531 | 813 | 724 | 6,938 | 7,391 | 3,705 | 858 | 1,676 | 1,414 | 1,919 | 890 | 578 | 443 | 1,097 | 1,124 | 128 | |
9903 |
79,357 | 83,889 | 54,489 | 41,011 | 64,578 | 82,743 | 124,745 | 80,729 | 4,630 | 79,289 | 92,901 | 92,593 | 72,585 | 52,817 | 52,292 | 53,456 | 53,571 | 141,539 | 125,103 | |
67/77 |
26,728 | 27,794 | 18,908 | 14,344 | 23,163 | 30,896 | 47,457 | 34,802 | 3,534 | 29,711 | 40,428 | 34,069 | 24,511 | 18,336 | 22,286 | 20,952 | 17,695 | 46,541 | 39,208 | |
9904 |
52,629 | 56,095 | 35,580 | 26,666 | 41,415 | 51,848 | 77,288 | 45,927 | 1,097 | 49,578 | 52,474 | 58,524 | 48,075 | 34,481 | 30,006 | 32,504 | 35,876 | 94,997 | 85,894 | |
9905 |
52,629 | 56,095 | 35,580 | 26,666 | 41,415 | 51,848 | 77,288 | 45,927 | 1,097 | 49,578 | 52,474 | 58,524 | 48,075 | 34,481 | 30,006 | 32,504 | 35,876 | 94,997 | 85,894 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
52,629 | 56,095 | 35,580 | 26,666 | 41,415 | 51,848 | 77,288 | 45,927 | 1,097 | 49,578 | 52,474 | 141,549 | 83,025 | 34,950 | 30,469 | 69,464 | 36,959 | 319,084 | 224,086 | |
791/2 |
- | - | - | 50,000 | 53,697 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
52,629 | 56,095 | 35,580 | 26,666 | 41,415 | 51,848 | 77,288 | 45,927 | 1,097 | 49,578 | 52,474 | 549 | - | - | - | - | - | - | - | |
6921 |
52,629 | 56,095 | 35,580 | 26,666 | 41,415 | 51,848 | 77,288 | 45,927 | 1,097 | 49,578 | 52,474 | 549 | - | - | - | - | - | - | - | |
694/7 |
- | - | - | 50,000 | 53,697 | - | - | - | - | - | - | 141,000 | - | - | 30,000 | 69,000 | - | 318,000 | - | |
694 |
- | - | - | 50,000 | 53,697 | - | - | - | - | - | - | 141,000 | - | - | 30,000 | 69,000 | - | 318,000 | - | |
| Document | ||||||||||||||||||||
The accounts for financial year 2006 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 19-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 19-01-2026 | 2026-00009548 | |
| 30-06-2024 | micro format | 31-01-2025 | 2025-00018249 | |
| 30-06-2023 | micro format | 29-01-2024 | 2024-00009695 | |
| 30-06-2022 | micro format | 24-01-2023 | 2023-00002186 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-02800573 | |
| 30-06-2020 | micro format | 29-01-2021 | 2021-02500197 | |
| 30-06-2019 | micro format | 24-01-2020 | 2020-02000183 | |
| 30-06-2018 | micro format | 24-01-2019 | 2019-02100432 | |
| 30-06-2017 | micro format | 17-01-2018 | 2018-01700195 | |
| 30-06-2016 | abbreviated format | 30-12-2016 | 2016-72100534 | |
| 30-06-2015 | abbreviated format | 29-12-2015 | 2015-70800295 | |
| 30-06-2014 | abbreviated format | 29-12-2014 | 2014-70800478 | |
| 30-06-2013 | abbreviated format | 22-01-2014 | 2014-01200402 | |
| 30-06-2012 | abbreviated format | 22-01-2013 | 2013-01200539 | |
| 30-06-2011 | abbreviated format | 29-12-2011 | 2011-65700318 | |
| 30-06-2010 | abbreviated format | 04-01-2011 | 2011-00300111 | |
| 30-06-2009 | abbreviated format | 29-12-2009 | 2009-90900301 | |
| 30-06-2008 | abbreviated format | 06-01-2009 | 2009-00300156 | |
| 30-06-2007 | abbreviated format | 07-01-2008 | 2008-00500251 | |
| 30-06-2006 | abbreviated format | 03-01-2007 | 2007-00303022 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 75,931 | 86,815 | 56,724 | 41,917 | 62,059 | 82,552 | 132,224 | 101,655 | 54,855 | 85,012 | 98,481 | - | 73,191 | 47,468 | 60,878 | 61,718 | 60,444 | 145,644 | 125,106 | ||
| 55,156 | 63,910 | 41,163 | 27,398 | 41,709 | 52,467 | 77,907 | 59,581 | 47,792 | 54,790 | 57,686 | - | 48,460 | 34,866 | 38,623 | 40,736 | 44,108 | 103,293 | 95,361 | ||
| 0 | 0 | 14,755 | 1,313 | 0 | 0 | 1,472 | 974 | 373,196 | 0 | 10,595 | - | 0 | 0 | 1,156 | 0 | 0 | 0 | 41,160 | ||
| 54,674 | 22,608 | -132,131 | -8,134 | 45,858 | -43,156 | 124,875 | 60,721 | -33,600 | 81,437 | -72,072 | 29,442 | 27,912 | -26,627 | 13,900 | 23,693 | -51,746 | 57,514 | - | ||
| 396,158 | 340,925 | 277,015 | 251,403 | 275,043 | 286,250 | 233,623 | 107,342 | 67,441 | 111,650 | 57,060 | 10,829 | 92,466 | 45,456 | 9,332 | 1,068 | 28,858 | -15,552 | 199,155 | ||
| 96.3% | 95.5% | 96.7% | 95.6% | 96.4% | 99.5% | 85.2% | 34.2% | 26.3% | 91.2% | 63.8% | 5.0% | 85.9% | 73.7% | 13.0% | 13.6% | 70.6% | 6.9% | 84.1% | ||
| 28.04 | 22.98 | 30.75 | 25.58 | 31.35 | - | 6.76 | 3.67 | 3.16 | 12.73 | 2.71 | 1.07 | 7.81 | 4.64 | 1.17 | 1.02 | 2.56 | 0.87 | 5.53 | ||
| 0.04 | 0.05 | 0.03 | 0.05 | 0.04 | 0.00 | 0.17 | 1.93 | 2.81 | 0.10 | 0.57 | 19.01 | 0.16 | 0.36 | 6.67 | 6.36 | 0.42 | 13.50 | 0.19 | ||
| 13.3% | 16.4% | 12.4% | 10.6% | 15.1% | 18.1% | 32.9% | 29.1% | 1.0% | 44.8% | 85.9% | 679.8% | 52.8% | 80.2% | 351.8% | 381.3% | 79.7% | - | 37.0% | ||
| 12.8% | 15.6% | 12.0% | 10.1% | 14.5% | 18.0% | 28.0% | 9.9% | 0.3% | 40.9% | 54.8% | 34.0% | 45.3% | 59.1% | 45.8% | 51.8% | 56.2% | 71.7% | 31.1% | ||
| over 100 | over 100 | over 100 | 78.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €14,755 | €1,313 |
| €2,527 | €7,815 | €5,583 | €732 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on packconsult
The operating result for 2025 is 7% lower than in 2024.
Debt's share of the balance-sheet total falls from 4.5% to 3.7%. Equity is higher and debt is lower.